First Time Loading...

Scroll Corp
TSE:8005

Watchlist Manager
Scroll Corp Logo
Scroll Corp
TSE:8005
Watchlist
Price: 923 JPY 1.32% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

Scroll Corp. engages in the mail order business through shopping websites and printed catalogs. [ Read More ]

The intrinsic value of one Scroll Corp stock under the Base Case scenario is 1 262.89 JPY. Compared to the current market price of 923 JPY, Scroll Corp is Undervalued by 27%.

Key Points:
Intrinsic Value
Base Case
1 262.89 JPY
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Scroll Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Scroll Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Scroll Corp

Provide an overview of the primary business activities
of Scroll Corp.

What unique competitive advantages
does Scroll Corp hold over its rivals?

What risks and challenges
does Scroll Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Scroll Corp.

Provide P/S
for Scroll Corp.

Provide P/E
for Scroll Corp.

Provide P/OCF
for Scroll Corp.

Provide P/FCFE
for Scroll Corp.

Provide P/B
for Scroll Corp.

Provide EV/S
for Scroll Corp.

Provide EV/GP
for Scroll Corp.

Provide EV/EBITDA
for Scroll Corp.

Provide EV/EBIT
for Scroll Corp.

Provide EV/OCF
for Scroll Corp.

Provide EV/FCFF
for Scroll Corp.

Provide EV/IC
for Scroll Corp.

Show me price targets
for Scroll Corp made by professional analysts.

What are the Revenue projections
for Scroll Corp?

How accurate were the past Revenue estimates
for Scroll Corp?

What are the Net Income projections
for Scroll Corp?

How accurate were the past Net Income estimates
for Scroll Corp?

What are the EPS projections
for Scroll Corp?

How accurate were the past EPS estimates
for Scroll Corp?

What are the EBIT projections
for Scroll Corp?

How accurate were the past EBIT estimates
for Scroll Corp?

Compare the revenue forecasts
for Scroll Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Scroll Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Scroll Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Scroll Corp compared to its peers.

Compare the P/E ratios
of Scroll Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Scroll Corp with its peers.

Analyze the financial leverage
of Scroll Corp compared to its main competitors.

Show all profitability ratios
for Scroll Corp.

Provide ROE
for Scroll Corp.

Provide ROA
for Scroll Corp.

Provide ROIC
for Scroll Corp.

Provide ROCE
for Scroll Corp.

Provide Gross Margin
for Scroll Corp.

Provide Operating Margin
for Scroll Corp.

Provide Net Margin
for Scroll Corp.

Provide FCF Margin
for Scroll Corp.

Show all solvency ratios
for Scroll Corp.

Provide D/E Ratio
for Scroll Corp.

Provide D/A Ratio
for Scroll Corp.

Provide Interest Coverage Ratio
for Scroll Corp.

Provide Altman Z-Score Ratio
for Scroll Corp.

Provide Quick Ratio
for Scroll Corp.

Provide Current Ratio
for Scroll Corp.

Provide Cash Ratio
for Scroll Corp.

What is the historical Revenue growth
over the last 5 years for Scroll Corp?

What is the historical Net Income growth
over the last 5 years for Scroll Corp?

What is the current Free Cash Flow
of Scroll Corp?

Financials

Balance Sheet Decomposition
Scroll Corp

Current Assets 35.9B
Cash & Short-Term Investments 4.2B
Receivables 20B
Other Current Assets 11.8B
Non-Current Assets 16.8B
PP&E 12.5B
Intangibles 722m
Other Non-Current Assets 3.5B
Current Liabilities 17.7B
Accounts Payable 3B
Other Current Liabilities 14.7B
Non-Current Liabilities 1.7B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
Scroll Corp

Revenue
80B JPY
Cost of Revenue
-48.3B JPY
Gross Profit
31.7B JPY
Operating Expenses
-25.9B JPY
Operating Income
5.8B JPY
Other Expenses
-1.8B JPY
Net Income
4.1B JPY

Free Cash Flow Analysis
Scroll Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Scroll Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive ROE
51/100
Profitability
Score

Scroll Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Scroll Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
80/100
Solvency
Score

Scroll Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Scroll Corp

There are no price targets for Scroll Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Scroll Corp

1M 1M
-5%
6M 6M
-13%
1Y 1Y
+18%
3Y 3Y
-2%
5Y 5Y
+208%
10Y 10Y
+381%
Annual Price Range
923
52w Low
779
52w High
1 090
Price Metrics
Average Annual Return 29.39%
Standard Deviation of Annual Returns 53.88%
Max Drawdown -48%
Shares Statistics
Market Capitalization 32B JPY
Shares Outstanding 35 089 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Scroll Corp Logo
Scroll Corp

Country

Japan

Industry

Retail

Market Cap

32B JPY

Dividend Yield

3.95%

Description

Scroll Corp. engages in the mail order business through shopping websites and printed catalogs. The company is headquartered in Hamamatsu-Shi, Shizuoka-Ken and currently employs 866 full-time employees. The firm has seven business segments. The Mail Order segment is engaged in the mail order sale of apparels, miscellaneous goods and insurance products. The E-Commerce segment is engaged in the e-commerce business for individuals of clothing accessories, outdoor goods, cosmetics and miscellaneous goods. The Cosmetics segment is engaged in the sale of original brand cosmetics and health foods. The Solution segment is engaged in the provision of promotion support, fulfillment support, system construction support and other mail order agency services. The Travel segment is engaged in the planning, sale and organization of travel products. The Overseas segment is engaged in the market development business in overseas. The Group Administration segment is engaged in the logistics business and the real estate leasing business.

Contact

SHIZUOKA-KEN
Hamamatsu-shi
2-24-1, Sato, Naka-ku
+81534641111.0
https://www.scroll.jp/

IPO

1971-10-01

Employees

866

Officers

President, CEO, COO, GM of Direct Business Headquarters and Tokyo Head Office & Director
Mr. Tomohisa Tsurumi
Group CFO, Corporate Officer & GM of Accounting and Finance Dept, Business Administration Dept
Masahiko Yamashita
Group Chief Information Officer
Norihiro Kimura
Chief Administrative Officer, GM of Business Administration Department, Corporate Officer & Director
Yasunori Sugimoto
Chief Strategy Officer, Executive VP of E-commerce Business PRS & Director
Mr. Hiroaki Sato
Executive Officer
Kozo Nishida
Show More
Group Officer of CMO, PRS of Solutions & HBT Business & Director
Masayuki Yamazaki
Group Officer & GM of Direct Business Headquarters and Direct Business Department SCM
Shinobu Ikuma
Corporate Officer
Kimitaka Oshita
Show Less

See Also

Discover More
What is the Intrinsic Value of one Scroll Corp stock?

The intrinsic value of one Scroll Corp stock under the Base Case scenario is 1 262.89 JPY.

Is Scroll Corp stock undervalued or overvalued?

Compared to the current market price of 923 JPY, Scroll Corp is Undervalued by 27%.