First Time Loading...

Kokuyo Co Ltd
TSE:7984

Watchlist Manager
Kokuyo Co Ltd Logo
Kokuyo Co Ltd
TSE:7984
Watchlist
Price: 2 721.5 JPY 0.04% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

328.8B
+1%
Revenue
Growth Rates:
1 Year
+9%
3 Years
+9%
5 Years
+4%
7 Years
+7%
10 Years
+14%
23.8B
-0.9%
Operating Income
Growth Rates:
1 Year
+25%
3 Years
+61%
5 Years
+30%
7 Years
+54%
10 Years
+271%
19.1B
-6%
Net Income
Growth Rates:
1 Year
+5%
3 Years
+130%
5 Years
+34%
7 Years
+57%
10 Years
+297%

Earnings Waterfall
Kokuyo Co Ltd

Revenue
328.8B JPY
Cost of Revenue
-201.4B JPY
Gross Profit
127.4B JPY
Operating Expenses
-103.6B JPY
Operating Income
23.8B JPY
Other Expenses
-4.8B JPY
Net Income
19.1B JPY

Income Statement
Kokuyo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
288 083
N/A
296 231
+3%
293 697
-1%
291 725
-1%
293 054
+0%
291 456
-1%
298 060
+2%
301 592
+1%
304 276
+1%
309 954
+2%
308 511
0%
308 062
0%
307 625
0%
306 456
0%
307 959
+0%
309 801
+1%
315 622
+2%
313 873
-1%
316 885
+1%
316 570
0%
315 155
0%
316 296
+0%
315 726
0%
322 630
+2%
320 200
-1%
321 214
+0%
308 361
-4%
300 395
-3%
300 644
+0%
300 518
0%
312 971
+4%
318 841
+2%
320 170
+0%
316 450
-1%
308 454
-3%
303 208
-2%
300 929
-1%
307 047
+2%
318 090
+4%
324 843
+2%
328 753
+1%
Gross Profit
Cost of Revenue
(194 674)
(199 490)
(197 870)
(196 198)
(196 603)
(195 487)
(199 787)
(201 574)
(203 267)
(206 195)
(204 387)
(203 774)
(202 159)
(200 607)
(200 812)
(201 597)
(205 495)
(203 693)
(205 049)
(204 088)
(202 524)
(203 361)
(203 126)
(208 023)
(206 265)
(205 786)
(198 154)
(192 894)
(193 257)
(193 467)
(200 126)
(203 234)
(204 462)
(200 317)
(194 639)
(189 838)
(184 258)
(188 205)
(194 628)
(198 681)
(201 360)
Gross Profit
93 409
N/A
96 741
+4%
95 827
-1%
95 527
0%
96 451
+1%
95 969
0%
98 273
+2%
100 018
+2%
101 009
+1%
103 759
+3%
104 124
+0%
104 288
+0%
105 466
+1%
105 849
+0%
107 147
+1%
108 204
+1%
110 127
+2%
110 180
+0%
111 836
+2%
112 482
+1%
112 631
+0%
112 935
+0%
112 600
0%
114 607
+2%
113 935
-1%
115 428
+1%
110 207
-5%
107 501
-2%
107 387
0%
107 051
0%
112 845
+5%
115 607
+2%
115 708
+0%
116 133
+0%
113 815
-2%
113 370
0%
116 671
+3%
118 842
+2%
123 462
+4%
126 162
+2%
127 393
+1%
Operating Income
Operating Expenses
(86 983)
(89 774)
(88 570)
(88 511)
(88 853)
(89 400)
(89 189)
(89 392)
(89 907)
(89 920)
(89 619)
(89 483)
(90 028)
(90 404)
(91 164)
(91 857)
(92 536)
(92 817)
(93 395)
(93 805)
(94 335)
(95 391)
(96 365)
(97 120)
(97 192)
(98 675)
(95 680)
(93 309)
(92 580)
(93 717)
(93 418)
(94 575)
(95 704)
(96 068)
(95 790)
(96 826)
(97 543)
(98 749)
(101 099)
(102 127)
(103 563)
Selling, General & Administrative
(86 981)
(88 095)
(88 568)
(88 509)
(88 851)
(89 397)
(89 187)
(89 391)
(89 906)
(89 920)
(89 618)
(89 481)
(90 026)
(90 401)
(91 162)
(91 855)
(92 535)
(92 816)
(93 394)
(93 803)
(94 334)
(95 389)
(96 364)
(97 121)
(97 190)
(97 987)
(94 990)
(93 306)
(92 579)
(91 198)
(93 418)
(94 574)
(95 703)
(96 066)
(95 789)
(96 825)
(97 543)
(98 749)
(101 099)
(102 126)
(103 561)
Other Operating Expenses
(2)
(1 679)
(2)
(2)
(2)
(3)
0
(1)
(1)
0
(1)
(2)
(2)
(3)
(2)
0
(1)
(1)
0
(2)
(1)
(2)
(1)
1
(2)
(688)
(690)
(3)
(1)
(2 519)
0
0
(1)
(2)
(1)
(1)
0
0
0
(1)
(2)
Operating Income
6 426
N/A
6 967
+8%
7 257
+4%
7 016
-3%
7 598
+8%
6 569
-14%
9 084
+38%
10 626
+17%
11 102
+4%
13 839
+25%
14 505
+5%
14 805
+2%
15 438
+4%
15 445
+0%
15 983
+3%
16 347
+2%
17 591
+8%
17 363
-1%
18 441
+6%
18 677
+1%
18 296
-2%
17 544
-4%
16 235
-7%
17 487
+8%
16 743
-4%
16 753
+0%
14 527
-13%
14 192
-2%
14 807
+4%
13 334
-10%
19 427
+46%
21 032
+8%
20 004
-5%
20 065
+0%
18 025
-10%
16 544
-8%
19 128
+16%
20 093
+5%
22 363
+11%
24 035
+7%
23 830
-1%
Pre-Tax Income
Interest Income Expense
1 793
980
665
1 277
2 920
3 177
3 493
2 826
466
257
(471)
(533)
(134)
580
1 102
1 381
963
983
782
549
192
1 934
1 694
1 505
3 830
2 125
1 422
1 736
(1 036)
(5 468)
(988)
(868)
(47)
5 267
3 353
3 641
3 361
2 852
1 856
1 970
3 341
Non-Reccuring Items
(1 674)
0
(1 240)
(787)
(3 134)
(4 127)
(3 757)
(3 905)
(2 732)
(1 324)
(1 286)
(1 344)
(606)
(532)
(607)
(589)
(547)
452
818
858
994
216
(44)
(239)
(554)
0
0
(517)
(2 596)
0
(2 525)
(2 500)
(1 255)
(878)
(877)
(876)
(490)
(403)
(425)
(485)
(269)
Gain/Loss on Disposition of Assets
1 002
1 032
1 032
(141)
0
681
681
1 012
1 215
0
0
136
1 659
0
0
0
0
0
0
0
0
0
0
0
1 133
0
0
1 658
688
0
0
463
2 856
3 049
3 160
2 860
376
0
149
149
77
Total Other Income
274
347
371
464
244
469
531
465
761
324
(117)
(123)
862
1 898
2 402
2 406
695
672
580
484
732
610
568
586
471
1 574
1 549
395
479
958
1 016
360
242
52
95
154
796
888
711
667
814
Pre-Tax Income
7 821
N/A
9 326
+19%
8 085
-13%
7 829
-3%
7 628
-3%
6 769
-11%
10 032
+48%
11 024
+10%
10 812
-2%
13 096
+21%
12 631
-4%
12 941
+2%
17 219
+33%
17 391
+1%
18 880
+9%
19 545
+4%
18 702
-4%
19 470
+4%
20 621
+6%
20 568
0%
20 214
-2%
20 304
+0%
18 453
-9%
19 339
+5%
21 623
+12%
20 452
-5%
17 498
-14%
17 464
0%
12 342
-29%
8 824
-29%
16 930
+92%
18 487
+9%
21 800
+18%
27 555
+26%
23 756
-14%
22 323
-6%
23 171
+4%
23 430
+1%
24 654
+5%
26 336
+7%
27 793
+6%
Net Income
Tax Provision
(3 034)
(3 940)
(3 768)
(3 220)
(2 528)
(2 017)
(2 879)
(3 631)
(4 455)
(4 382)
(4 055)
(3 829)
(5 030)
(3 610)
(4 001)
(4 222)
(3 625)
(5 361)
(5 568)
(5 539)
(5 913)
(5 906)
(5 433)
(5 794)
(6 235)
(6 223)
(5 641)
(5 453)
(4 109)
(4 406)
(6 530)
(6 938)
(7 993)
(8 248)
(7 358)
(6 901)
(4 750)
(4 886)
(5 112)
(5 920)
(8 517)
Income from Continuing Operations
4 787
5 386
4 317
4 609
5 100
4 752
7 153
7 393
6 357
8 714
8 576
9 112
12 189
13 781
14 879
15 323
15 077
14 109
15 053
15 029
14 301
14 398
13 020
13 545
15 388
14 229
11 857
12 011
8 233
4 418
10 400
11 549
13 807
19 307
16 398
15 422
18 421
18 544
19 542
20 416
19 276
Income to Minority Interest
17
(23)
6
(1)
(35)
(24)
(48)
(41)
(43)
(42)
(21)
(22)
(5)
(26)
11
(27)
(77)
(74)
(119)
(109)
(69)
(44)
(37)
(64)
(83)
(48)
67
50
64
(11)
(58)
(76)
(103)
(95)
(181)
(169)
(184)
(185)
(266)
(221)
(206)
Net Income (Common)
4 804
N/A
5 362
+12%
4 322
-19%
4 609
+7%
5 065
+10%
4 727
-7%
7 107
+50%
7 351
+3%
6 312
-14%
8 670
+37%
8 551
-1%
9 087
+6%
12 182
+34%
13 753
+13%
14 889
+8%
15 295
+3%
15 000
-2%
14 034
-6%
14 933
+6%
14 920
0%
14 231
-5%
14 354
+1%
12 982
-10%
13 481
+4%
15 303
+14%
14 180
-7%
11 924
-16%
12 059
+1%
8 297
-31%
4 405
-47%
10 341
+135%
11 472
+11%
13 703
+19%
19 212
+40%
16 216
-16%
15 251
-6%
18 237
+20%
18 360
+1%
19 277
+5%
20 196
+5%
19 069
-6%
EPS (Diluted)
40.71
N/A
45.44
+12%
36.62
-19%
39.05
+7%
42.82
+10%
40.05
-6%
60.22
+50%
62.29
+3%
53.37
-14%
73.47
+38%
72.46
-1%
77
+6%
103
+34%
116.55
+13%
126.17
+8%
129.61
+3%
126.83
-2%
118.93
-6%
126.55
+6%
126.16
0%
120.33
-5%
121.37
+1%
109.77
-10%
113.99
+4%
129.38
+14%
119.88
-7%
100.78
-16%
101.94
+1%
70.13
-31%
37.25
-47%
87.87
+136%
97.93
+11%
116.76
+19%
165.98
+42%
140.33
-15%
132
-6%
157.78
+20%
159.09
+1%
167.01
+5%
175.11
+5%
165.59
-5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.