Nihon ISK Co Ltd
TSE:7986

Watchlist Manager
Nihon ISK Co Ltd Logo
Nihon ISK Co Ltd
TSE:7986
Watchlist
Price: 1 755 JPY -1.52% Market Closed
Market Cap: ¥3.1B

Relative Value

7986 doesn't have a meaningful market cap.

The Relative Value of one Nihon ISK Co Ltd stock under the Base Case scenario is 1 676.77 JPY. Compared to the current market price of 1 755 JPY, Nihon ISK Co Ltd is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 676.77 JPY
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Nihon ISK Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nihon ISK Co Ltd
TSE:7986
3.1B JPY 0.5 7.4 2.9 3.3
US
MSA Safety Inc
NYSE:MSA
6.9B USD 3.7 24.6 15.8 18.6
CN
Shanghai M&G Stationery Inc
SSE:603899
25.3B CNY 1 19.2 13.2 13.2
US
HNI Corp
NYSE:HNI
3.4B USD 1.3 23.6 11.1 16.1
FR
Societe BIC SA
PAR:BB
2.2B EUR 0.8 9 3.9 5.6
JP
Kokuyo Co Ltd
TSE:7984
393B JPY 1.1 17.8 8.4 11.1
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Interface Inc
NASDAQ:TILE
1.9B USD 1.3 16.1 9.5 12.1
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 20.8 9.5 13.8
JP
Okamura Corp
TSE:7994
222.5B JPY 0.7 10.4 7 9.2
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.4 -51.9 7.5 11.1
P/E Multiple
Earnings Growth PEG
JP
Nihon ISK Co Ltd
TSE:7986
Average P/E: 16.9
7.4
N/A N/A
US
MSA Safety Inc
NYSE:MSA
24.6
9%
2.7
CN
Shanghai M&G Stationery Inc
SSE:603899
19.2
7%
2.7
US
HNI Corp
NYSE:HNI
23.6
18%
1.3
FR
Societe BIC SA
PAR:BB
9
3%
3
JP
Kokuyo Co Ltd
TSE:7984
17.8
4%
4.5
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Interface Inc
NASDAQ:TILE
16.1
16%
1
US
Pitney Bowes Inc
NYSE:PBI
20.8
N/A N/A
JP
Okamura Corp
TSE:7994
10.4
3%
3.5
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -51.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nihon ISK Co Ltd
TSE:7986
Average EV/EBITDA: 8.9
2.9
N/A N/A
US
MSA Safety Inc
NYSE:MSA
15.8
5%
3.2
CN
Shanghai M&G Stationery Inc
SSE:603899
13.2
15%
0.9
US
HNI Corp
NYSE:HNI
11.1
33%
0.3
FR
Societe BIC SA
PAR:BB
3.9
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8.4
11%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
9.5
12%
0.8
US
Pitney Bowes Inc
NYSE:PBI
9.5
31%
0.3
JP
Okamura Corp
TSE:7994
7
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Nihon ISK Co Ltd
TSE:7986
Average EV/EBIT: 11.6
3.3
N/A N/A
US
MSA Safety Inc
NYSE:MSA
18.6
6%
3.1
CN
Shanghai M&G Stationery Inc
SSE:603899
13.2
7%
1.9
US
HNI Corp
NYSE:HNI
16.1
38%
0.4
FR
Societe BIC SA
PAR:BB
5.6
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
11.1
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Interface Inc
NASDAQ:TILE
12.1
16%
0.8
US
Pitney Bowes Inc
NYSE:PBI
13.8
46%
0.3
JP
Okamura Corp
TSE:7994
9.2
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
11.1
N/A N/A