Nakabayashi Co Ltd
TSE:7987
Nakabayashi Co Ltd
TSE:7987
Price:
583
JPY
-0.68%
Market Closed
Market Cap:
¥15.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Nakabayashi Co Ltd
TSE:7987
|
JP |
|
Montage Technology Co Ltd
SSE:688008
|
CN |
|
CalAmp Corp
OTC:CAMPQ
|
US |
|
Blue Star Helium Ltd
ASX:BNL
|
AU |
|
LS Electric Co Ltd
KRX:010120
|
KR |
|
Kothari Fermentation and Biochem Ltd
BSE:507474
|
IN |
|
ChargePoint Holdings Inc
NYSE:CHPT
|
US |
|
T
|
Taiwan Chelic Co Ltd
TWSE:4555
|
TW |
|
V
|
Vinacomin Northern Coal Trading JSC
VN:TMB
|
VN |
|
P
|
Paragon 28 Inc
NYSE:FNA
|
US |
Income Statement
Earnings Waterfall
Nakabayashi Co Ltd
Nakabayashi Co Ltd
Income Statement
Nakabayashi Co Ltd
Nakabayashi Co Ltd
Currency: JPY
| Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
50
|
0
|
0
|
54
|
0
|
0
|
57
|
0
|
0
|
49
|
0
|
0
|
42
|
81
|
119
|
156
|
147
|
138
|
128
|
120
|
114
|
112
|
112
|
110
|
107
|
105
|
102
|
99
|
98
|
95
|
92
|
92
|
92
|
92
|
91
|
91
|
88
|
85
|
87
|
84
|
83
|
81
|
77
|
71
|
68
|
67
|
64
|
66
|
65
|
63
|
63
|
62
|
67
|
72
|
75
|
76
|
71
|
69
|
67
|
66
|
67
|
66
|
66
|
70
|
74
|
78
|
83
|
85
|
86
|
87
|
90
|
94
|
0
|
0
|
0
|
|
| Revenue |
29 948
N/A
|
30 071
+0%
|
30 618
+2%
|
30 180
-1%
|
30 162
0%
|
34 396
+14%
|
36 868
+7%
|
38 999
+6%
|
37 080
-5%
|
36 301
-2%
|
35 385
-3%
|
35 049
-1%
|
34 352
-2%
|
34 231
0%
|
34 112
0%
|
34 459
+1%
|
47 156
+37%
|
46 924
0%
|
47 181
+1%
|
47 280
+0%
|
47 450
+0%
|
47 625
+0%
|
47 450
0%
|
47 509
+0%
|
48 542
+2%
|
49 621
+2%
|
50 741
+2%
|
52 141
+3%
|
53 820
+3%
|
53 768
0%
|
53 682
0%
|
53 892
+0%
|
53 520
-1%
|
54 563
+2%
|
54 959
+1%
|
55 683
+1%
|
56 203
+1%
|
56 336
+0%
|
56 827
+1%
|
56 996
+0%
|
57 835
+1%
|
58 297
+1%
|
58 643
+1%
|
58 910
+0%
|
59 603
+1%
|
60 511
+2%
|
61 921
+2%
|
63 852
+3%
|
64 054
+0%
|
64 630
+1%
|
66 010
+2%
|
65 497
-1%
|
65 309
0%
|
64 912
-1%
|
63 099
-3%
|
63 034
0%
|
63 644
+1%
|
63 708
+0%
|
63 653
0%
|
63 308
-1%
|
63 118
0%
|
62 606
-1%
|
62 701
+0%
|
62 438
0%
|
61 581
-1%
|
62 001
+1%
|
61 679
-1%
|
61 186
-1%
|
61 043
0%
|
61 181
+0%
|
61 856
+1%
|
62 728
+1%
|
62 767
+0%
|
62 910
+0%
|
61 836
-2%
|
61 129
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(21 647)
|
(21 957)
|
(22 565)
|
(22 258)
|
(22 143)
|
(25 398)
|
(27 362)
|
(28 930)
|
(27 303)
|
(26 867)
|
(26 231)
|
(26 062)
|
(25 342)
|
(25 337)
|
(25 188)
|
(25 359)
|
(34 692)
|
(34 513)
|
(34 743)
|
(34 768)
|
(34 864)
|
(35 324)
|
(35 342)
|
(35 568)
|
(36 381)
|
(37 051)
|
(37 964)
|
(39 083)
|
(40 567)
|
(40 506)
|
(40 373)
|
(40 517)
|
(40 330)
|
(40 939)
|
(41 367)
|
(42 029)
|
(42 132)
|
(42 288)
|
(42 430)
|
(42 316)
|
(42 915)
|
(43 108)
|
(43 432)
|
(43 711)
|
(44 296)
|
(45 139)
|
(46 374)
|
(48 154)
|
(48 264)
|
(48 682)
|
(49 599)
|
(49 082)
|
(48 742)
|
(48 237)
|
(46 667)
|
(46 381)
|
(46 625)
|
(46 733)
|
(46 845)
|
(46 665)
|
(46 802)
|
(46 617)
|
(46 856)
|
(47 085)
|
(46 737)
|
(47 249)
|
(47 007)
|
(46 624)
|
(46 327)
|
(46 248)
|
(46 586)
|
(47 044)
|
(47 130)
|
(46 990)
|
(45 983)
|
(45 226)
|
|
| Gross Profit |
8 301
N/A
|
8 114
-2%
|
8 053
-1%
|
7 922
-2%
|
8 019
+1%
|
8 998
+12%
|
9 506
+6%
|
10 069
+6%
|
9 777
-3%
|
9 434
-4%
|
9 154
-3%
|
8 987
-2%
|
9 010
+0%
|
8 894
-1%
|
8 924
+0%
|
9 100
+2%
|
12 464
+37%
|
12 411
0%
|
12 438
+0%
|
12 512
+1%
|
12 586
+1%
|
12 301
-2%
|
12 108
-2%
|
11 941
-1%
|
12 161
+2%
|
12 570
+3%
|
12 777
+2%
|
13 058
+2%
|
13 253
+1%
|
13 262
+0%
|
13 309
+0%
|
13 375
+0%
|
13 190
-1%
|
13 624
+3%
|
13 592
0%
|
13 654
+0%
|
14 071
+3%
|
14 048
0%
|
14 397
+2%
|
14 680
+2%
|
14 920
+2%
|
15 189
+2%
|
15 211
+0%
|
15 199
0%
|
15 307
+1%
|
15 372
+0%
|
15 547
+1%
|
15 698
+1%
|
15 790
+1%
|
15 948
+1%
|
16 411
+3%
|
16 415
+0%
|
16 567
+1%
|
16 675
+1%
|
16 432
-1%
|
16 653
+1%
|
17 019
+2%
|
16 975
0%
|
16 808
-1%
|
16 643
-1%
|
16 316
-2%
|
15 989
-2%
|
15 845
-1%
|
15 353
-3%
|
14 844
-3%
|
14 752
-1%
|
14 672
-1%
|
14 562
-1%
|
14 716
+1%
|
14 933
+1%
|
15 270
+2%
|
15 684
+3%
|
15 637
0%
|
15 920
+2%
|
15 853
0%
|
15 903
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 551)
|
(7 764)
|
(7 965)
|
(7 896)
|
(7 845)
|
(8 694)
|
(9 070)
|
(9 477)
|
(9 029)
|
(8 964)
|
(8 899)
|
(8 697)
|
(8 562)
|
(8 564)
|
(8 665)
|
(8 830)
|
(11 658)
|
(11 748)
|
(11 663)
|
(11 534)
|
(11 481)
|
(11 276)
|
(11 131)
|
(11 069)
|
(11 208)
|
(11 270)
|
(11 482)
|
(11 662)
|
(11 953)
|
(11 968)
|
(12 014)
|
(12 011)
|
(11 845)
|
(11 841)
|
(11 778)
|
(11 688)
|
(11 724)
|
(11 810)
|
(11 923)
|
(12 127)
|
(12 339)
|
(12 474)
|
(12 541)
|
(12 672)
|
(12 712)
|
(12 954)
|
(13 275)
|
(13 512)
|
(13 701)
|
(13 897)
|
(14 092)
|
(14 199)
|
(14 221)
|
(14 479)
|
(14 423)
|
(14 243)
|
(14 469)
|
(14 513)
|
(14 603)
|
(14 572)
|
(14 498)
|
(14 496)
|
(14 482)
|
(14 440)
|
(14 389)
|
(14 426)
|
(14 430)
|
(15 596)
|
(14 254)
|
(14 236)
|
(13 989)
|
(13 918)
|
(13 850)
|
(13 724)
|
(13 495)
|
(13 392)
|
|
| Selling, General & Administrative |
(7 551)
|
(7 764)
|
(7 971)
|
(7 896)
|
(7 845)
|
(8 687)
|
(9 070)
|
(9 477)
|
(9 215)
|
(8 964)
|
(8 899)
|
(8 697)
|
(8 562)
|
(8 564)
|
(8 665)
|
(8 830)
|
(11 305)
|
(11 748)
|
(11 663)
|
(11 534)
|
(11 153)
|
(11 277)
|
(11 132)
|
(11 068)
|
(10 862)
|
(11 270)
|
(11 480)
|
(11 662)
|
(11 623)
|
(11 967)
|
(12 015)
|
(12 011)
|
(11 425)
|
(11 840)
|
(11 776)
|
(11 686)
|
(11 316)
|
(11 809)
|
(11 922)
|
(12 128)
|
(11 945)
|
(12 472)
|
(12 540)
|
(12 669)
|
(12 365)
|
(12 953)
|
(13 274)
|
(13 512)
|
(13 264)
|
(13 896)
|
(14 090)
|
(14 198)
|
(13 933)
|
(14 180)
|
(14 126)
|
(14 242)
|
(14 189)
|
(14 513)
|
(14 602)
|
(14 573)
|
(14 210)
|
(14 494)
|
(14 481)
|
(14 439)
|
(14 112)
|
(14 425)
|
(14 427)
|
(14 379)
|
(13 956)
|
(14 087)
|
(13 987)
|
(13 914)
|
(13 553)
|
(13 672)
|
(13 494)
|
(13 391)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(353)
|
0
|
0
|
0
|
(327)
|
0
|
0
|
0
|
(346)
|
0
|
0
|
0
|
(330)
|
0
|
0
|
0
|
(419)
|
0
|
0
|
0
|
(408)
|
0
|
0
|
0
|
(392)
|
0
|
0
|
0
|
(346)
|
0
|
0
|
0
|
(436)
|
0
|
0
|
0
|
(287)
|
0
|
0
|
0
|
(280)
|
0
|
0
|
0
|
(286)
|
0
|
0
|
0
|
(275)
|
0
|
0
|
0
|
(296)
|
0
|
0
|
0
|
(296)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
6
|
0
|
0
|
(7)
|
0
|
0
|
186
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
(1)
|
0
|
0
|
(2)
|
0
|
0
|
(1)
|
1
|
0
|
(1)
|
0
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
1
|
(2)
|
(2)
|
(1)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(299)
|
(297)
|
(1)
|
0
|
0
|
0
|
1
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(1 217)
|
(2)
|
(149)
|
(2)
|
(4)
|
(1)
|
(52)
|
(1)
|
(1)
|
|
| Operating Income |
750
N/A
|
350
-53%
|
88
-75%
|
26
-70%
|
174
+569%
|
304
+75%
|
436
+43%
|
592
+36%
|
748
+26%
|
470
-37%
|
255
-46%
|
290
+14%
|
448
+54%
|
330
-26%
|
259
-22%
|
270
+4%
|
806
+199%
|
663
-18%
|
775
+17%
|
978
+26%
|
1 105
+13%
|
1 025
-7%
|
977
-5%
|
872
-11%
|
953
+9%
|
1 300
+36%
|
1 295
0%
|
1 396
+8%
|
1 300
-7%
|
1 294
0%
|
1 295
+0%
|
1 364
+5%
|
1 345
-1%
|
1 783
+33%
|
1 814
+2%
|
1 966
+8%
|
2 347
+19%
|
2 238
-5%
|
2 474
+11%
|
2 553
+3%
|
2 581
+1%
|
2 715
+5%
|
2 670
-2%
|
2 527
-5%
|
2 595
+3%
|
2 418
-7%
|
2 272
-6%
|
2 186
-4%
|
2 089
-4%
|
2 051
-2%
|
2 319
+13%
|
2 216
-4%
|
2 346
+6%
|
2 196
-6%
|
2 009
-9%
|
2 410
+20%
|
2 550
+6%
|
2 462
-3%
|
2 205
-10%
|
2 071
-6%
|
1 818
-12%
|
1 493
-18%
|
1 363
-9%
|
913
-33%
|
455
-50%
|
326
-28%
|
242
-26%
|
(1 034)
N/A
|
462
N/A
|
697
+51%
|
1 281
+84%
|
1 766
+38%
|
1 787
+1%
|
2 196
+23%
|
2 358
+7%
|
2 511
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
327
|
341
|
300
|
(59)
|
(64)
|
135
|
135
|
129
|
(120)
|
(103)
|
(101)
|
(89)
|
(99)
|
(92)
|
(85)
|
(67)
|
(89)
|
0
|
9
|
(1)
|
52
|
(84)
|
(84)
|
(80)
|
(79)
|
(50)
|
(48)
|
(45)
|
82
|
(39)
|
2
|
12
|
20
|
37
|
(61)
|
85
|
18
|
(148)
|
(112)
|
(89)
|
(23)
|
109
|
141
|
(39)
|
18
|
115
|
300
|
309
|
336
|
182
|
50
|
109
|
106
|
90
|
32
|
(10)
|
(8)
|
(5)
|
(2)
|
0
|
31
|
19
|
44
|
46
|
14
|
91
|
483
|
482
|
477
|
423
|
(56)
|
4
|
(30)
|
135
|
190
|
347
|
|
| Non-Reccuring Items |
(264)
|
(270)
|
(100)
|
47
|
56
|
(282)
|
(287)
|
(262)
|
39
|
(32)
|
(38)
|
(11)
|
20
|
(70)
|
(144)
|
(68)
|
(259)
|
(201)
|
(157)
|
(218)
|
(57)
|
(79)
|
(122)
|
(56)
|
22
|
27
|
66
|
43
|
(18)
|
(9)
|
0
|
(16)
|
66
|
(26)
|
(33)
|
(34)
|
(147)
|
(51)
|
(52)
|
(184)
|
(190)
|
(193)
|
(155)
|
(70)
|
(100)
|
(106)
|
(143)
|
(96)
|
(47)
|
(59)
|
(59)
|
(56)
|
(315)
|
0
|
0
|
(301)
|
(347)
|
(353)
|
(664)
|
(662)
|
(632)
|
(642)
|
(331)
|
(329)
|
(1 228)
|
(1 211)
|
(1 212)
|
0
|
(145)
|
0
|
(242)
|
(250)
|
(51)
|
0
|
(1 183)
|
(1 174)
|
|
| Gain/Loss on Disposition of Assets |
(359)
|
(338)
|
(212)
|
(57)
|
(58)
|
(22)
|
(24)
|
(31)
|
(15)
|
(15)
|
(10)
|
(5)
|
(2)
|
8
|
8
|
11
|
11
|
3
|
(36)
|
(40)
|
(51)
|
(49)
|
59
|
57
|
68
|
62
|
20
|
29
|
27
|
30
|
2
|
(2)
|
0
|
(1)
|
(3)
|
(25)
|
0
|
(121)
|
(109)
|
(89)
|
5
|
3
|
(30)
|
(32)
|
(38)
|
(39)
|
(17)
|
(37)
|
(37)
|
(35)
|
(28)
|
(4)
|
(1)
|
(2)
|
(29)
|
0
|
135
|
365
|
389
|
387
|
315
|
91
|
88
|
90
|
1
|
(1)
|
(6)
|
(12)
|
229
|
231
|
241
|
366
|
149
|
186
|
180
|
63
|
|
| Total Other Income |
296
|
305
|
291
|
193
|
153
|
202
|
223
|
238
|
236
|
211
|
211
|
203
|
213
|
263
|
283
|
276
|
388
|
370
|
336
|
348
|
252
|
350
|
360
|
421
|
405
|
357
|
371
|
329
|
243
|
351
|
363
|
373
|
360
|
342
|
404
|
311
|
129
|
283
|
198
|
288
|
275
|
358
|
355
|
366
|
357
|
356
|
380
|
383
|
369
|
386
|
371
|
328
|
382
|
357
|
422
|
479
|
483
|
479
|
513
|
533
|
519
|
549
|
526
|
459
|
474
|
527
|
546
|
540
|
539
|
472
|
359
|
338
|
457
|
414
|
461
|
484
|
|
| Pre-Tax Income |
750
N/A
|
388
-48%
|
367
-5%
|
150
-59%
|
261
+74%
|
337
+29%
|
483
+43%
|
666
+38%
|
888
+33%
|
531
-40%
|
317
-40%
|
388
+22%
|
580
+49%
|
439
-24%
|
321
-27%
|
422
+31%
|
857
+103%
|
835
-3%
|
927
+11%
|
1 067
+15%
|
1 301
+22%
|
1 163
-11%
|
1 190
+2%
|
1 214
+2%
|
1 369
+13%
|
1 696
+24%
|
1 704
+0%
|
1 752
+3%
|
1 634
-7%
|
1 627
0%
|
1 662
+2%
|
1 731
+4%
|
1 791
+3%
|
2 135
+19%
|
2 121
-1%
|
2 303
+9%
|
2 347
+2%
|
2 201
-6%
|
2 399
+9%
|
2 479
+3%
|
2 648
+7%
|
2 992
+13%
|
2 981
0%
|
2 752
-8%
|
2 832
+3%
|
2 744
-3%
|
2 792
+2%
|
2 745
-2%
|
2 710
-1%
|
2 525
-7%
|
2 653
+5%
|
2 593
-2%
|
2 518
-3%
|
2 641
+5%
|
2 434
-8%
|
2 578
+6%
|
2 813
+9%
|
2 948
+5%
|
2 441
-17%
|
2 329
-5%
|
2 051
-12%
|
1 510
-26%
|
1 690
+12%
|
1 179
-30%
|
(284)
N/A
|
(268)
+6%
|
53
N/A
|
(24)
N/A
|
1 562
N/A
|
1 823
+17%
|
1 583
-13%
|
2 224
+40%
|
2 312
+4%
|
2 931
+27%
|
2 006
-32%
|
2 231
+11%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(349)
|
(273)
|
(334)
|
(228)
|
(252)
|
(278)
|
(388)
|
(505)
|
(561)
|
(392)
|
(281)
|
(289)
|
(357)
|
(298)
|
(250)
|
(294)
|
(462)
|
(487)
|
(558)
|
(803)
|
(562)
|
(466)
|
(396)
|
(206)
|
(544)
|
(661)
|
(714)
|
(692)
|
(685)
|
(680)
|
(699)
|
(744)
|
(837)
|
(950)
|
(898)
|
(917)
|
(853)
|
(784)
|
(859)
|
(945)
|
(982)
|
(1 158)
|
(1 148)
|
(1 033)
|
(1 036)
|
(966)
|
(1 013)
|
(1 012)
|
(1 011)
|
(976)
|
(1 015)
|
(849)
|
(836)
|
(876)
|
(802)
|
(923)
|
(1 090)
|
(1 032)
|
(993)
|
(1 028)
|
(849)
|
(760)
|
(713)
|
(451)
|
(206)
|
(235)
|
(328)
|
(429)
|
(684)
|
(735)
|
(568)
|
(711)
|
(333)
|
(521)
|
(687)
|
(680)
|
|
| Income from Continuing Operations |
401
|
115
|
33
|
(78)
|
9
|
59
|
95
|
161
|
327
|
139
|
36
|
99
|
223
|
141
|
71
|
128
|
395
|
348
|
369
|
264
|
739
|
697
|
794
|
1 008
|
825
|
1 035
|
990
|
1 060
|
949
|
947
|
963
|
987
|
954
|
1 185
|
1 223
|
1 386
|
1 494
|
1 417
|
1 540
|
1 534
|
1 666
|
1 834
|
1 833
|
1 719
|
1 796
|
1 778
|
1 779
|
1 733
|
1 699
|
1 549
|
1 638
|
1 744
|
1 682
|
1 765
|
1 632
|
1 655
|
1 723
|
1 916
|
1 448
|
1 301
|
1 202
|
750
|
977
|
728
|
(490)
|
(503)
|
(275)
|
(453)
|
878
|
1 088
|
1 015
|
1 513
|
1 979
|
2 410
|
1 319
|
1 551
|
|
| Income to Minority Interest |
(4)
|
12
|
27
|
40
|
36
|
(8)
|
(47)
|
(61)
|
(46)
|
(40)
|
(40)
|
(64)
|
(48)
|
5
|
15
|
21
|
31
|
19
|
38
|
53
|
24
|
(1)
|
16
|
(23)
|
(53)
|
(61)
|
(75)
|
(63)
|
(21)
|
(21)
|
(19)
|
(7)
|
(18)
|
(154)
|
(199)
|
(258)
|
(286)
|
(194)
|
(180)
|
(168)
|
(141)
|
(126)
|
(119)
|
(105)
|
(126)
|
(123)
|
(115)
|
(125)
|
(132)
|
(145)
|
(177)
|
(154)
|
(120)
|
(110)
|
(95)
|
(136)
|
(170)
|
(231)
|
(216)
|
(195)
|
(183)
|
(180)
|
(205)
|
(215)
|
(175)
|
(82)
|
(40)
|
5
|
(1)
|
(2)
|
(1)
|
0
|
16
|
20
|
549
|
524
|
|
| Net Income (Common) |
393
N/A
|
124
-68%
|
58
-53%
|
(37)
N/A
|
48
N/A
|
46
-4%
|
45
-2%
|
93
+107%
|
288
+210%
|
98
-66%
|
(1)
N/A
|
33
N/A
|
175
+430%
|
151
-14%
|
91
-40%
|
153
+68%
|
418
+173%
|
361
-14%
|
401
+11%
|
311
-22%
|
763
+145%
|
694
-9%
|
808
+16%
|
983
+22%
|
772
-21%
|
975
+26%
|
914
-6%
|
996
+9%
|
927
-7%
|
925
0%
|
945
+2%
|
979
+4%
|
935
-4%
|
1 028
+10%
|
1 022
-1%
|
1 129
+10%
|
1 206
+7%
|
1 222
+1%
|
1 358
+11%
|
1 362
+0%
|
1 524
+12%
|
1 706
+12%
|
1 713
+0%
|
1 615
-6%
|
1 669
+3%
|
1 654
-1%
|
1 663
+1%
|
1 606
-3%
|
1 566
-2%
|
1 403
-10%
|
1 459
+4%
|
1 588
+9%
|
1 561
-2%
|
1 654
+6%
|
1 537
-7%
|
1 519
-1%
|
1 552
+2%
|
1 684
+9%
|
1 231
-27%
|
1 105
-10%
|
1 018
-8%
|
569
-44%
|
772
+36%
|
514
-33%
|
(666)
N/A
|
(584)
+12%
|
(316)
+46%
|
(451)
-43%
|
876
N/A
|
1 084
+24%
|
1 014
-6%
|
1 513
+49%
|
1 995
+32%
|
2 431
+22%
|
1 868
-23%
|
2 075
+11%
|
|
| EPS (Diluted) |
13.55
N/A
|
4.27
-68%
|
1.93
-55%
|
-1.27
N/A
|
1.65
N/A
|
1.58
-4%
|
1.55
-2%
|
3.32
+114%
|
9.93
+199%
|
3.5
-65%
|
-0.03
N/A
|
1.17
N/A
|
6.25
+434%
|
5.41
-13%
|
3.26
-40%
|
5.46
+67%
|
14.92
+173%
|
12.89
-14%
|
14.32
+11%
|
11.1
-22%
|
27.25
+145%
|
24.78
-9%
|
28.85
+16%
|
35.1
+22%
|
27.57
-21%
|
34.82
+26%
|
32.64
-6%
|
35.57
+9%
|
33.1
-7%
|
33.03
0%
|
33.75
+2%
|
34.96
+4%
|
33.57
-4%
|
36.71
+9%
|
36.5
-1%
|
41.81
+15%
|
43.84
+5%
|
45.25
+3%
|
52.23
+15%
|
52.38
+0%
|
57.76
+10%
|
65.61
+14%
|
65.88
+0%
|
62.11
-6%
|
64.03
+3%
|
63.45
-1%
|
63.8
+1%
|
61.61
-3%
|
60.2
-2%
|
54.52
-9%
|
56.64
+4%
|
61.64
+9%
|
60.61
-2%
|
64.2
+6%
|
59.58
-7%
|
58.87
-1%
|
60.18
+2%
|
65.28
+8%
|
47.65
-27%
|
42.76
-10%
|
39.24
-8%
|
20.78
-47%
|
28.17
+36%
|
18.75
-33%
|
-24.31
N/A
|
-21.31
+12%
|
-11.51
+46%
|
-16.43
-43%
|
31.94
N/A
|
39.51
+24%
|
36.92
-7%
|
55.08
+49%
|
72.66
+32%
|
88.51
+22%
|
67.97
-23%
|
76.09
+12%
|
|
Switch to:
Switch to:
See Also
Discover More
