Scroll Corp
TSE:8005
Intrinsic Value
Scroll Corp. engages in the mail order business through shopping websites and printed catalogs. [ Read More ]
The intrinsic value of one Scroll Corp stock under the Base Case scenario is 1 262.89 JPY. Compared to the current market price of 923 JPY, Scroll Corp is Undervalued by 27%.
Valuation Backtest
Scroll Corp
Run backtest to discover the historical profit from buying and selling Scroll Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Scroll Corp
Current Assets | 35.9B |
Cash & Short-Term Investments | 4.2B |
Receivables | 20B |
Other Current Assets | 11.8B |
Non-Current Assets | 16.8B |
PP&E | 12.5B |
Intangibles | 722m |
Other Non-Current Assets | 3.5B |
Current Liabilities | 17.7B |
Accounts Payable | 3B |
Other Current Liabilities | 14.7B |
Non-Current Liabilities | 1.7B |
Other Non-Current Liabilities | 1.7B |
Earnings Waterfall
Scroll Corp
Revenue
|
80B
JPY
|
Cost of Revenue
|
-48.3B
JPY
|
Gross Profit
|
31.7B
JPY
|
Operating Expenses
|
-25.9B
JPY
|
Operating Income
|
5.8B
JPY
|
Other Expenses
|
-1.8B
JPY
|
Net Income
|
4.1B
JPY
|
Free Cash Flow Analysis
Scroll Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Scroll Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Scroll Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Scroll Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Score
Scroll Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Scroll Corp
Shareholder Return
Price
Scroll Corp
Average Annual Return | 29.39% |
Standard Deviation of Annual Returns | 53.88% |
Max Drawdown | -48% |
Market Capitalization | 32B JPY |
Shares Outstanding | 35 089 400 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Scroll Corp. engages in the mail order business through shopping websites and printed catalogs. The company is headquartered in Hamamatsu-Shi, Shizuoka-Ken and currently employs 866 full-time employees. The firm has seven business segments. The Mail Order segment is engaged in the mail order sale of apparels, miscellaneous goods and insurance products. The E-Commerce segment is engaged in the e-commerce business for individuals of clothing accessories, outdoor goods, cosmetics and miscellaneous goods. The Cosmetics segment is engaged in the sale of original brand cosmetics and health foods. The Solution segment is engaged in the provision of promotion support, fulfillment support, system construction support and other mail order agency services. The Travel segment is engaged in the planning, sale and organization of travel products. The Overseas segment is engaged in the market development business in overseas. The Group Administration segment is engaged in the logistics business and the real estate leasing business.
Contact
IPO
Employees
Officers
The intrinsic value of one Scroll Corp stock under the Base Case scenario is 1 262.89 JPY.
Compared to the current market price of 923 JPY, Scroll Corp is Undervalued by 27%.