First Time Loading...

Kokuyo Co Ltd
TSE:7984

Watchlist Manager
Kokuyo Co Ltd Logo
Kokuyo Co Ltd
TSE:7984
Watchlist
Price: 2 517 JPY -3.06% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

KOKUYO CO., LTD. operates as a holding company which engages in the manufacturing, purchasing and sale of stationery and furniture products. [ Read More ]

The intrinsic value of one Kokuyo Co Ltd stock under the Base Case scenario is 3 579.89 JPY. Compared to the current market price of 2 517 JPY, Kokuyo Co Ltd is Undervalued by 30%.

Key Points:
Intrinsic Value
Base Case
3 579.89 JPY
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kokuyo Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kokuyo Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kokuyo Co Ltd

Provide an overview of the primary business activities
of Kokuyo Co Ltd.

What unique competitive advantages
does Kokuyo Co Ltd hold over its rivals?

What risks and challenges
does Kokuyo Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kokuyo Co Ltd.

Provide P/S
for Kokuyo Co Ltd.

Provide P/E
for Kokuyo Co Ltd.

Provide P/OCF
for Kokuyo Co Ltd.

Provide P/FCFE
for Kokuyo Co Ltd.

Provide P/B
for Kokuyo Co Ltd.

Provide EV/S
for Kokuyo Co Ltd.

Provide EV/GP
for Kokuyo Co Ltd.

Provide EV/EBITDA
for Kokuyo Co Ltd.

Provide EV/EBIT
for Kokuyo Co Ltd.

Provide EV/OCF
for Kokuyo Co Ltd.

Provide EV/FCFF
for Kokuyo Co Ltd.

Provide EV/IC
for Kokuyo Co Ltd.

Show me price targets
for Kokuyo Co Ltd made by professional analysts.

What are the Revenue projections
for Kokuyo Co Ltd?

How accurate were the past Revenue estimates
for Kokuyo Co Ltd?

What are the Net Income projections
for Kokuyo Co Ltd?

How accurate were the past Net Income estimates
for Kokuyo Co Ltd?

What are the EPS projections
for Kokuyo Co Ltd?

How accurate were the past EPS estimates
for Kokuyo Co Ltd?

What are the EBIT projections
for Kokuyo Co Ltd?

How accurate were the past EBIT estimates
for Kokuyo Co Ltd?

Compare the revenue forecasts
for Kokuyo Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kokuyo Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kokuyo Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kokuyo Co Ltd compared to its peers.

Compare the P/E ratios
of Kokuyo Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kokuyo Co Ltd with its peers.

Analyze the financial leverage
of Kokuyo Co Ltd compared to its main competitors.

Show all profitability ratios
for Kokuyo Co Ltd.

Provide ROE
for Kokuyo Co Ltd.

Provide ROA
for Kokuyo Co Ltd.

Provide ROIC
for Kokuyo Co Ltd.

Provide ROCE
for Kokuyo Co Ltd.

Provide Gross Margin
for Kokuyo Co Ltd.

Provide Operating Margin
for Kokuyo Co Ltd.

Provide Net Margin
for Kokuyo Co Ltd.

Provide FCF Margin
for Kokuyo Co Ltd.

Show all solvency ratios
for Kokuyo Co Ltd.

Provide D/E Ratio
for Kokuyo Co Ltd.

Provide D/A Ratio
for Kokuyo Co Ltd.

Provide Interest Coverage Ratio
for Kokuyo Co Ltd.

Provide Altman Z-Score Ratio
for Kokuyo Co Ltd.

Provide Quick Ratio
for Kokuyo Co Ltd.

Provide Current Ratio
for Kokuyo Co Ltd.

Provide Cash Ratio
for Kokuyo Co Ltd.

What is the historical Revenue growth
over the last 5 years for Kokuyo Co Ltd?

What is the historical Net Income growth
over the last 5 years for Kokuyo Co Ltd?

What is the current Free Cash Flow
of Kokuyo Co Ltd?

Financials

Balance Sheet Decomposition
Kokuyo Co Ltd

Current Assets 230.2B
Cash & Short-Term Investments 115.6B
Receivables 68.5B
Other Current Assets 46.1B
Non-Current Assets 128.3B
Long-Term Investments 40.1B
PP&E 61.5B
Intangibles 16.6B
Other Non-Current Assets 10B
Current Liabilities 91.3B
Accounts Payable 55.2B
Accrued Liabilities 979m
Short-Term Debt 4.2B
Other Current Liabilities 30.9B
Non-Current Liabilities 15.3B
Long-Term Debt 6.9B
Other Non-Current Liabilities 8.4B
Efficiency

Earnings Waterfall
Kokuyo Co Ltd

Revenue
328.8B JPY
Cost of Revenue
-201.4B JPY
Gross Profit
127.4B JPY
Operating Expenses
-103.6B JPY
Operating Income
23.8B JPY
Other Expenses
-4.8B JPY
Net Income
19.1B JPY

Free Cash Flow Analysis
Kokuyo Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kokuyo Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

51/100
Profitability
Score

Kokuyo Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kokuyo Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
88/100
Solvency
Score

Kokuyo Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kokuyo Co Ltd

Wall Street analysts forecast Kokuyo Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kokuyo Co Ltd is 2 805 JPY with a low forecast of 2 727 JPY and a high forecast of 2 940 JPY.

Lowest
Price Target
2 727 JPY
8% Upside
Average
Price Target
2 805 JPY
11% Upside
Highest
Price Target
2 940 JPY
17% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kokuyo Co Ltd

1M 1M
0%
6M 6M
+7%
1Y 1Y
+34%
3Y 3Y
+54%
5Y 5Y
+74%
10Y 10Y
+305%
Annual Price Range
2 517
52w Low
1 874
52w High
2 650
Price Metrics
Average Annual Return 7.06%
Standard Deviation of Annual Returns 18.75%
Max Drawdown -34%
Shares Statistics
Market Capitalization 286.9B JPY
Shares Outstanding 113 417 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kokuyo Co Ltd Logo
Kokuyo Co Ltd

Country

Japan

Industry

Commercial Services & Supplies

Market Cap

286.9B JPY

Dividend Yield

3.02%

Description

KOKUYO CO., LTD. operates as a holding company which engages in the manufacturing, purchasing and sale of stationery and furniture products. The company is headquartered in Osaka, Osaka-Fu and currently employs 6,825 full-time employees. The firm operates in three segments. The Stationery-related segment manufactures, purchases and sells stationery products and business supplies. The Furniture-related segment manufactures, purchases and sells office furniture, space design and consultation business. The Mail-order and Retail segment is engaged in the mail-order sales of office products and the sale of interiors and household goods.

Contact

OSAKA-FU
Osaka
6-1-1, Oimazato-Minami, Higashinari-ku
+81669761221.0
https://www.kokuyo.co.jp/

IPO

1971-03-01

Employees

6 825

Officers

President & Representative Director
Mr. Hidekuni Kuroda
Managing Officer and Head of Finance & CSV Division
Naotaka Umeda
Managing Officer and GM of Human Resources & Culture Division
Yasunari Koshikawa
Managing Officer & Deputy GM of Global Stationery Business Headquarters
Masahiro Fukui
Executive Officer, Managing Officer of the Corporate Planning Division, CSO & Director
Mr. Toshio Naito
Managing Officer & GM of Overseas Furniture Business Division
Yutaka Ota
Show More
Managing Officer & Deputy GM of Workplace Business Dvision
Kosuke Ono
Managing Officer & Deputy GM of Workplace Business Division
Koji Morita
Managing Officer & GM of Business Supply Division
Noritomo Miyazawa
Managing Officer & GM of Workplace Business Division
Akira Yata
Show Less

See Also

Discover More
What is the Intrinsic Value of one Kokuyo Co Ltd stock?

The intrinsic value of one Kokuyo Co Ltd stock under the Base Case scenario is 3 579.89 JPY.

Is Kokuyo Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 517 JPY, Kokuyo Co Ltd is Undervalued by 30%.