Toli Corp
TSE:7971
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Toli Corp
TSE:7971
|
JP |
|
S
|
Savers Value Village Inc
NYSE:SVV
|
US |
|
O
|
Ozu Corp
TSE:7487
|
JP |
|
Chengdu Olymvax Biopharmaceuticals Inc
SSE:688319
|
CN |
Balance Sheet
Balance Sheet Decomposition
Toli Corp
Toli Corp
Balance Sheet
Toli Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 798
|
3 801
|
4 672
|
3 879
|
3 409
|
3 651
|
4 032
|
5 454
|
7 389
|
5 132
|
5 319
|
5 565
|
7 139
|
7 619
|
8 299
|
10 413
|
9 253
|
7 825
|
10 231
|
10 361
|
10 341
|
9 745
|
9 635
|
8 212
|
|
| Cash Equivalents |
3 798
|
3 801
|
4 672
|
3 879
|
3 409
|
3 651
|
4 032
|
5 454
|
7 389
|
5 132
|
5 319
|
5 565
|
7 139
|
7 619
|
8 299
|
10 413
|
9 253
|
7 825
|
10 231
|
10 361
|
10 341
|
9 745
|
9 635
|
8 212
|
|
| Short-Term Investments |
1 387
|
2 774
|
3 162
|
2 258
|
1 657
|
858
|
763
|
713
|
714
|
714
|
715
|
715
|
716
|
0
|
716
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
34 046
|
30 513
|
27 697
|
28 331
|
29 221
|
31 075
|
27 399
|
24 296
|
22 288
|
24 555
|
25 746
|
25 781
|
27 166
|
27 334
|
27 027
|
26 822
|
27 989
|
27 009
|
27 029
|
24 457
|
24 366
|
26 895
|
29 089
|
28 464
|
|
| Accounts Receivables |
34 046
|
30 513
|
27 697
|
28 331
|
29 221
|
31 075
|
27 399
|
24 296
|
22 288
|
24 555
|
25 746
|
25 781
|
27 166
|
27 334
|
27 027
|
26 822
|
27 989
|
27 009
|
27 029
|
24 457
|
24 366
|
26 895
|
29 089
|
28 464
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
7 325
|
8 056
|
7 337
|
7 608
|
7 761
|
9 082
|
9 271
|
8 566
|
7 700
|
8 003
|
8 681
|
9 878
|
9 166
|
9 724
|
9 484
|
9 484
|
10 479
|
11 261
|
11 332
|
10 096
|
10 850
|
13 042
|
13 129
|
14 741
|
|
| Other Current Assets |
2 533
|
2 427
|
2 789
|
2 670
|
3 796
|
3 532
|
1 701
|
1 481
|
1 226
|
1 351
|
1 399
|
1 485
|
1 301
|
1 305
|
1 271
|
1 340
|
905
|
1 455
|
1 014
|
880
|
1 282
|
995
|
1 075
|
1 317
|
|
| Total Current Assets |
49 089
|
47 571
|
45 657
|
44 746
|
45 844
|
48 198
|
43 166
|
40 510
|
39 317
|
39 755
|
41 860
|
43 424
|
45 488
|
46 698
|
46 797
|
48 059
|
48 626
|
47 550
|
49 606
|
45 794
|
46 839
|
50 677
|
52 928
|
52 734
|
|
| PP&E Net |
21 712
|
20 854
|
20 506
|
19 896
|
18 571
|
18 290
|
18 031
|
18 331
|
17 504
|
16 506
|
15 892
|
15 841
|
15 276
|
16 958
|
18 120
|
18 339
|
18 771
|
20 063
|
19 843
|
21 056
|
22 116
|
23 042
|
24 606
|
26 857
|
|
| PP&E Gross |
21 712
|
20 854
|
20 506
|
19 896
|
18 571
|
18 290
|
18 031
|
18 331
|
17 504
|
16 506
|
15 892
|
15 841
|
15 276
|
16 958
|
18 120
|
18 339
|
18 771
|
20 063
|
19 843
|
21 056
|
22 116
|
23 042
|
24 606
|
26 857
|
|
| Accumulated Depreciation |
28 430
|
29 565
|
30 142
|
30 019
|
30 624
|
31 236
|
32 910
|
33 755
|
34 769
|
35 830
|
35 504
|
36 215
|
36 677
|
36 795
|
37 353
|
37 655
|
38 209
|
39 156
|
40 143
|
41 208
|
41 722
|
43 147
|
44 700
|
46 585
|
|
| Intangible Assets |
639
|
569
|
1 205
|
1 727
|
1 797
|
1 576
|
1 152
|
891
|
884
|
713
|
572
|
564
|
632
|
493
|
384
|
728
|
1 494
|
1 650
|
1 435
|
1 284
|
989
|
811
|
675
|
638
|
|
| Goodwill |
537
|
425
|
226
|
98
|
0
|
239
|
184
|
138
|
150
|
78
|
33
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
554
|
559
|
461
|
410
|
435
|
412
|
298
|
267
|
200
|
174
|
132
|
146
|
127
|
98
|
0
|
64
|
60
|
48
|
44
|
37
|
27
|
24
|
21
|
32
|
|
| Long-Term Investments |
3 928
|
2 414
|
5 639
|
5 374
|
8 863
|
6 975
|
4 492
|
2 901
|
3 177
|
3 332
|
3 616
|
3 746
|
4 131
|
5 225
|
4 644
|
5 733
|
6 121
|
5 237
|
4 286
|
4 872
|
6 816
|
7 202
|
9 547
|
10 291
|
|
| Other Long-Term Assets |
5 405
|
5 419
|
3 602
|
3 459
|
2 024
|
2 338
|
2 867
|
3 758
|
3 724
|
3 585
|
3 268
|
3 208
|
3 146
|
2 577
|
2 895
|
2 575
|
2 631
|
3 106
|
3 155
|
3 774
|
3 195
|
3 035
|
3 072
|
3 511
|
|
| Other Assets |
537
|
425
|
226
|
98
|
0
|
239
|
184
|
138
|
150
|
78
|
33
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
81 864
N/A
|
77 811
-5%
|
77 296
-1%
|
75 710
-2%
|
77 534
+2%
|
78 028
+1%
|
70 190
-10%
|
66 796
-5%
|
64 956
-3%
|
64 143
-1%
|
65 373
+2%
|
66 947
+2%
|
68 800
+3%
|
72 049
+5%
|
72 923
+1%
|
75 498
+4%
|
77 703
+3%
|
77 654
0%
|
78 369
+1%
|
76 817
-2%
|
79 982
+4%
|
84 791
+6%
|
90 849
+7%
|
94 063
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
26 602
|
26 074
|
24 951
|
26 585
|
27 021
|
29 201
|
24 992
|
22 489
|
20 487
|
20 660
|
22 734
|
22 680
|
23 855
|
23 675
|
22 911
|
22 809
|
23 748
|
23 098
|
23 010
|
20 785
|
23 076
|
24 298
|
24 720
|
22 465
|
|
| Accrued Liabilities |
2 416
|
2 135
|
2 308
|
2 293
|
2 542
|
2 515
|
2 067
|
1 861
|
1 689
|
1 825
|
1 964
|
2 081
|
2 277
|
2 249
|
2 358
|
2 387
|
2 464
|
2 465
|
2 478
|
2 256
|
2 295
|
2 425
|
2 628
|
2 793
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
310
|
0
|
300
|
180
|
150
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
2 400
|
|
| Current Portion of Long-Term Debt |
8 849
|
9 303
|
7 306
|
5 084
|
3 868
|
4 745
|
2 400
|
991
|
2 510
|
3 385
|
3 280
|
1 359
|
1 237
|
1 939
|
2 151
|
1 400
|
1 294
|
2 330
|
2 034
|
1 822
|
1 155
|
1 228
|
2 485
|
2 034
|
|
| Other Current Liabilities |
918
|
904
|
1 863
|
1 158
|
1 905
|
1 195
|
967
|
1 267
|
1 372
|
1 379
|
1 556
|
2 009
|
2 054
|
3 008
|
3 001
|
3 140
|
1 993
|
2 547
|
2 883
|
2 587
|
2 707
|
3 655
|
4 113
|
3 069
|
|
| Total Current Liabilities |
38 785
|
38 416
|
36 428
|
35 120
|
35 336
|
37 656
|
30 426
|
26 608
|
26 058
|
27 249
|
29 534
|
28 439
|
29 423
|
31 171
|
30 601
|
29 886
|
29 619
|
30 560
|
30 525
|
27 570
|
29 353
|
31 726
|
34 066
|
32 761
|
|
| Long-Term Debt |
14 521
|
10 516
|
9 851
|
8 608
|
7 445
|
6 200
|
7 700
|
9 392
|
7 669
|
5 935
|
5 089
|
6 648
|
6 823
|
7 733
|
7 622
|
5 305
|
7 987
|
7 024
|
7 481
|
7 218
|
8 328
|
8 265
|
7 041
|
8 578
|
|
| Deferred Income Tax |
0
|
0
|
3
|
3
|
32
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
104
|
505
|
|
| Minority Interest |
395
|
381
|
206
|
214
|
205
|
209
|
241
|
248
|
246
|
242
|
198
|
205
|
107
|
119
|
160
|
178
|
190
|
208
|
239
|
261
|
271
|
281
|
326
|
331
|
|
| Other Liabilities |
8 613
|
9 029
|
7 554
|
7 564
|
7 311
|
6 832
|
6 297
|
6 178
|
6 299
|
6 420
|
6 241
|
6 285
|
6 512
|
4 464
|
4 377
|
6 752
|
4 203
|
4 028
|
4 000
|
3 942
|
4 016
|
3 906
|
3 878
|
3 842
|
|
| Total Liabilities |
62 314
N/A
|
58 342
-6%
|
54 042
-7%
|
51 509
-5%
|
50 329
-2%
|
50 898
+1%
|
44 665
-12%
|
42 426
-5%
|
40 272
-5%
|
39 846
-1%
|
41 062
+3%
|
41 577
+1%
|
42 865
+3%
|
43 487
+1%
|
42 760
-2%
|
42 121
-1%
|
41 999
0%
|
41 820
0%
|
42 245
+1%
|
38 991
-8%
|
41 968
+8%
|
44 178
+5%
|
45 415
+3%
|
46 017
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6 855
|
6 855
|
6 855
|
6 855
|
6 855
|
6 855
|
6 855
|
6 855
|
6 855
|
6 855
|
6 855
|
6 855
|
6 855
|
6 855
|
6 855
|
6 855
|
6 855
|
6 855
|
6 855
|
6 855
|
6 855
|
6 855
|
6 855
|
6 855
|
|
| Retained Earnings |
6 900
|
6 783
|
8 477
|
9 708
|
10 932
|
12 077
|
11 787
|
11 710
|
11 780
|
11 738
|
11 710
|
12 437
|
13 466
|
15 035
|
17 024
|
19 377
|
21 247
|
21 975
|
23 233
|
24 033
|
24 231
|
26 311
|
29 217
|
31 482
|
|
| Additional Paid In Capital |
6 326
|
6 326
|
6 447
|
6 468
|
6 468
|
6 468
|
6 488
|
6 488
|
6 423
|
6 423
|
6 423
|
6 423
|
6 423
|
6 423
|
6 423
|
6 423
|
6 426
|
6 426
|
6 426
|
6 426
|
6 426
|
6 426
|
4 812
|
4 841
|
|
| Unrealized Security Profit/Loss |
110
|
6
|
1 774
|
1 564
|
3 699
|
2 624
|
1 241
|
383
|
478
|
298
|
338
|
670
|
817
|
1 596
|
0
|
2 029
|
2 330
|
1 748
|
1 075
|
1 731
|
1 702
|
2 048
|
3 782
|
4 268
|
|
| Treasury Stock |
351
|
505
|
279
|
374
|
756
|
911
|
863
|
1 064
|
853
|
1 015
|
1 016
|
1 017
|
1 115
|
1 118
|
0
|
1 121
|
1 122
|
1 122
|
1 271
|
1 271
|
1 467
|
1 500
|
227
|
687
|
|
| Other Equity |
68
|
4
|
20
|
18
|
7
|
16
|
17
|
0
|
0
|
0
|
1
|
2
|
510
|
229
|
307
|
186
|
32
|
48
|
194
|
52
|
267
|
473
|
995
|
1 287
|
|
| Total Equity |
19 552
N/A
|
19 469
0%
|
23 254
+19%
|
24 203
+4%
|
27 205
+12%
|
27 129
0%
|
25 525
-6%
|
24 372
-5%
|
24 683
+1%
|
24 299
-2%
|
24 311
+0%
|
25 370
+4%
|
25 936
+2%
|
28 562
+10%
|
30 163
+6%
|
33 377
+11%
|
35 704
+7%
|
35 834
+0%
|
36 124
+1%
|
37 826
+5%
|
38 014
+0%
|
40 613
+7%
|
45 434
+12%
|
48 046
+6%
|
|
| Total Liabilities & Equity |
81 866
N/A
|
77 811
-5%
|
77 296
-1%
|
75 712
-2%
|
77 534
+2%
|
78 027
+1%
|
70 190
-10%
|
66 798
-5%
|
64 955
-3%
|
64 145
-1%
|
65 373
+2%
|
66 947
+2%
|
68 801
+3%
|
72 049
+5%
|
72 923
+1%
|
75 498
+4%
|
77 703
+3%
|
77 654
0%
|
78 369
+1%
|
76 817
-2%
|
79 982
+4%
|
84 791
+6%
|
90 849
+7%
|
94 063
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
67
|
64
|
65
|
65
|
64
|
63
|
63
|
62
|
63
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
61
|
61
|
60
|
60
|
59
|
58
|
|