Itochu Corp
TSE:8001

Watchlist Manager
Itochu Corp Logo
Itochu Corp
TSE:8001
Watchlist
Price: 9 727 JPY -0.37%
Market Cap: 13.9T JPY

Relative Value

The Relative Value of one Itochu Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 9 727 JPY, Itochu Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Itochu Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
43
Median 3Y
0.7
Median 5Y
0.5
Industry
0.7
Forward
0.9
vs History
0
vs Industry
42
Median 3Y
11.7
Median 5Y
10.7
Industry
15.2
Forward
14.6
vs History
0
vs Industry
30
Median 3Y
9.9
Median 5Y
7.4
Industry
8.7
vs History
25
vs Industry
32
Median 3Y
16.2
Median 5Y
16.2
Industry
15.3
vs History
0
vs Industry
27
Median 3Y
1.8
Median 5Y
1.5
Industry
1.2
vs History
0
vs Industry
37
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9
Forward
1.1
vs History
0
vs Industry
35
Median 3Y
5.7
Median 5Y
4.5
Industry
4.4
vs History
0
vs Industry
28
Median 3Y
11.1
Median 5Y
9.4
Industry
9
Forward
13.3
vs History
0
vs Industry
20
Median 3Y
17.6
Median 5Y
16
Industry
12.1
vs History
0
vs Industry
26
Median 3Y
12.7
Median 5Y
10.1
Industry
9.9
vs History
0
vs Industry
25
Median 3Y
15.9
Median 5Y
12.6
Industry
11.4
vs History
0
vs Industry
34
Median 3Y
1.1
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Itochu Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Itochu Corp
TSE:8001
13.7T JPY 0.9 14.5 14.2 23.4
JP
Mitsubishi Corp
TSE:8058
14.5T JPY 0.8 18.1 22.3 49.5
JP
Mitsui & Co Ltd
TSE:8031
13.2T JPY 0.9 16.2 21.2 37
US
United Rentals Inc
NYSE:URI
51.7B USD 3.2 20.4 9 15.9
US
W W Grainger Inc
NYSE:GWW
49B USD 2.8 28.3 18.5 20.4
US
Fastenal Co
NASDAQ:FAST
48.9B USD 6.1 39.9 27.1 30.1
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.3 18.5 20.4
JP
Marubeni Corp
TSE:8002
7.5T JPY 0.9 14.6 15.3 23.5
US
Ferguson Enterprises Inc
NYSE:FERG
44.2B USD 1.4 22.6 15.5 17.6
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.6 13.9 22
JP
Toyota Tsusho Corp
TSE:8015
5.6T JPY 0.5 15.3 8.9 11.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Itochu Corp
TSE:8001
Average EV/EBITDA: 16.8
14.2
5%
2.8
JP
Mitsubishi Corp
TSE:8058
22.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.2
4%
5.3
US
United Rentals Inc
NYSE:URI
9
7%
1.3
US
W W Grainger Inc
NYSE:GWW
18.5
6%
3.1
US
Fastenal Co
NASDAQ:FAST
27.1
10%
2.7
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
JP
Marubeni Corp
TSE:8002
15.3
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.5
9%
1.7
JP
Sumitomo Corp
TSE:8053
13.9
9%
1.5
JP
T
Toyota Tsusho Corp
TSE:8015
8.9
4%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Itochu Corp
TSE:8001
Average EV/EBIT: 24.7
23.4
N/A N/A
JP
Mitsubishi Corp
TSE:8058
49.5
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37
N/A N/A
US
United Rentals Inc
NYSE:URI
15.9
7%
2.3
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
Fastenal Co
NASDAQ:FAST
30.1
11%
2.7
US
W
WW Grainger Inc
XMUN:GWW
20.4
6%
3.4
JP
Marubeni Corp
TSE:8002
23.5
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
10%
1.8
JP
Sumitomo Corp
TSE:8053
22
N/A N/A
JP
T
Toyota Tsusho Corp
TSE:8015
11.6
N/A N/A