Miroku Corp
TSE:7983
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Miroku Corp
TSE:7983
|
JP |
|
CIFI Holdings (Group) Co Ltd
HKEX:884
|
CN |
|
RPMGlobal Holdings Ltd
ASX:RUL
|
AU |
|
Anji Technology Co Ltd
TWSE:6477
|
TW |
Balance Sheet
Balance Sheet Decomposition
Miroku Corp
Miroku Corp
Balance Sheet
Miroku Corp
| Oct-2002 | Oct-2003 | Oct-2004 | Oct-2005 | Oct-2006 | Oct-2007 | Oct-2008 | Oct-2009 | Oct-2010 | Oct-2011 | Oct-2012 | Oct-2013 | Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | Oct-2024 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 746
|
1 010
|
539
|
938
|
926
|
977
|
1 087
|
1 572
|
2 436
|
1 801
|
2 200
|
1 595
|
1 485
|
1 531
|
1 906
|
2 121
|
2 257
|
2 851
|
2 884
|
3 124
|
1 815
|
1 390
|
1 300
|
1 664
|
|
| Cash Equivalents |
1 746
|
1 010
|
539
|
938
|
926
|
977
|
1 087
|
1 572
|
2 436
|
1 801
|
2 200
|
1 595
|
1 485
|
1 531
|
1 906
|
2 121
|
2 257
|
2 851
|
2 884
|
3 124
|
1 815
|
1 390
|
1 300
|
1 664
|
|
| Total Receivables |
1 704
|
3 118
|
3 594
|
2 723
|
2 913
|
2 855
|
2 808
|
2 445
|
2 319
|
1 816
|
2 128
|
2 331
|
2 455
|
2 340
|
2 206
|
1 789
|
1 982
|
2 064
|
1 527
|
1 448
|
1 862
|
2 708
|
2 134
|
2 132
|
|
| Accounts Receivables |
1 704
|
3 118
|
3 594
|
2 723
|
2 913
|
2 855
|
2 808
|
2 445
|
2 319
|
1 816
|
2 128
|
2 331
|
2 455
|
2 340
|
2 206
|
1 789
|
1 982
|
2 064
|
1 527
|
1 448
|
1 862
|
1 172
|
1 165
|
1 072
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 536
|
970
|
1 060
|
|
| Inventory |
1 688
|
1 899
|
2 187
|
2 336
|
2 204
|
2 435
|
2 721
|
2 087
|
1 963
|
2 378
|
2 193
|
2 385
|
2 630
|
3 044
|
3 023
|
3 540
|
3 876
|
3 939
|
4 147
|
4 409
|
5 086
|
5 684
|
6 482
|
6 271
|
|
| Other Current Assets |
243
|
210
|
329
|
271
|
350
|
396
|
348
|
555
|
285
|
198
|
318
|
379
|
401
|
401
|
450
|
506
|
299
|
267
|
367
|
392
|
462
|
360
|
574
|
390
|
|
| Total Current Assets |
5 381
|
6 237
|
6 649
|
6 267
|
6 393
|
6 662
|
6 964
|
6 658
|
7 003
|
6 192
|
6 840
|
6 690
|
6 971
|
7 316
|
7 586
|
7 956
|
8 414
|
9 122
|
8 926
|
9 372
|
9 225
|
10 141
|
10 490
|
10 457
|
|
| PP&E Net |
3 981
|
4 002
|
3 968
|
4 289
|
4 915
|
5 509
|
5 243
|
4 743
|
4 313
|
3 911
|
3 692
|
3 673
|
3 937
|
3 989
|
4 416
|
4 565
|
4 710
|
4 790
|
5 230
|
5 275
|
6 285
|
6 461
|
7 410
|
6 844
|
|
| Intangible Assets |
11
|
18
|
80
|
93
|
84
|
74
|
59
|
46
|
34
|
34
|
39
|
114
|
120
|
92
|
98
|
73
|
51
|
63
|
90
|
85
|
87
|
81
|
95
|
6
|
|
| Goodwill |
93
|
36
|
23
|
15
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
136
|
102
|
68
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
10
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 574
|
1 688
|
1 761
|
2 340
|
2 631
|
2 586
|
2 362
|
2 447
|
2 375
|
2 228
|
2 294
|
2 678
|
2 666
|
2 772
|
2 760
|
2 863
|
2 689
|
2 767
|
2 666
|
2 980
|
3 038
|
3 646
|
4 309
|
4 367
|
|
| Other Long-Term Assets |
850
|
960
|
1 036
|
1 109
|
1 126
|
1 206
|
1 135
|
1 133
|
870
|
773
|
442
|
610
|
769
|
663
|
619
|
583
|
671
|
613
|
634
|
581
|
636
|
575
|
315
|
195
|
|
| Other Assets |
93
|
36
|
23
|
15
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
136
|
102
|
68
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
11 900
N/A
|
12 950
+9%
|
13 518
+4%
|
14 113
+4%
|
15 157
+7%
|
16 037
+6%
|
15 762
-2%
|
15 028
-5%
|
14 595
-3%
|
13 138
-10%
|
13 307
+1%
|
13 766
+3%
|
14 600
+6%
|
14 934
+2%
|
15 546
+4%
|
16 074
+3%
|
16 535
+3%
|
17 356
+5%
|
17 545
+1%
|
18 295
+4%
|
19 272
+5%
|
20 905
+8%
|
22 620
+8%
|
21 869
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
905
|
2 165
|
2 430
|
2 100
|
2 250
|
2 303
|
2 037
|
1 647
|
1 423
|
1 409
|
1 677
|
1 617
|
1 527
|
1 370
|
1 333
|
1 149
|
1 020
|
1 084
|
1 024
|
1 189
|
1 201
|
1 006
|
1 175
|
1 148
|
|
| Accrued Liabilities |
78
|
93
|
116
|
121
|
186
|
170
|
184
|
23
|
95
|
99
|
125
|
123
|
138
|
147
|
154
|
175
|
182
|
196
|
142
|
172
|
333
|
334
|
220
|
211
|
|
| Short-Term Debt |
3 813
|
4 000
|
1 948
|
1 800
|
1 800
|
1 800
|
1 800
|
2 400
|
1 900
|
400
|
300
|
0
|
0
|
0
|
0
|
0
|
100
|
100
|
100
|
0
|
0
|
500
|
1 100
|
1 860
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
300
|
300
|
700
|
700
|
0
|
0
|
700
|
300
|
0
|
400
|
300
|
0
|
700
|
0
|
200
|
200
|
0
|
300
|
400
|
200
|
|
| Other Current Liabilities |
509
|
876
|
1 143
|
1 015
|
997
|
898
|
953
|
463
|
585
|
420
|
711
|
726
|
935
|
1 026
|
994
|
1 007
|
937
|
1 004
|
913
|
975
|
1 182
|
818
|
904
|
885
|
|
| Total Current Liabilities |
5 306
|
7 134
|
5 637
|
5 037
|
5 533
|
5 472
|
5 675
|
5 233
|
4 003
|
2 328
|
3 513
|
2 765
|
2 599
|
2 943
|
2 781
|
2 332
|
2 940
|
2 384
|
2 379
|
2 536
|
2 716
|
2 958
|
3 799
|
4 304
|
|
| Long-Term Debt |
1 425
|
0
|
1 300
|
1 300
|
1 000
|
1 400
|
700
|
0
|
700
|
1 000
|
300
|
400
|
700
|
300
|
700
|
700
|
0
|
400
|
200
|
300
|
700
|
1 250
|
3 980
|
5 100
|
|
| Deferred Income Tax |
44
|
126
|
117
|
203
|
241
|
296
|
157
|
296
|
216
|
159
|
47
|
173
|
185
|
200
|
210
|
289
|
0
|
246
|
234
|
320
|
357
|
479
|
655
|
683
|
|
| Minority Interest |
104
|
10
|
11
|
11
|
11
|
7
|
5
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
392
|
805
|
896
|
1 024
|
1 092
|
979
|
1 107
|
1 156
|
1 258
|
1 234
|
1 001
|
921
|
1 009
|
830
|
754
|
723
|
992
|
812
|
955
|
974
|
844
|
904
|
865
|
1 034
|
|
| Total Liabilities |
7 271
N/A
|
8 075
+11%
|
7 962
-1%
|
7 575
-5%
|
7 878
+4%
|
8 153
+3%
|
7 644
-6%
|
6 688
-13%
|
6 179
-8%
|
4 722
-24%
|
4 861
+3%
|
4 259
-12%
|
4 493
+5%
|
4 273
-5%
|
4 445
+4%
|
4 044
-9%
|
3 932
-3%
|
3 842
-2%
|
3 767
-2%
|
4 130
+10%
|
4 617
+12%
|
5 590
+21%
|
9 299
+66%
|
11 121
+20%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
863
|
863
|
863
|
863
|
863
|
863
|
863
|
863
|
863
|
863
|
863
|
863
|
863
|
863
|
863
|
863
|
863
|
863
|
863
|
863
|
863
|
863
|
863
|
863
|
|
| Retained Earnings |
3 270
|
3 381
|
4 070
|
4 914
|
5 596
|
6 175
|
6 598
|
6 736
|
6 932
|
6 968
|
7 167
|
7 900
|
8 422
|
8 830
|
9 280
|
10 127
|
10 826
|
11 617
|
11 908
|
12 076
|
12 472
|
12 834
|
10 434
|
7 888
|
|
| Additional Paid In Capital |
515
|
519
|
519
|
519
|
519
|
519
|
519
|
519
|
519
|
519
|
519
|
519
|
519
|
520
|
520
|
520
|
520
|
554
|
554
|
554
|
554
|
554
|
554
|
554
|
|
| Unrealized Security Profit/Loss |
66
|
170
|
166
|
303
|
369
|
397
|
212
|
299
|
185
|
151
|
18
|
199
|
228
|
337
|
402
|
563
|
438
|
481
|
460
|
666
|
725
|
1 052
|
1 454
|
1 428
|
|
| Treasury Stock |
86
|
58
|
62
|
62
|
68
|
71
|
73
|
74
|
74
|
74
|
74
|
74
|
75
|
75
|
76
|
79
|
80
|
30
|
31
|
31
|
31
|
31
|
32
|
32
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
4
|
10
|
12
|
11
|
100
|
149
|
186
|
113
|
36
|
36
|
29
|
24
|
36
|
72
|
44
|
47
|
47
|
|
| Total Equity |
4 629
N/A
|
4 875
+5%
|
5 556
+14%
|
6 538
+18%
|
7 279
+11%
|
7 884
+8%
|
8 119
+3%
|
8 340
+3%
|
8 416
+1%
|
8 416
N/A
|
8 447
+0%
|
9 507
+13%
|
10 106
+6%
|
10 661
+5%
|
11 102
+4%
|
12 030
+8%
|
12 603
+5%
|
13 514
+7%
|
13 778
+2%
|
14 165
+3%
|
14 655
+3%
|
15 314
+4%
|
13 320
-13%
|
10 748
-19%
|
|
| Total Liabilities & Equity |
11 900
N/A
|
12 950
+9%
|
13 518
+4%
|
14 113
+4%
|
15 157
+7%
|
16 037
+6%
|
15 762
-2%
|
15 028
-5%
|
14 595
-3%
|
13 138
-10%
|
13 307
+1%
|
13 766
+3%
|
14 600
+6%
|
14 934
+2%
|
15 546
+4%
|
16 074
+3%
|
16 535
+3%
|
17 356
+5%
|
17 545
+1%
|
18 295
+4%
|
19 272
+5%
|
20 905
+8%
|
22 620
+8%
|
21 869
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|