Watchlist Manager

Watchlist

Price: 657 JPY -1.35% Market Closed

Market Cap: ¥38.9B

T	Toli Corp TSE:7971	JP
	DIC Asset AG XETRA:DIC	DE

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	49	0	0	52	0	0	51	102	152	202	198	193	185	174	165	156	149	144	139	132	127	122	118	116	114	112	110	108	106	104	100	97	93	90	88	86	84	82	80	78	77	75	74	74	73	74	72	69	66	62	61	60	61	60	61	61	61	63	63	64	64	64	63	64	65	71	0	0	0
Revenue	68 784 N/A	69 141 +1%	68 954 0%	69 330 +1%	70 170 +1%	71 790 +2%	72 157 +1%	71 476 -1%	70 339 -2%	69 349 -1%	69 084 0%	67 335 -3%	64 737 -4%	61 469 -5%	58 801 -4%	58 044 -1%	57 062 -2%	57 172 +0%	79 614 +39%	79 159 -1%	79 678 +1%	79 288 0%	80 875 +2%	82 962 +3%	83 617 +1%	85 295 +2%	84 912 0%	85 031 +0%	85 728 +1%	86 845 +1%	89 707 +3%	90 391 +1%	91 188 +1%	91 064 0%	90 806 0%	90 829 +0%	91 362 +1%	91 869 +1%	91 840 0%	92 323 +1%	92 030 0%	91 643 0%	91 466 0%	91 141 0%	91 008 0%	91 382 +0%	91 291 0%	91 332 +0%	90 820 -1%	91 033 +0%	90 355 -1%	90 516 +0%	92 593 +2%	93 051 +0%	94 701 +2%	92 487 -2%	89 108 -4%	87 992 -1%	85 931 -2%	87 366 +2%	87 777 +0%	87 868 +0%	88 513 +1%	89 506 +1%	91 042 +2%	92 938 +2%	95 230 +2%	96 873 +2%	98 924 +2%	101 010 +2%	102 470 +1%	102 848 +0%	103 440 +1%	104 307 +1%	105 709 +1%	108 093 +2%	110 583 +2%	112 483 +2%
Gross Profit
Cost of Revenue	(50 110)	(50 166)	(50 023)	(50 551)	(51 762)	(53 253)	(53 565)	(53 099)	(52 362)	(51 988)	(51 954)	(50 468)	(47 840)	(44 649)	(42 290)	(41 750)	(41 244)	(41 564)	(57 761)	(57 644)	(58 358)	(58 039)	(59 252)	(60 705)	(60 895)	(62 138)	(61 889)	(62 089)	(62 776)	(63 717)	(65 902)	(66 331)	(66 682)	(66 372)	(66 064)	(65 936)	(66 220)	(66 306)	(66 036)	(66 212)	(65 705)	(65 341)	(65 031)	(64 777)	(64 737)	(65 125)	(65 315)	(65 575)	(65 500)	(65 814)	(65 451)	(65 554)	(67 034)	(67 256)	(68 345)	(66 577)	(64 070)	(63 139)	(61 443)	(62 532)	(63 014)	(63 325)	(64 388)	(65 245)	(66 305)	(67 175)	(68 052)	(68 817)	(69 900)	(71 451)	(72 554)	(72 804)	(73 344)	(74 139)	(75 050)	(76 722)	(78 277)	(79 125)
Gross Profit	18 674 N/A	18 975 +2%	18 931 0%	18 779 -1%	18 408 -2%	18 537 +1%	18 592 +0%	18 377 -1%	17 977 -2%	17 361 -3%	17 130 -1%	16 867 -2%	16 897 +0%	16 820 0%	16 511 -2%	16 294 -1%	15 818 -3%	15 608 -1%	21 853 +40%	21 515 -2%	21 320 -1%	21 249 0%	21 623 +2%	22 257 +3%	22 722 +2%	23 157 +2%	23 023 -1%	22 942 0%	22 952 +0%	23 128 +1%	23 805 +3%	24 060 +1%	24 506 +2%	24 692 +1%	24 742 +0%	24 893 +1%	25 142 +1%	25 563 +2%	25 804 +1%	26 111 +1%	26 325 +1%	26 302 0%	26 435 +1%	26 364 0%	26 271 0%	26 257 0%	25 976 -1%	25 757 -1%	25 320 -2%	25 219 0%	24 904 -1%	24 962 +0%	25 559 +2%	25 795 +1%	26 356 +2%	25 910 -2%	25 038 -3%	24 853 -1%	24 488 -1%	24 834 +1%	24 763 0%	24 543 -1%	24 125 -2%	24 261 +1%	24 737 +2%	25 763 +4%	27 178 +5%	28 056 +3%	29 024 +3%	29 559 +2%	29 916 +1%	30 044 +0%	30 096 +0%	30 168 +0%	30 659 +2%	31 371 +2%	32 306 +3%	33 358 +3%
Operating Income
Operating Expenses	(16 697)	(16 765)	(17 083)	(17 323)	(17 319)	(17 671)	(17 887)	(17 788)	(17 806)	(15 642)	(17 616)	(11 530)	(11 361)	(11 291)	(10 976)	(10 809)	(10 700)	(10 492)	(20 930)	(14 006)	(13 729)	(15 427)	(20 462)	(18 939)	(20 793)	(20 999)	(21 092)	(21 105)	(21 109)	(21 067)	(21 253)	(21 477)	(21 633)	(21 652)	(21 590)	(21 505)	(21 555)	(21 851)	(21 979)	(22 136)	(22 304)	(22 188)	(22 186)	(22 222)	(22 078)	(22 393)	(22 454)	(22 631)	(22 620)	(22 817)	(22 913)	(22 963)	(23 516)	(23 633)	(23 974)	(23 999)	(23 483)	(23 191)	(22 893)	(22 851)	(22 957)	(23 010)	(23 247)	(23 408)	(23 664)	(23 644)	(23 647)	(23 871)	(24 121)	(24 590)	(24 938)	(25 119)	(25 410)	(25 881)	(26 283)	(27 058)	(27 543)	(28 010)
Selling, General & Administrative	(16 697)	(16 513)	(17 083)	(17 323)	(17 326)	(17 671)	(17 887)	(17 794)	(17 806)	(15 396)	(17 642)	(10 796)	(10 611)	(10 516)	(10 172)	(10 075)	(10 043)	(9 929)	(20 118)	(13 295)	(13 052)	(14 931)	(19 283)	(18 782)	(20 791)	(20 997)	(19 958)	(21 104)	(21 109)	(21 068)	(20 648)	(21 476)	(21 632)	(21 651)	(21 067)	(21 502)	(21 553)	(21 848)	(21 367)	(22 136)	(22 304)	(22 187)	(21 596)	(22 220)	(22 075)	(22 392)	(21 745)	(22 631)	(22 619)	(22 815)	(22 313)	(22 962)	(23 515)	(23 632)	(23 319)	(23 998)	(23 483)	(23 189)	(22 238)	(22 851)	(22 956)	(23 011)	(22 580)	(23 407)	(23 664)	(23 643)	(22 954)	(23 869)	(24 119)	(24 588)	(24 149)	(25 118)	(25 409)	(25 881)	(25 683)	(27 056)	(27 542)	(28 008)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(501)	0	0	0	(505)	0	0	0	0	0	0	0	(521)	0	0	0	0	0	0	0	(588)	0	0	0	(708)	0	0	0	(599)	0	0	0	(654)	0	0	0	(655)	0	0	0	(666)	0	0	0	(692)	0	0	0	(788)	0	0	0	(599)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	(246)	(488)	(734)	(750)	(775)	(804)	(734)	(657)	(563)	(812)	(711)	(677)	0	(677)	0	0	0	(629)	0	0	0	(604)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	(252)	0	0	7	0	0	6	0	0	514	0	0	0	0	0	0	0	0	0	0	(496)	(1)	(157)	(2)	0	0	(1)	0	1	(1)	(1)	(1)	(1)	(2)	(3)	(2)	(3)	(612)	0	0	(1)	(2)	(2)	(3)	(1)	(1)	0	(1)	(2)	(1)	(1)	(1)	0	(1)	(1)	0	(2)	0	0	(1)	0	(1)	0	0	(1)	(1)	(2)	(2)	(2)	(1)	(1)	(1)	0	(1)	(2)	(1)	(2)
Operating Income	1 977 N/A	2 210 +12%	1 848 -16%	1 456 -21%	1 089 -25%	866 -20%	705 -19%	589 -16%	171 -71%	1 719 +905%	(486) N/A	5 337 N/A	5 536 +4%	5 529 0%	5 535 +0%	5 485 -1%	5 118 -7%	5 116 0%	923 -82%	7 509 +714%	7 591 +1%	5 822 -23%	1 161 -80%	3 318 +186%	1 929 -42%	2 158 +12%	1 931 -11%	1 837 -5%	1 843 +0%	2 061 +12%	2 552 +24%	2 583 +1%	2 873 +11%	3 040 +6%	3 152 +4%	3 388 +7%	3 587 +6%	3 712 +3%	3 825 +3%	3 975 +4%	4 021 +1%	4 114 +2%	4 249 +3%	4 142 -3%	4 193 +1%	3 864 -8%	3 522 -9%	3 126 -11%	2 700 -14%	2 402 -11%	1 991 -17%	1 999 +0%	2 043 +2%	2 162 +6%	2 382 +10%	1 911 -20%	1 555 -19%	1 662 +7%	1 595 -4%	1 983 +24%	1 806 -9%	1 533 -15%	878 -43%	853 -3%	1 073 +26%	2 119 +97%	3 531 +67%	4 185 +19%	4 903 +17%	4 969 +1%	4 978 +0%	4 925 -1%	4 686 -5%	4 287 -9%	4 376 +2%	4 313 -1%	4 763 +10%	5 348 +12%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	(6)	(82)	(228)	(243)	(219)	(102)	(61)	(53)	(37)	(86)	(90)	(81)	(84)	(66)	(53)	(37)	(7)	(13)	4	(1)	(4)	30	32	33	40	98	77	37	43	65	(48)	(11)	67	112	181	191	129	125	113	115	124	135	125	124	160	258	357	364	328	233	178	155	162	268	171	158	43	(73)	(82)	(74)	42	160	155	151	292	506	573	616	539
Non-Reccuring Items	(176)	(12)	441	485	200	5	37	(30)	(40)	(1 943)	309	(5 787)	(5 718)	(5 658)	(5 476)	(5 519)	(5 350)	(5 292)	(222)	(6 872)	(6 848)	(5 201)	(69)	(1 807)	(190)	(115)	(32)	78	109	92	(373)	(388)	(393)	(375)	(21)	(59)	(144)	(66)	(219)	(180)	(89)	(188)	(22)	(23)	(34)	(43)	(41)	(103)	(90)	(168)	(206)	(743)	(751)	(656)	(629)	(32)	(36)	(32)	(36)	(40)	(30)	(587)	(599)	(594)	(597)	(44)	124	125	99	88	(73)	(74)	(51)	(48)	(52)	(54)	(51)	(48)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	11	0	0	13	0	0	0	0	0	0	0	2	2	0	0	(14)	(11)	0	0	7	0	986	986	993	989	0	0	0	1	0	82	82	257	0	0	197	21	0	24	31	32	0	0	0	0	0	0	0
Total Other Income	(73)	76	(171)	(93)	(137)	83	(23)	(198)	(125)	(132)	(16)	317	322	331	63	89	87	63	45	22	(12)	(3)	(60)	(64)	(61)	(65)	5	25	41	56	51	81	100	101	31	94	101	68	6	47	20	47	7	15	21	10	35	62	71	79	117	117	121	143	57	29	177	179	278	300	259	274	325	592	435	233	197	263	242	215	192	288	229	306	230	211	286	366
Pre-Tax Income	1 728 N/A	2 274 +32%	2 118 -7%	1 848 -13%	1 152 -38%	954 -17%	719 -25%	361 -50%	6 -98%	(362) N/A	(275) +24%	(361) -31%	(103) +71%	(17) +83%	20 N/A	(6) N/A	(198) -3 200%	(150) +24%	660 N/A	569 -14%	650 +14%	534 -18%	966 +81%	1 394 +44%	1 641 +18%	1 971 +20%	1 892 -4%	1 945 +3%	1 993 +2%	2 206 +11%	2 271 +3%	2 308 +2%	2 613 +13%	2 819 +8%	3 262 +16%	3 502 +7%	3 583 +2%	3 757 +5%	3 677 -2%	3 794 +3%	3 941 +4%	4 042 +3%	4 348 +8%	4 317 -1%	4 373 +1%	3 946 -10%	3 630 -8%	3 198 -12%	2 796 -13%	2 444 -13%	2 037 -17%	2 484 +22%	2 523 +2%	2 802 +11%	3 057 +9%	2 265 -26%	2 060 -9%	2 137 +4%	2 071 -3%	2 422 +17%	2 272 -6%	1 464 -36%	1 129 -23%	1 022 -9%	1 069 +5%	2 548 +138%	3 800 +49%	4 491 +18%	5 194 +16%	5 345 +3%	5 289 -1%	5 294 +0%	5 015 -5%	4 838 -4%	5 060 +5%	5 043 0%	5 614 +11%	6 205 +11%
Net Income
Tax Provision	(905)	(1 100)	(1 061)	(944)	(595)	(546)	(405)	(297)	(40)	153	48	127	19	58	(67)	(108)	(38)	(51)	(378)	(284)	(306)	(467)	(670)	(834)	(930)	(829)	(844)	(854)	(886)	(1 005)	(1 024)	(1 034)	(1 143)	(1 188)	(1 270)	(1 355)	(1 364)	(1 410)	(1 214)	(1 242)	(1 275)	(1 275)	(1 297)	(1 285)	(1 304)	(1 152)	(1 130)	(994)	(869)	(778)	(671)	(793)	(816)	(913)	(962)	(759)	(640)	(659)	(662)	(751)	(753)	(483)	(397)	(384)	(421)	(926)	(1 226)	(1 446)	(1 657)	(1 686)	(1 549)	(1 545)	(1 449)	(1 389)	(1 494)	(1 490)	(1 644)	(1 817)
Income from Continuing Operations	823	1 174	1 057	904	557	408	314	64	(34)	(209)	(227)	(234)	(84)	41	(47)	(114)	(236)	(201)	282	285	344	67	296	560	711	1 142	1 048	1 091	1 107	1 201	1 247	1 274	1 470	1 631	1 992	2 147	2 219	2 347	2 463	2 552	2 666	2 767	3 051	3 032	3 069	2 794	2 500	2 204	1 927	1 666	1 366	1 691	1 707	1 889	2 095	1 506	1 420	1 478	1 409	1 671	1 519	981	732	638	648	1 622	2 574	3 045	3 537	3 659	3 740	3 749	3 566	3 449	3 566	3 553	3 970	4 388
Income to Minority Interest	(14)	(19)	(29)	(28)	(17)	12	22	23	15	3	(7)	(7)	(2)	(2)	(8)	(12)	(7)	(2)	(2)	(3)	(9)	(11)	(13)	(12)	(13)	(9)	(9)	(9)	(9)	(15)	92	92	92	98	(14)	7	27	(1)	(41)	(64)	(86)	(62)	(19)	9	12	(11)	(21)	(46)	(53)	(36)	(20)	(17)	(10)	(18)	(35)	(39)	(35)	(20)	(23)	(17)	(35)	(39)	(11)	(6)	7	7	(10)	(22)	(35)	(46)	(50)	(50)	(55)	(48)	(58)	(66)	(61)	(52)
Net Income (Common)	804 N/A	1 149 +43%	1 025 -11%	874 -15%	541 -38%	420 -22%	337 -20%	88 -74%	(18) N/A	(209) -1 061%	(236) -13%	(244) -3%	(88) +64%	36 N/A	(59) N/A	(131) -122%	(247) -89%	(213) +14%	274 N/A	276 +1%	332 +20%	57 -83%	283 +396%	549 +94%	697 +27%	1 132 +62%	1 038 -8%	1 081 +4%	1 096 +1%	1 187 +8%	1 339 +13%	1 366 +2%	1 563 +14%	1 729 +11%	1 978 +14%	2 154 +9%	2 247 +4%	2 346 +4%	2 420 +3%	2 485 +3%	2 577 +4%	2 703 +5%	3 031 +12%	3 042 +0%	3 082 +1%	2 781 -10%	2 479 -11%	2 158 -13%	1 873 -13%	1 630 -13%	1 345 -17%	1 673 +24%	1 694 +1%	1 870 +10%	2 059 +10%	1 467 -29%	1 387 -5%	1 456 +5%	1 386 -5%	1 653 +19%	1 483 -10%	943 -36%	720 -24%	631 -12%	656 +4%	1 628 +148%	2 562 +57%	3 020 +18%	3 498 +16%	3 612 +3%	3 689 +2%	3 697 +0%	3 509 -5%	3 399 -3%	3 507 +3%	3 487 -1%	3 908 +12%	4 334 +11%
EPS (Diluted)	12.36 N/A	17.4 +41%	15.76 -9%	13.87 -12%	8.32 -40%	6.58 -21%	5.34 -19%	1.36 -75%	-0.28 N/A	-3.31 -1 082%	-3.68 -11%	-3.87 -5%	-1.41 +64%	0.57 N/A	-0.95 N/A	-2.07 -118%	-3.92 -89%	-3.38 +14%	4.34 N/A	4.45 +3%	5.35 +20%	0.91 -83%	4.55 +400%	8.85 +95%	11.24 +27%	18.25 +62%	16.74 -8%	17.43 +4%	17.67 +1%	19.14 +8%	21.59 +13%	22.03 +2%	25.2 +14%	27.88 +11%	32.06 +15%	34.74 +8%	36.24 +4%	37.83 +4%	39.22 +4%	40.08 +2%	41.56 +4%	43.59 +5%	49.13 +13%	49.06 0%	49.7 +1%	44.85 -10%	40.19 -10%	34.8 -13%	30.2 -13%	26.43 -12%	21.8 -18%	27.12 +24%	27.46 +1%	30.46 +11%	33.48 +10%	23.97 -28%	22.66 -5%	23.79 +5%	22.65 -5%	27.02 +19%	24.24 -10%	15.41 -36%	11.78 -24%	10.47 -11%	10.89 +4%	27.04 +148%	42.56 +57%	50.18 +18%	58.12 +16%	60.62 +4%	61.69 +2%	62.46 +1%	59.28 -5%	57.98 -2%	59.62 +3%	59.86 +0%	67.09 +12%	74.4 +11%

Income Statement Balance Sheet Cash Flow Statement

Toli Corp
TSE:7971

Income Statement

Earnings Waterfall
Toli Corp

Income Statement
Toli Corp

See Also

Company

Help

Tools

Stocks

Toli Corp TSE:7971

Income Statement

Earnings Waterfall Toli Corp

Income Statement Toli Corp

See Also

Company

Help

Tools

Stocks

Toli Corp
TSE:7971

Earnings Waterfall
Toli Corp

Income Statement
Toli Corp