Miroku Corp
TSE:7983

Watchlist Manager
Miroku Corp Logo
Miroku Corp
TSE:7983
Watchlist
Price: 1 122 JPY 0.18% Market Closed
Market Cap: ¥3.4B

Income Statement

Earnings Waterfall
Miroku Corp

Income Statement
Miroku Corp

Rotate your device to view
Income Statement
Currency: JPY
Jan-2006 Apr-2006 Jul-2006 Jan-2007 Apr-2007 Jul-2007 Jan-2008 Apr-2008 Jul-2008 Jan-2009 Apr-2009 Jul-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
12
0
0
7
0
0
28
10
15
19
16
15
14
14
15
14
14
13
12
11
9
7
6
5
5
5
5
6
6
5
6
5
5
5
4
4
3
3
3
3
3
3
2
2
1
1
0
0
0
1
1
1
1
1
1
1
1
2
2
3
4
7
13
20
0
0
0
Revenue
11 371
N/A
11 494
+1%
11 318
-2%
11 497
+2%
11 378
-1%
11 349
0%
11 386
+0%
11 095
-3%
11 632
+5%
11 131
-4%
10 383
-7%
8 955
-14%
8 308
-7%
8 263
-1%
8 014
-3%
10 544
+32%
10 153
-4%
9 295
-8%
9 111
-2%
9 017
-1%
9 341
+4%
10 447
+12%
11 022
+6%
11 785
+7%
12 053
+2%
12 159
+1%
12 163
+0%
12 159
0%
12 369
+2%
12 374
+0%
12 800
+3%
12 742
0%
12 432
-2%
12 190
-2%
12 085
-1%
11 945
-1%
11 867
-1%
11 969
+1%
11 813
-1%
11 951
+1%
12 444
+4%
12 758
+3%
12 807
+0%
12 550
-2%
12 587
+0%
12 738
+1%
13 005
+2%
13 510
+4%
14 250
+5%
14 372
+1%
14 923
+4%
15 368
+3%
14 913
-3%
14 961
+0%
14 257
-5%
13 636
-4%
13 838
+1%
13 724
-1%
13 922
+1%
13 653
-2%
12 554
-8%
12 003
-4%
11 181
-7%
11 471
+3%
11 773
+3%
11 832
+1%
11 986
+1%
11 887
-1%
11 652
-2%
11 339
-3%
11 168
-2%
10 918
-2%
11 240
+3%
11 813
+5%
12 361
+5%
12 518
+1%
Gross Profit
Cost of Revenue
(9 245)
(9 178)
(9 160)
(9 340)
(9 403)
(9 483)
(9 717)
(9 492)
(9 752)
(9 249)
(8 689)
(7 860)
(7 433)
(7 602)
(7 347)
(9 649)
(9 348)
(8 441)
(8 200)
(7 964)
(8 055)
(8 841)
(9 243)
(10 003)
(10 194)
(10 376)
(10 368)
(10 331)
(10 478)
(10 402)
(10 717)
(10 721)
(10 451)
(10 271)
(10 075)
(9 845)
(9 795)
(9 829)
(9 798)
(9 799)
(10 144)
(10 358)
(10 299)
(10 199)
(10 214)
(10 454)
(10 820)
(11 342)
(11 980)
(12 135)
(12 548)
(12 980)
(12 763)
(12 815)
(12 376)
(11 953)
(12 280)
(12 282)
(12 475)
(12 096)
(10 846)
(10 186)
(9 320)
(9 619)
(9 843)
(9 871)
(10 073)
(10 019)
(9 998)
(10 026)
(10 046)
(10 150)
(10 500)
(10 917)
(11 323)
(11 283)
Gross Profit
2 126
N/A
2 317
+9%
2 158
-7%
2 157
0%
1 975
-8%
1 866
-5%
1 669
-11%
1 602
-4%
1 880
+17%
1 883
+0%
1 694
-10%
1 095
-35%
875
-20%
661
-25%
666
+1%
895
+34%
805
-10%
854
+6%
911
+7%
1 053
+16%
1 286
+22%
1 607
+25%
1 779
+11%
1 781
+0%
1 859
+4%
1 783
-4%
1 794
+1%
1 827
+2%
1 891
+3%
1 973
+4%
2 083
+6%
2 021
-3%
1 981
-2%
1 919
-3%
2 010
+5%
2 100
+5%
2 072
-1%
2 140
+3%
2 015
-6%
2 151
+7%
2 300
+7%
2 400
+4%
2 508
+4%
2 351
-6%
2 372
+1%
2 285
-4%
2 185
-4%
2 167
-1%
2 270
+5%
2 237
-1%
2 375
+6%
2 388
+1%
2 151
-10%
2 146
0%
1 881
-12%
1 683
-11%
1 559
-7%
1 442
-7%
1 447
+0%
1 557
+8%
1 708
+10%
1 818
+6%
1 861
+2%
1 852
0%
1 930
+4%
1 961
+2%
1 913
-2%
1 868
-2%
1 654
-11%
1 313
-21%
1 122
-15%
768
-32%
740
-4%
895
+21%
1 038
+16%
1 235
+19%
Operating Income
Operating Expenses
(1 172)
(1 189)
(1 215)
(1 245)
(1 192)
(1 174)
(1 164)
(1 199)
(1 190)
(1 146)
(1 027)
(930)
(837)
(798)
(778)
(1 074)
(1 082)
(1 102)
(1 120)
(1 106)
(1 100)
(1 107)
(1 113)
(1 143)
(1 191)
(1 201)
(1 129)
(1 214)
(1 254)
(1 289)
(1 314)
(1 327)
(1 302)
(1 288)
(1 284)
(1 299)
(1 311)
(1 299)
(1 289)
(1 274)
(1 260)
(1 264)
(1 242)
(1 242)
(1 233)
(1 233)
(1 230)
(1 213)
(1 204)
(1 193)
(1 203)
(1 239)
(1 242)
(1 231)
(1 201)
(1 121)
(1 094)
(1 089)
(1 113)
(1 150)
(1 253)
(1 252)
(1 238)
(1 192)
(1 217)
(1 262)
(1 296)
(1 314)
(1 297)
(1 276)
(1 281)
(1 287)
(2 988)
(2 976)
(2 975)
(1 260)
Selling, General & Administrative
(1 172)
(1 189)
(1 215)
(1 245)
(1 192)
(1 174)
(1 164)
(1 199)
(1 190)
(1 146)
(1 027)
(930)
(837)
(798)
(778)
(1 075)
(1 082)
(1 102)
(1 120)
(1 106)
(1 100)
(1 107)
(1 113)
(1 143)
(1 182)
(1 201)
(1 214)
(1 214)
(1 254)
(1 289)
(1 314)
(1 326)
(1 296)
(1 282)
(1 284)
(1 299)
(1 311)
(1 298)
(1 289)
(1 274)
(1 257)
(1 262)
(1 242)
(1 242)
(1 233)
(1 233)
(1 230)
(1 213)
(1 204)
(1 193)
(1 203)
(1 239)
(1 242)
(1 231)
(1 201)
(1 121)
(1 094)
(1 089)
(1 113)
(1 150)
(1 182)
(1 181)
(1 167)
(1 192)
(1 217)
(1 262)
(1 296)
(1 314)
(1 297)
(1 276)
(1 281)
(1 287)
(1 318)
(1 307)
(1 306)
(1 260)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
86
0
0
0
0
0
(6)
(6)
0
(0)
0
0
0
(0)
(3)
(3)
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(71)
(71)
(71)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(1 670)
(1 670)
(1 670)
0
Operating Income
954
N/A
1 128
+18%
943
-16%
912
-3%
783
-14%
692
-12%
505
-27%
403
-20%
690
+71%
737
+7%
667
-10%
165
-75%
39
-77%
(137)
N/A
(111)
+19%
(179)
-61%
(277)
-55%
(248)
+11%
(209)
+16%
(53)
+75%
185
N/A
500
+170%
666
+33%
638
-4%
668
+5%
582
-13%
666
+14%
613
-8%
637
+4%
684
+7%
769
+12%
695
-10%
679
-2%
631
-7%
725
+15%
801
+10%
761
-5%
842
+11%
726
-14%
877
+21%
1 041
+19%
1 136
+9%
1 265
+11%
1 109
-12%
1 139
+3%
1 052
-8%
955
-9%
954
0%
1 066
+12%
1 044
-2%
1 171
+12%
1 149
-2%
909
-21%
915
+1%
680
-26%
562
-17%
465
-17%
353
-24%
334
-5%
407
+22%
455
+12%
566
+24%
623
+10%
660
+6%
713
+8%
699
-2%
618
-12%
554
-10%
357
-36%
36
-90%
(159)
N/A
(519)
-226%
(2 248)
-333%
(2 081)
+7%
(1 937)
+7%
(25)
+99%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
(58)
(69)
(36)
53
105
112
135
134
87
71
61
63
91
121
118
133
134
129
96
58
51
23
25
60
52
10
(25)
(80)
(101)
(67)
(17)
38
65
167
153
156
170
79
63
48
37
36
59
76
64
58
76
77
87
98
55
37
16
(11)
7
31
60
110
129
134
123
147
147
195
206
193
136
Non-Reccuring Items
(31)
(13)
(11)
(14)
107
164
173
55
(1)
63
133
174
288
229
177
185
66
63
30
70
(34)
(48)
(92)
(7)
0
(2)
0
0
40
40
35
35
0
0
0
0
0
0
(3)
(3)
0
0
0
(2)
8
140
138
141
224
95
17
116
(56)
(59)
10
(87)
8
8
20
(55)
0
0
0
0
0
0
0
0
0
0
0
(1 670)
0
0
0
(2 513)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
(0)
(1)
(2)
(1)
(1)
(2)
(2)
(2)
(1)
(2)
(50)
(4)
(7)
(6)
(11)
0
3
0
0
0
0
0
14
0
0
0
14
0
0
0
11
0
0
0
19
0
0
0
25
0
(7)
0
19
14
0
0
12
0
20
32
37
45
54
58
60
59
58
55
54
52
49
50
43
39
40
38
42
Total Other Income
270
252
237
242
242
259
254
207
216
124
130
96
158
250
292
351
358
283
224
191
127
100
84
66
56
49
31
65
161
161
177
166
68
91
126
90
99
74
35
47
64
80
86
74
98
99
95
55
82
72
63
44
42
55
76
107
132
135
121
91
91
86
86
82
85
80
64
58
44
31
42
58
66
77
71
58
Pre-Tax Income
1 193
N/A
1 368
+15%
1 169
-15%
1 140
-2%
1 131
-1%
1 115
-1%
932
-16%
665
-29%
905
+36%
865
-4%
859
-1%
398
-54%
537
+35%
445
-17%
467
+5%
490
+5%
280
-43%
183
-34%
115
-37%
219
+91%
338
+54%
636
+88%
773
+22%
804
+4%
856
+6%
766
-11%
826
+8%
775
-6%
896
+16%
935
+4%
1 004
+7%
934
-7%
807
-14%
774
-4%
862
+11%
881
+2%
779
-12%
814
+4%
691
-15%
916
+32%
1 143
+25%
1 281
+12%
1 519
+19%
1 352
-11%
1 401
+4%
1 460
+4%
1 268
-13%
1 239
-2%
1 421
+15%
1 240
-13%
1 287
+4%
1 386
+8%
984
-29%
974
-1%
824
-15%
670
-19%
682
+2%
604
-11%
605
+0%
536
-11%
628
+17%
722
+15%
756
+5%
809
+7%
888
+10%
897
+1%
847
-6%
795
-6%
587
-26%
240
-59%
80
-67%
(1 940)
N/A
(1 948)
0%
(1 758)
+10%
(1 635)
+7%
(2 302)
-41%
Net Income
Tax Provision
(484)
(572)
(471)
(446)
(429)
(411)
(343)
(298)
(350)
(371)
(361)
(183)
(207)
(185)
(215)
(257)
(176)
(136)
(113)
(138)
(201)
(297)
(335)
(561)
(553)
(514)
(464)
34
33
39
(46)
(292)
(291)
(305)
(391)
(354)
(332)
(337)
(258)
(348)
(413)
(452)
(454)
(386)
(391)
(400)
(392)
(422)
(495)
(439)
(476)
(448)
(305)
(307)
(250)
(229)
(233)
(205)
(196)
(232)
(260)
(303)
(319)
(297)
(328)
(319)
(293)
(314)
(251)
(166)
(148)
(354)
(330)
(370)
(307)
(223)
Income from Continuing Operations
709
796
698
694
702
704
589
368
555
494
498
216
330
260
252
233
103
47
2
81
137
339
438
243
303
252
362
809
929
974
958
643
516
469
471
527
447
477
433
567
730
828
1 065
966
1 010
1 060
875
817
926
801
811
939
679
668
575
441
449
399
409
303
368
419
437
512
560
577
554
481
335
73
(68)
(2 294)
(2 278)
(2 128)
(1 942)
(2 525)
Income to Minority Interest
0
2
0
0
(1)
0
0
(0)
0
(0)
(0)
1
1
2
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
710
N/A
797
+12%
697
-13%
692
-1%
700
+1%
703
+1%
588
-16%
367
-38%
553
+51%
494
-11%
496
+0%
217
-56%
331
+52%
261
-21%
252
-3%
233
-8%
104
-55%
47
-54%
2
-96%
81
+4 665%
137
+70%
339
+147%
438
+29%
243
-44%
303
+25%
252
-17%
362
+44%
809
+124%
929
+15%
974
+5%
958
-2%
643
-33%
516
-20%
469
-9%
471
+0%
527
+12%
447
-15%
477
+7%
433
-9%
567
+31%
730
+29%
828
+13%
1 065
+29%
966
-9%
1 010
+5%
1 060
+5%
875
-17%
817
-7%
926
+13%
801
-14%
811
+1%
939
+16%
679
-28%
668
-2%
575
-14%
441
-23%
449
+2%
399
-11%
409
+3%
303
-26%
368
+21%
419
+14%
437
+4%
512
+17%
560
+9%
577
+3%
554
-4%
481
-13%
335
-30%
73
-78%
(68)
N/A
(2 294)
-3 284%
(2 278)
+1%
(2 128)
+7%
(1 942)
+9%
(2 525)
-30%
EPS (Diluted)
244.82
N/A
265.63
+9%
240.34
-10%
238.62
-1%
233.16
-2%
242.41
+4%
202.75
-16%
126.48
-38%
190.68
+51%
170.41
-11%
171.03
+0%
74.75
-56%
113.96
+52%
90
-21%
87
-3%
77.66
-11%
35.86
-54%
16.34
-54%
0.58
-96%
27
+4 555%
47.37
+75%
116.86
+147%
150.93
+29%
81
-46%
104.58
+29%
86.86
-17%
124.65
+44%
269.66
+116%
64.06
-76%
335.89
+424%
330.37
-2%
214.33
-35%
177.75
-17%
161.55
-9%
162.27
+0%
181.26
+12%
154.2
-15%
164.51
+7%
149.44
-9%
195.19
+31%
251.79
+29%
285.65
+13%
367.24
+29%
332.4
-9%
348.2
+5%
365.51
+5%
301.86
-17%
281.37
-7%
318.86
+13%
275.77
-14%
279.11
+1%
322.42
+16%
230.09
-29%
226.38
-2%
194.76
-14%
149.42
-23%
152.31
+2%
135.2
-11%
138.61
+3%
102.86
-26%
124.71
+21%
142.15
+14%
148.17
+4%
173.57
+17%
189.78
+9%
195.7
+3%
187.85
-4%
163.15
-13%
113.63
-30%
24.88
-78%
-22.98
N/A
-777.67
-3 284%
-772.39
+1%
-721.33
+7%
-658.47
+9%
-856.06
-30%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett