Miroku Corp
TSE:7983
Miroku Corp
TSE:7983
Price:
1 495 JPY
-0.99%
Market Closed
Updated:
May 5, 2024
Income Statement
Earnings Waterfall
Miroku Corp
Miroku Corp
|
Revenue
|
11.7B
JPY
|
|
Cost of Revenue
|
-10B
JPY
|
|
Gross Profit
|
1.7B
JPY
|
|
Operating Expenses
|
-1.3B
JPY
|
|
Operating Income
|
356.6m
JPY
|
|
Other Expenses
|
-21.4m
JPY
|
|
Net Income
|
335.2m
JPY
|
Income Statement
Miroku Corp
Miroku Corp
Currency: JPY
| Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
12 369
N/A
|
12 374
+0%
|
12 800
+3%
|
12 742
0%
|
12 432
-2%
|
12 190
-2%
|
12 085
-1%
|
11 945
-1%
|
11 867
-1%
|
11 969
+1%
|
11 813
-1%
|
11 951
+1%
|
12 444
+4%
|
12 758
+3%
|
12 807
+0%
|
12 550
-2%
|
12 587
+0%
|
12 738
+1%
|
13 005
+2%
|
13 510
+4%
|
14 250
+5%
|
14 372
+1%
|
14 923
+4%
|
15 368
+3%
|
14 913
-3%
|
14 961
+0%
|
14 257
-5%
|
13 636
-4%
|
13 838
+1%
|
13 724
-1%
|
13 922
+1%
|
13 653
-2%
|
12 554
-8%
|
12 003
-4%
|
11 181
-7%
|
11 471
+3%
|
11 773
+3%
|
11 832
+1%
|
11 986
+1%
|
11 887
-1%
|
11 652
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 478)
|
(10 402)
|
(10 717)
|
(10 721)
|
(10 451)
|
(10 271)
|
(10 075)
|
(9 845)
|
(9 795)
|
(9 829)
|
(9 798)
|
(9 799)
|
(10 144)
|
(10 358)
|
(10 299)
|
(10 199)
|
(10 214)
|
(10 454)
|
(10 820)
|
(11 342)
|
(11 980)
|
(12 135)
|
(12 548)
|
(12 980)
|
(12 763)
|
(12 815)
|
(12 376)
|
(11 953)
|
(12 280)
|
(12 282)
|
(12 475)
|
(12 096)
|
(10 846)
|
(10 186)
|
(9 320)
|
(9 619)
|
(9 843)
|
(9 871)
|
(10 073)
|
(10 019)
|
(9 998)
|
|
| Gross Profit |
1 891
N/A
|
1 973
+4%
|
2 083
+6%
|
2 021
-3%
|
1 981
-2%
|
1 919
-3%
|
2 010
+5%
|
2 100
+5%
|
2 072
-1%
|
2 140
+3%
|
2 015
-6%
|
2 151
+7%
|
2 300
+7%
|
2 400
+4%
|
2 508
+4%
|
2 351
-6%
|
2 372
+1%
|
2 285
-4%
|
2 185
-4%
|
2 167
-1%
|
2 270
+5%
|
2 237
-1%
|
2 375
+6%
|
2 388
+1%
|
2 151
-10%
|
2 146
0%
|
1 881
-12%
|
1 683
-11%
|
1 559
-7%
|
1 442
-7%
|
1 447
+0%
|
1 557
+8%
|
1 708
+10%
|
1 818
+6%
|
1 861
+2%
|
1 852
0%
|
1 930
+4%
|
1 961
+2%
|
1 913
-2%
|
1 868
-2%
|
1 654
-11%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 254)
|
(1 289)
|
(1 314)
|
(1 327)
|
(1 302)
|
(1 288)
|
(1 284)
|
(1 299)
|
(1 311)
|
(1 299)
|
(1 289)
|
(1 274)
|
(1 260)
|
(1 264)
|
(1 242)
|
(1 242)
|
(1 233)
|
(1 233)
|
(1 230)
|
(1 213)
|
(1 204)
|
(1 193)
|
(1 203)
|
(1 239)
|
(1 242)
|
(1 231)
|
(1 201)
|
(1 121)
|
(1 094)
|
(1 089)
|
(1 113)
|
(1 150)
|
(1 253)
|
(1 252)
|
(1 238)
|
(1 192)
|
(1 217)
|
(1 262)
|
(1 296)
|
(1 314)
|
(1 297)
|
|
| Selling, General & Administrative |
(1 254)
|
(1 289)
|
(1 314)
|
(1 326)
|
(1 296)
|
(1 282)
|
(1 284)
|
(1 299)
|
(1 311)
|
(1 298)
|
(1 289)
|
(1 274)
|
(1 257)
|
(1 262)
|
(1 242)
|
(1 242)
|
(1 233)
|
(1 233)
|
(1 230)
|
(1 213)
|
(1 204)
|
(1 193)
|
(1 203)
|
(1 239)
|
(1 242)
|
(1 231)
|
(1 201)
|
(1 121)
|
(1 094)
|
(1 089)
|
(1 113)
|
(1 150)
|
(1 182)
|
(1 181)
|
(1 167)
|
(1 192)
|
(1 217)
|
(1 262)
|
(1 296)
|
(1 314)
|
(1 297)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(6)
|
(6)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(3)
|
(3)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(71)
|
(71)
|
(71)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
637
N/A
|
684
+7%
|
769
+12%
|
695
-10%
|
679
-2%
|
631
-7%
|
725
+15%
|
801
+10%
|
761
-5%
|
842
+11%
|
726
-14%
|
877
+21%
|
1 041
+19%
|
1 136
+9%
|
1 265
+11%
|
1 109
-12%
|
1 139
+3%
|
1 052
-8%
|
955
-9%
|
954
0%
|
1 066
+12%
|
1 044
-2%
|
1 171
+12%
|
1 149
-2%
|
909
-21%
|
915
+1%
|
680
-26%
|
562
-17%
|
465
-17%
|
353
-24%
|
334
-5%
|
407
+22%
|
455
+12%
|
566
+24%
|
623
+10%
|
660
+6%
|
713
+8%
|
699
-2%
|
618
-12%
|
554
-10%
|
357
-36%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
58
|
51
|
23
|
25
|
60
|
52
|
10
|
(25)
|
(80)
|
(101)
|
(67)
|
(17)
|
38
|
65
|
167
|
153
|
156
|
170
|
79
|
63
|
48
|
37
|
36
|
59
|
76
|
64
|
58
|
76
|
77
|
87
|
98
|
55
|
37
|
16
|
(11)
|
7
|
31
|
60
|
110
|
129
|
134
|
|
| Non-Reccuring Items |
40
|
40
|
35
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
(2)
|
8
|
140
|
138
|
141
|
224
|
95
|
17
|
116
|
(56)
|
(59)
|
10
|
(87)
|
8
|
8
|
20
|
(55)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
14
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
25
|
0
|
(7)
|
0
|
19
|
14
|
0
|
0
|
12
|
0
|
20
|
32
|
37
|
45
|
54
|
58
|
60
|
59
|
58
|
55
|
54
|
52
|
|
| Total Other Income |
161
|
161
|
177
|
166
|
68
|
91
|
126
|
90
|
99
|
74
|
35
|
47
|
64
|
80
|
86
|
74
|
98
|
99
|
95
|
55
|
82
|
72
|
63
|
44
|
42
|
55
|
76
|
107
|
132
|
135
|
121
|
91
|
91
|
86
|
86
|
82
|
85
|
80
|
64
|
58
|
44
|
|
| Pre-Tax Income |
896
N/A
|
935
+4%
|
1 004
+7%
|
934
-7%
|
807
-14%
|
774
-4%
|
862
+11%
|
881
+2%
|
779
-12%
|
814
+4%
|
691
-15%
|
916
+32%
|
1 143
+25%
|
1 281
+12%
|
1 519
+19%
|
1 352
-11%
|
1 401
+4%
|
1 460
+4%
|
1 268
-13%
|
1 239
-2%
|
1 421
+15%
|
1 240
-13%
|
1 287
+4%
|
1 386
+8%
|
984
-29%
|
974
-1%
|
824
-15%
|
670
-19%
|
682
+2%
|
604
-11%
|
605
+0%
|
536
-11%
|
628
+17%
|
722
+15%
|
756
+5%
|
809
+7%
|
888
+10%
|
897
+1%
|
847
-6%
|
795
-6%
|
587
-26%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
33
|
39
|
(46)
|
(292)
|
(291)
|
(305)
|
(391)
|
(354)
|
(332)
|
(337)
|
(258)
|
(348)
|
(413)
|
(452)
|
(454)
|
(386)
|
(391)
|
(400)
|
(392)
|
(422)
|
(495)
|
(439)
|
(476)
|
(448)
|
(305)
|
(307)
|
(250)
|
(229)
|
(233)
|
(205)
|
(196)
|
(232)
|
(260)
|
(303)
|
(319)
|
(297)
|
(328)
|
(319)
|
(293)
|
(314)
|
(251)
|
|
| Income from Continuing Operations |
929
|
974
|
958
|
643
|
516
|
469
|
471
|
527
|
447
|
477
|
433
|
567
|
730
|
828
|
1 065
|
966
|
1 010
|
1 060
|
875
|
817
|
926
|
801
|
811
|
939
|
679
|
668
|
575
|
441
|
449
|
399
|
409
|
303
|
368
|
419
|
437
|
512
|
560
|
577
|
554
|
481
|
335
|
|
| Net Income (Common) |
929
N/A
|
974
+5%
|
958
-2%
|
643
-33%
|
516
-20%
|
469
-9%
|
471
+0%
|
527
+12%
|
447
-15%
|
477
+7%
|
433
-9%
|
567
+31%
|
730
+29%
|
828
+13%
|
1 065
+29%
|
966
-9%
|
1 010
+5%
|
1 060
+5%
|
875
-17%
|
817
-7%
|
926
+13%
|
801
-14%
|
811
+1%
|
939
+16%
|
679
-28%
|
668
-2%
|
575
-14%
|
441
-23%
|
449
+2%
|
399
-11%
|
409
+3%
|
303
-26%
|
368
+21%
|
419
+14%
|
437
+4%
|
512
+17%
|
560
+9%
|
577
+3%
|
554
-4%
|
481
-13%
|
335
-30%
|
|
| EPS (Diluted) |
64.06
N/A
|
335.89
+424%
|
330.37
-2%
|
214.33
-35%
|
177.75
-17%
|
161.55
-9%
|
162.27
+0%
|
181.26
+12%
|
154.2
-15%
|
164.51
+7%
|
149.44
-9%
|
195.19
+31%
|
251.79
+29%
|
285.65
+13%
|
367.24
+29%
|
332.4
-9%
|
348.2
+5%
|
365.51
+5%
|
301.86
-17%
|
281.37
-7%
|
318.86
+13%
|
275.77
-14%
|
279.11
+1%
|
322.42
+16%
|
230.09
-29%
|
226.38
-2%
|
194.76
-14%
|
149.42
-23%
|
152.31
+2%
|
135.2
-11%
|
138.61
+3%
|
102.86
-26%
|
124.71
+21%
|
142.15
+14%
|
148.17
+4%
|
173.57
+17%
|
189.78
+9%
|
195.7
+3%
|
187.85
-4%
|
163.15
-13%
|
113.63
-30%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
