Watchlist Manager

Watchlist

Price: 1 978 JPY 2.75% Market Closed

Market Cap: ¥3.5B

	Nihon ISK Co Ltd TSE:7986	JP
	Neogenomics Inc NASDAQ:NEO	US

Income Statement

Currency: JPY

	Mar-2009	Jun-2009	Sep-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	1	0	0	1	0	2	4	4	5	6	6	6	6	6	6	6	6	6	6	6	5	5	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	3 872 N/A	3 606 -7%	3 471 -4%	3 620 +4%	3 613 0%	3 680 +2%	4 910 +33%	4 861 -1%	5 017 +3%	5 069 +1%	5 121 +1%	5 294 +3%	5 327 +1%	5 396 +1%	5 386 0%	5 273 -2%	5 172 -2%	5 201 +1%	5 235 +1%	5 439 +4%	5 379 -1%	5 235 -3%	5 169 -1%	4 954 -4%	4 942 0%	4 954 +0%	4 994 +1%	5 158 +3%	5 301 +3%	5 485 +3%	5 402 -2%	5 339 -1%	5 204 -3%	5 057 -3%	5 128 +1%	5 047 -2%	5 113 +1%	5 201 +2%	5 265 +1%	5 358 +2%	5 398 +1%	5 504 +2%	5 470 -1%	5 442 -1%	5 120 -6%	4 853 -5%	5 001 +3%	5 150 +3%	5 500 +7%	5 656 +3%	5 516 -2%	5 419 -2%	5 301 -2%	5 293 0%	5 247 -1%	5 183 -1%	5 351 +3%	5 462 +2%	5 682 +4%	5 844 +3%	5 876 +1%	5 924 +1%	5 901 0%	5 940 +1%	6 017 +1%	5 989 0%	6 064 +1%
Gross Profit
Cost of Revenue	(3 124)	(2 872)	(2 657)	(2 609)	(2 628)	(2 687)	(3 582)	(3 618)	(3 693)	(3 720)	(3 791)	(3 877)	(3 992)	(4 065)	(4 026)	(3 943)	(3 844)	(3 896)	(3 929)	(4 127)	(4 015)	(3 845)	(3 794)	(3 607)	(3 570)	(3 579)	(3 485)	(3 537)	(3 678)	(3 797)	(3 806)	(3 804)	(3 683)	(3 561)	(3 577)	(3 546)	(3 645)	(3 706)	(3 863)	(3 902)	(3 922)	(3 996)	(3 861)	(3 895)	(3 670)	(3 477)	(3 563)	(3 555)	(3 756)	(3 898)	(3 866)	(3 855)	(3 841)	(3 904)	(3 901)	(3 829)	(3 884)	(3 927)	(4 046)	(4 149)	(4 178)	(4 203)	(4 174)	(4 234)	(4 256)	(4 149)	(4 208)
Gross Profit	748 N/A	734 -2%	814 +11%	1 011 +24%	985 -3%	993 +1%	1 328 +34%	1 243 -6%	1 325 +7%	1 349 +2%	1 330 -1%	1 417 +7%	1 335 -6%	1 331 0%	1 359 +2%	1 330 -2%	1 329 0%	1 306 -2%	1 306 +0%	1 312 +0%	1 364 +4%	1 390 +2%	1 375 -1%	1 347 -2%	1 371 +2%	1 376 +0%	1 508 +10%	1 621 +7%	1 624 +0%	1 687 +4%	1 596 -5%	1 535 -4%	1 521 -1%	1 496 -2%	1 551 +4%	1 501 -3%	1 469 -2%	1 495 +2%	1 403 -6%	1 456 +4%	1 476 +1%	1 509 +2%	1 609 +7%	1 546 -4%	1 449 -6%	1 376 -5%	1 438 +4%	1 595 +11%	1 744 +9%	1 758 +1%	1 650 -6%	1 564 -5%	1 460 -7%	1 389 -5%	1 345 -3%	1 354 +1%	1 468 +8%	1 535 +5%	1 636 +7%	1 695 +4%	1 698 +0%	1 721 +1%	1 727 +0%	1 705 -1%	1 761 +3%	1 840 +4%	1 856 +1%
Operating Income
Operating Expenses	(1 014)	(961)	(920)	(908)	(925)	(932)	(1 232)	(1 225)	(1 217)	(1 213)	(1 236)	(1 211)	(1 224)	(1 208)	(1 228)	(1 242)	(1 213)	(1 216)	(1 190)	(1 149)	(1 196)	(1 191)	(1 181)	(1 186)	(1 102)	(1 111)	(1 125)	(1 126)	(1 185)	(1 168)	(1 196)	(1 184)	(1 160)	(1 196)	(1 197)	(1 206)	(1 214)	(1 217)	(1 242)	(1 225)	(1 225)	(1 227)	(1 190)	(1 231)	(1 162)	(1 122)	(1 137)	(1 081)	(1 153)	(1 193)	(1 205)	(1 239)	(1 219)	(1 214)	(1 215)	(1 088)	(1 085)	(1 083)	(1 159)	(1 148)	(1 160)	(1 190)	(1 209)	(1 280)	(1 303)	(1 281)	(1 260)
Selling, General & Administrative	(1 014)	(978)	(920)	(903)	(925)	(931)	(1 211)	(1 225)	(1 212)	(1 208)	(1 214)	(1 197)	(1 207)	(1 191)	(1 204)	(1 242)	(1 212)	(1 216)	(1 166)	(1 149)	(1 196)	(1 191)	(1 182)	(1 189)	(1 102)	(1 111)	(997)	(1 124)	(1 184)	(1 168)	(1 191)	(1 204)	(1 180)	(1 196)	(1 189)	(1 205)	(1 213)	(1 217)	(1 238)	(1 225)	(1 225)	(1 227)	(1 185)	(1 230)	(1 161)	(1 121)	(1 133)	(1 081)	(1 153)	(1 193)	(1 202)	(1 239)	(1 219)	(1 214)	(1 209)	(1 181)	(1 179)	(1 176)	(1 156)	(1 148)	(1 160)	(1 190)	(1 206)	(1 280)	(1 303)	(1 281)	(1 260)
Research & Development	0	0	0	(3)	0	0	(11)	(3)	0	0	(13)	0	0	0	(14)	0	0	0	(15)	0	0	0	0	0	0	0	(124)	0	0	0	0	0	0	0	(5)	0	0	0	0	0	0	0	(1)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	0	0	0	(3)	0	0	(10)	(2)	0	0	(10)	0	0	0	(9)	0	0	0	(9)	0	0	0	(3)	0	0	0	(4)	0	0	0	(4)	0	0	0	(3)	0	0	0	(5)	0	0	0	(4)	0	0	0	(4)	0	0	0	(3)	0	0	0	(6)	0	0	0	(3)	0	0	0	(3)	0	0	0	0
Other Operating Expenses	0	17	0	0	0	0	0	5	(5)	(5)	0	(14)	(17)	(17)	0	0	0	0	0	0	0	0	3	3	0	0	(0)	0	0	0	(0)	20	20	0	(0)	0	0	(0)	(0)	(0)	(0)	0	(0)	0	(0)	(0)	0	0	0	(0)	0	(0)	(0)	0	(0)	93	93	93	0	(0)	0	0	(0)	(0)	(0)	(0)	(0)
Operating Income	(266) N/A	(228) +14%	(106) +53%	103 N/A	60 -41%	62 +2%	97 +57%	19 -81%	108 +476%	137 +27%	94 -32%	206 +120%	112 -46%	123 +10%	132 +7%	88 -33%	116 +32%	89 -23%	116 +29%	163 +41%	168 +3%	199 +19%	193 -3%	161 -16%	269 +67%	265 -2%	383 +45%	495 +29%	439 -11%	519 +18%	400 -23%	351 -12%	361 +3%	300 -17%	354 +18%	296 -17%	255 -14%	278 +9%	161 -42%	231 +44%	252 +9%	282 +12%	419 +49%	316 -25%	288 -9%	254 -12%	300 +18%	514 +71%	591 +15%	565 -4%	445 -21%	324 -27%	242 -26%	175 -27%	130 -26%	266 +105%	382 +44%	452 +18%	477 +5%	548 +15%	537 -2%	532 -1%	519 -2%	425 -18%	458 +8%	559 +22%	596 +7%
Pre-Tax Income
Interest Income Expense	(2)	(2)	(1)	(1)	(2)	(2)	(3)	(4)	(4)	(5)	(5)	(5)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(3)	(2)	0	1	2	2	3	3	3	3	3	3	3	3	3	4	4	4	4	4	4	4	4	4	(10)	(10)	(11)	(11)	(2)	(2)	(2)	(1)	4	4	4	5	5	5	5	6	6	6	6	7	7
Non-Reccuring Items	(27)	2	2	0	0	0	(0)	0	0	0	3	0	3	3	(0)	0	(0)	(0)	(0)	(1)	(1)	(57)	(0)	0	3	59	(1)	0	0	19	20	0	0	0	(1)	0	0	0	0	0	0	0	(0)	0	0	0	(0)	(0)	(0)	(0)	(0)	0	0	0	93	0	0	0	0	(3)	(3)	(3)	29	31	31	31	(1)
Gain/Loss on Disposition of Assets	25	12	(2)	2	8	12	16	17	19	19	18	17	15	14	12	12	12	13	21	21	21	21	15	15	14	13	11	9	9	8	10	13	13	15	16	18	20	21	22	21	20	18	16	12	11	10	11	10	12	16	26	32	35	35	34	31	29	30	31	24	16	9	(0)	(0)	(0)	(0)	(0)
Total Other Income	7	14	20	29	33	34	68	58	53	48	18	15	14	10	11	9	9	12	9	10	7	5	5	6	22	21	22	46	31	32	40	15	24	24	15	15	9	10	9	9	5	4	11	11	44	81	83	89	55	18	6	5	6	6	6	7	6	6	42	41	39	86	48	48	51	3	2
Pre-Tax Income	(262) N/A	(202) +23%	(88) +56%	133 N/A	99 -26%	106 +7%	177 +67%	91 -49%	175 +92%	199 +14%	129 -35%	233 +81%	140 -40%	146 +4%	151 +3%	105 -30%	134 +28%	110 -17%	141 +28%	189 +34%	191 +1%	165 -14%	211 +28%	181 -14%	309 +70%	360 +17%	417 +16%	553 +33%	482 -13%	581 +21%	472 -19%	381 -19%	401 +5%	342 -15%	388 +14%	331 -15%	288 -13%	313 +9%	195 -38%	265 +36%	281 +6%	309 +10%	450 +46%	342 -24%	346 +1%	349 +1%	384 +10%	603 +57%	647 +7%	589 -9%	475 -19%	359 -24%	281 -22%	216 -23%	267 +24%	308 +15%	422 +37%	493 +17%	554 +12%	615 +11%	595 -3%	629 +6%	601 -4%	510 -15%	545 +7%	599 +10%	603 +1%
Net Income
Tax Provision	58	44	(13)	(13)	(12)	(9)	19	21	18	22	17	(28)	(20)	(24)	(53)	(21)	(41)	(25)	(32)	(65)	(54)	(56)	(84)	(72)	(117)	(137)	(142)	(190)	(160)	(190)	(145)	(111)	(116)	(93)	(118)	(101)	(84)	(91)	(57)	(80)	(93)	(108)	(132)	(99)	(93)	(90)	(117)	(175)	(196)	(182)	(136)	(105)	(77)	(53)	(85)	(98)	(135)	(156)	(170)	(192)	(187)	(196)	(164)	(149)	(155)	(170)	(174)
Income from Continuing Operations	(205)	(158)	(101)	120	88	97	196	112	193	221	146	206	120	122	97	83	93	86	110	124	137	109	127	110	191	223	275	364	322	390	328	270	285	248	270	230	204	222	139	185	187	201	318	243	253	259	267	429	451	407	339	254	204	163	182	210	287	337	384	423	407	433	438	361	391	429	429
Income to Minority Interest	(1)	(2)	(3)	(4)	(3)	(2)	(1)	1	1	(0)	(1)	(2)	0	(0)	(1)	(1)	(2)	(0)	(1)	(1)	(2)	(2)	(0)	1	2	1	(1)	(1)	(3)	(4)	(3)	(3)	(3)	(2)	(3)	(3)	(3)	(3)	(1)	(2)	(1)	(1)	(4)	(3)	(3)	(3)	(4)	(6)	(7)	(7)	(6)	(5)	(4)	(3)	(1)	(2)	(4)	(5)	(9)	(8)	(7)	(6)	(4)	(4)	(5)	(8)	(11)
Net Income (Common)	(206) N/A	(159) +23%	(104) +35%	116 N/A	84 -27%	95 +13%	195 +106%	113 -42%	193 +71%	221 +14%	145 -34%	204 +41%	120 -41%	122 +2%	97 -21%	83 -14%	91 +10%	86 -6%	109 +28%	123 +13%	136 +10%	107 -21%	126 +18%	110 -13%	193 +75%	224 +16%	274 +23%	362 +32%	319 -12%	387 +21%	325 -16%	267 -18%	283 +6%	246 -13%	267 +8%	227 -15%	201 -11%	219 +9%	138 -37%	183 +33%	186 +2%	199 +7%	314 +58%	240 -23%	250 +4%	256 +2%	264 +3%	422 +60%	444 +5%	400 -10%	332 -17%	249 -25%	200 -20%	160 -20%	181 +14%	208 +15%	283 +36%	332 +17%	375 +13%	415 +11%	401 -3%	428 +7%	434 +1%	356 -18%	386 +8%	421 +9%	419 0%
EPS (Diluted)	-114.22 N/A	-88.5 +23%	-57.66 +35%	64.38 N/A	46.83 -27%	52.72 +13%	108.5 +106%	62.77 -42%	107.44 +71%	122.55 +14%	80.55 -34%	113.22 +41%	66.5 -41%	67.66 +2%	53.61 -21%	45.88 -14%	50.33 +10%	47.5 -6%	60.66 +28%	68.5 +13%	75.27 +10%	59.5 -21%	71.17 +20%	61.16 -14%	106.94 +75%	124.16 +16%	154.47 +24%	201.11 +30%	177.44 -12%	214.72 +21%	183.18 -15%	148.33 -19%	157.05 +6%	136.72 -13%	150.38 +10%	126.11 -16%	111.61 -11%	123.34 +11%	77.55 -37%	103.43 +33%	105.02 +2%	112.29 +7%	177.04 +58%	135.45 -23%	141.43 +4%	145.9 +3%	150.15 +3%	246.02 +64%	258.92 +5%	232.92 -10%	193.75 -17%	145.37 -25%	116.87 -20%	93.31 -20%	106.31 +14%	127.24 +20%	174.31 +37%	204.27 +17%	230.88 +13%	255.82 +11%	247.48 -3%	267.34 +8%	270.17 +1%	228.27 -16%	250.84 +10%	273.91 +9%	271.48 -1%

Income Statement Balance Sheet Cash Flow Statement

Nihon ISK Co Ltd
TSE:7986

Income Statement

Earnings Waterfall
Nihon ISK Co Ltd

Income Statement
Nihon ISK Co Ltd

See Also

Company

Help

Tools

Stocks

Nihon ISK Co Ltd TSE:7986

Income Statement

Earnings Waterfall Nihon ISK Co Ltd

Income Statement Nihon ISK Co Ltd

See Also

Company

Help

Tools

Stocks

Nihon ISK Co Ltd
TSE:7986

Earnings Waterfall
Nihon ISK Co Ltd

Income Statement
Nihon ISK Co Ltd