DCF Value

The DCF Value for Kawai Musical Instruments Manufacturing Co Ltd (7952) under the Base Case is 3 993.41 JPY. Compared with the current market price of 3 150 JPY, the stock appears Undervalued by 21% .

Key assumptions
DCF Value
Base Case
¥3 993.41
Undervaluation 21%
DCF Value
Price ¥3 150
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time