Nakabayashi Co Ltd
TSE:7987
Nakabayashi Co Ltd
TSE:7987
Price:
583
JPY
-0.68%
Market Closed
Market Cap:
¥15.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Nakabayashi Co Ltd
TSE:7987
|
JP |
|
Thomas Cook (India) Ltd
NSE:THOMASCOOK
|
IN |
|
Daelim B&Co Co Ltd
KRX:005750
|
KR |
|
Kansai Nerolac Paints Ltd
NSE:KANSAINER
|
IN |
|
S
|
Sun-Wa Technos Corp
TSE:8137
|
JP |
|
Star Housing Finance Ltd
BSE:539017
|
IN |
|
ICICI Bank Ltd
BSE:532174
|
IN |
|
Rattanindia Enterprises Ltd
NSE:RTNINDIA
|
IN |
|
R
|
Reem Capital Corp
XTSX:REEM.P
|
CA |
|
Fraport AG Frankfurt Airport Services Worldwide
XETRA:FRA
|
DE |
|
Gauzy Ltd
NASDAQ:GAUZ
|
IL |
|
Hosiden Corp
TSE:6804
|
JP |
|
Wilmington PLC
LSE:WIL
|
UK |
|
Naver Corp
KRX:035420
|
KR |
|
YPF SA
NYSE:YPF
|
AR |
|
Team17 Group PLC
LSE:TM17
|
UK |
Balance Sheet
Balance Sheet Decomposition
Nakabayashi Co Ltd
Nakabayashi Co Ltd
Balance Sheet Decomposition is not available for
Nakabayashi Co Ltd
Nakabayashi Co Ltd
Balance Sheet
Nakabayashi Co Ltd
Nakabayashi Co Ltd
Currency: JPY
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4 895
|
4 481
|
6 039
|
5 196
|
4 231
|
3 306
|
3 598
|
3 500
|
4 801
|
4 641
|
4 092
|
5 010
|
6 171
|
6 936
|
7 079
|
6 199
|
6 851
|
6 299
|
6 847
|
6 467
|
8 097
|
7 871
|
7 214
|
7 739
|
|
| Cash Equivalents |
4 895
|
4 481
|
6 039
|
5 196
|
4 231
|
3 306
|
3 598
|
3 500
|
4 801
|
4 641
|
4 092
|
5 010
|
6 171
|
6 936
|
7 079
|
6 199
|
6 851
|
6 299
|
6 847
|
6 467
|
8 097
|
7 871
|
7 214
|
7 739
|
|
| Short-Term Investments |
23
|
23
|
2
|
17
|
9
|
6
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
15 311
|
14 452
|
11 007
|
10 460
|
10 356
|
9 681
|
10 685
|
10 233
|
9 700
|
9 570
|
9 775
|
9 677
|
10 769
|
10 696
|
10 303
|
10 963
|
11 749
|
10 996
|
10 312
|
11 655
|
10 860
|
10 302
|
11 106
|
10 306
|
|
| Accounts Receivables |
15 311
|
14 452
|
11 007
|
10 460
|
10 356
|
9 681
|
10 685
|
10 233
|
9 700
|
9 570
|
9 775
|
9 677
|
10 769
|
10 696
|
10 303
|
10 963
|
11 749
|
10 996
|
10 312
|
11 655
|
10 860
|
10 302
|
11 106
|
10 306
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
9 400
|
8 706
|
6 242
|
5 490
|
5 671
|
5 742
|
6 499
|
6 413
|
5 773
|
5 934
|
5 953
|
5 787
|
6 028
|
6 522
|
6 664
|
6 690
|
6 969
|
7 674
|
7 712
|
7 839
|
8 481
|
8 935
|
9 056
|
9 471
|
|
| Other Current Assets |
1 863
|
1 337
|
1 026
|
1 252
|
685
|
769
|
970
|
862
|
755
|
780
|
886
|
977
|
1 180
|
1 260
|
1 791
|
1 998
|
1 758
|
2 064
|
2 141
|
2 354
|
2 761
|
2 785
|
2 697
|
2 273
|
|
| Total Current Assets |
31 492
|
28 999
|
24 316
|
22 415
|
20 952
|
19 504
|
21 752
|
21 020
|
21 029
|
20 925
|
20 706
|
21 451
|
24 148
|
25 414
|
25 837
|
25 850
|
27 327
|
27 033
|
27 012
|
28 315
|
30 199
|
29 893
|
30 073
|
29 789
|
|
| PP&E Net |
23 160
|
21 577
|
20 770
|
20 189
|
20 462
|
20 048
|
21 449
|
21 309
|
19 915
|
19 149
|
18 826
|
18 930
|
20 154
|
21 900
|
21 413
|
21 666
|
22 255
|
22 599
|
23 845
|
22 910
|
22 290
|
22 274
|
21 750
|
20 719
|
|
| Intangible Assets |
288
|
214
|
107
|
139
|
105
|
99
|
144
|
284
|
259
|
273
|
466
|
521
|
749
|
686
|
590
|
430
|
385
|
331
|
312
|
261
|
224
|
280
|
279
|
249
|
|
| Goodwill |
83
|
134
|
92
|
0
|
149
|
111
|
116
|
77
|
136
|
250
|
120
|
476
|
377
|
248
|
357
|
433
|
594
|
688
|
477
|
498
|
427
|
108
|
13
|
0
|
|
| Note Receivable |
428
|
662
|
299
|
419
|
38
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2 961
|
2 696
|
4 386
|
4 524
|
5 930
|
4 597
|
2 825
|
1 864
|
2 194
|
1 834
|
1 634
|
1 827
|
2 008
|
2 527
|
2 143
|
2 746
|
3 281
|
2 764
|
2 199
|
2 945
|
2 798
|
2 903
|
3 079
|
3 081
|
|
| Other Long-Term Assets |
1 053
|
1 036
|
306
|
1 479
|
315
|
363
|
853
|
915
|
940
|
1 079
|
1 034
|
1 126
|
1 408
|
1 186
|
1 648
|
1 219
|
1 552
|
1 825
|
1 937
|
2 184
|
2 287
|
2 245
|
2 771
|
2 746
|
|
| Other Assets |
83
|
134
|
92
|
0
|
149
|
111
|
116
|
77
|
136
|
250
|
120
|
476
|
377
|
248
|
357
|
433
|
594
|
688
|
477
|
498
|
427
|
108
|
13
|
0
|
|
| Total Assets |
59 465
N/A
|
55 318
-7%
|
50 276
-9%
|
49 165
-2%
|
47 951
-2%
|
44 723
-7%
|
47 140
+5%
|
45 469
-4%
|
44 473
-2%
|
43 510
-2%
|
42 786
-2%
|
44 331
+4%
|
48 844
+10%
|
51 961
+6%
|
51 988
+0%
|
52 344
+1%
|
55 394
+6%
|
55 240
0%
|
55 782
+1%
|
57 113
+2%
|
58 225
+2%
|
57 703
-1%
|
57 965
+0%
|
56 584
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
10 698
|
10 561
|
7 172
|
8 438
|
7 821
|
5 255
|
7 371
|
6 968
|
6 478
|
6 586
|
6 151
|
6 339
|
6 417
|
6 359
|
6 296
|
6 352
|
7 028
|
6 482
|
6 358
|
5 908
|
5 352
|
4 775
|
4 632
|
4 299
|
|
| Accrued Liabilities |
840
|
816
|
760
|
1 523
|
668
|
742
|
863
|
801
|
905
|
859
|
908
|
862
|
982
|
982
|
1 050
|
1 100
|
1 067
|
1 082
|
1 093
|
1 310
|
1 053
|
985
|
946
|
1 086
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 400
|
2 030
|
2 360
|
2 590
|
2 805
|
2 920
|
2 220
|
1 128
|
1 243
|
1 812
|
1 303
|
680
|
|
| Current Portion of Long-Term Debt |
7 517
|
7 654
|
4 938
|
3 976
|
8 428
|
5 582
|
7 259
|
6 246
|
4 949
|
5 633
|
5 077
|
4 197
|
4 654
|
4 512
|
3 208
|
4 964
|
3 859
|
2 958
|
3 146
|
3 685
|
5 672
|
4 637
|
4 969
|
4 655
|
|
| Other Current Liabilities |
2 257
|
1 516
|
1 749
|
832
|
1 958
|
2 530
|
2 894
|
2 829
|
2 744
|
2 492
|
2 735
|
3 299
|
4 188
|
4 732
|
4 326
|
4 350
|
4 868
|
5 117
|
4 714
|
5 342
|
5 819
|
5 667
|
5 817
|
5 109
|
|
| Total Current Liabilities |
21 312
|
20 547
|
14 619
|
14 769
|
18 875
|
14 109
|
18 387
|
16 844
|
15 076
|
15 570
|
14 871
|
14 697
|
17 641
|
18 615
|
17 240
|
19 356
|
19 627
|
18 559
|
17 531
|
17 373
|
19 139
|
17 876
|
17 667
|
15 829
|
|
| Long-Term Debt |
15 871
|
13 223
|
14 523
|
11 775
|
5 398
|
7 957
|
5 955
|
6 422
|
6 830
|
5 331
|
4 976
|
5 836
|
6 237
|
7 537
|
8 450
|
6 391
|
6 690
|
7 268
|
8 118
|
7 830
|
6 727
|
9 313
|
8 763
|
8 382
|
|
| Deferred Income Tax |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
408
|
393
|
342
|
345
|
348
|
139
|
250
|
50
|
|
| Minority Interest |
257
|
235
|
132
|
78
|
64
|
11
|
533
|
578
|
645
|
634
|
612
|
768
|
949
|
994
|
1 259
|
1 157
|
1 801
|
1 921
|
2 033
|
2 225
|
1 642
|
677
|
678
|
659
|
|
| Other Liabilities |
1 807
|
2 168
|
2 518
|
2 513
|
2 679
|
2 622
|
3 519
|
3 553
|
3 758
|
3 886
|
3 891
|
4 016
|
4 579
|
4 142
|
4 813
|
4 033
|
3 990
|
3 703
|
3 685
|
3 519
|
3 507
|
3 494
|
3 166
|
2 946
|
|
| Total Liabilities |
39 247
N/A
|
36 173
-8%
|
31 792
-12%
|
29 139
-8%
|
27 016
-7%
|
24 699
-9%
|
28 394
+15%
|
27 397
-4%
|
26 309
-4%
|
25 421
-3%
|
24 350
-4%
|
25 317
+4%
|
29 406
+16%
|
31 288
+6%
|
31 762
+2%
|
30 937
-3%
|
32 516
+5%
|
31 844
-2%
|
31 709
0%
|
31 292
-1%
|
31 363
+0%
|
31 499
+0%
|
30 524
-3%
|
27 866
-9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6 666
|
6 666
|
6 666
|
6 666
|
6 666
|
6 666
|
6 666
|
6 666
|
6 666
|
6 666
|
6 666
|
6 666
|
6 666
|
6 666
|
6 666
|
6 666
|
6 666
|
6 666
|
6 666
|
6 666
|
6 666
|
6 666
|
6 666
|
6 666
|
|
| Retained Earnings |
4 844
|
3 898
|
2 148
|
3 815
|
3 816
|
3 665
|
3 660
|
3 715
|
3 627
|
3 711
|
4 140
|
4 578
|
5 172
|
5 782
|
6 203
|
6 844
|
7 992
|
8 985
|
9 980
|
10 965
|
11 399
|
10 404
|
10 677
|
12 068
|
|
| Additional Paid In Capital |
8 740
|
8 740
|
8 740
|
8 740
|
8 740
|
8 741
|
8 740
|
8 740
|
8 740
|
8 740
|
8 740
|
8 740
|
8 740
|
8 740
|
8 740
|
8 758
|
8 758
|
8 758
|
8 759
|
8 761
|
8 515
|
8 943
|
8 943
|
8 944
|
|
| Unrealized Security Profit/Loss |
31
|
48
|
1 043
|
1 119
|
2 291
|
1 803
|
742
|
247
|
408
|
265
|
182
|
299
|
345
|
556
|
0
|
655
|
935
|
579
|
313
|
763
|
730
|
847
|
1 028
|
1 067
|
|
| Treasury Stock |
1
|
111
|
113
|
311
|
645
|
934
|
1 160
|
1 329
|
1 331
|
1 333
|
1 334
|
1 335
|
1 338
|
1 339
|
0
|
1 378
|
1 382
|
1 566
|
1 549
|
1 530
|
723
|
706
|
691
|
676
|
|
| Other Equity |
0
|
0
|
0
|
0
|
67
|
84
|
97
|
33
|
54
|
38
|
42
|
66
|
147
|
268
|
446
|
138
|
91
|
26
|
96
|
196
|
275
|
50
|
818
|
649
|
|
| Total Equity |
20 218
N/A
|
19 145
-5%
|
18 484
-3%
|
20 029
+8%
|
20 935
+5%
|
20 025
-4%
|
18 745
-6%
|
18 072
-4%
|
18 164
+1%
|
18 087
0%
|
18 436
+2%
|
19 014
+3%
|
19 438
+2%
|
20 673
+6%
|
20 226
-2%
|
21 407
+6%
|
22 878
+7%
|
23 396
+2%
|
24 073
+3%
|
25 821
+7%
|
26 862
+4%
|
26 204
-2%
|
27 441
+5%
|
28 718
+5%
|
|
| Total Liabilities & Equity |
59 465
N/A
|
55 318
-7%
|
50 276
-9%
|
49 168
-2%
|
47 951
-2%
|
44 724
-7%
|
47 139
+5%
|
45 469
-4%
|
44 473
-2%
|
43 508
-2%
|
42 786
-2%
|
44 331
+4%
|
48 844
+10%
|
51 961
+6%
|
51 988
+0%
|
52 344
+1%
|
55 394
+6%
|
55 240
0%
|
55 782
+1%
|
57 113
+2%
|
58 225
+2%
|
57 703
-1%
|
57 965
+0%
|
56 584
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
31
|
30
|
30
|
30
|
29
|
29
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
27
|
26
|
26
|
26
|
26
|
26
|
27
|
27
|
27
|
27
|
|
Switch to:
Switch to:
See Also
Discover More
