First Time Loading...

Scroll Corp
TSE:8005

Watchlist Manager
Scroll Corp Logo
Scroll Corp
TSE:8005
Watchlist
Price: 924 JPY -1.6% Market Closed
Updated: May 1, 2024

Relative Value

The Relative Value of one Scroll Corp stock under the Base Case scenario is 921.45 JPY. Compared to the current market price of 924 JPY, Scroll Corp is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
921.45 JPY
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
54
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
vs History
38
vs Industry
52
Median 3Y
5.6
Median 5Y
7.4
Industry
16.4
vs History
33
vs Industry
36
Median 3Y
6.7
Median 5Y
6.9
Industry
7.9
vs History
6
vs Industry
13
Median 3Y
8
Median 5Y
7.2
Industry
15.6
vs History
32
vs Industry
58
Median 3Y
1
Median 5Y
0.9
Industry
1.6
vs History
24
vs Industry
64
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
vs History
32
vs Industry
74
Median 3Y
0.9
Median 5Y
0.8
Industry
2.2
vs History
24
vs Industry
59
Median 3Y
3.5
Median 5Y
3.5
Industry
8.3
vs History
35
vs Industry
58
Median 3Y
4
Median 5Y
4.5
Industry
12.7
vs History
46
vs Industry
45
Median 3Y
5.8
Median 5Y
6.5
Industry
9
vs History
35
vs Industry
46
Median 3Y
6.9
Median 5Y
6.1
Industry
12.5
vs History
45
vs Industry
65
Median 3Y
0.7
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Scroll Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Scroll Corp
TSE:8005
32B JPY 0.4 7.9 4.1 4.8
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 60.6 21.8 50.5
ZA
Naspers Ltd
JSE:NPN
738.6B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
190B USD 1.5 13.7 7.2 7.2
CN
Pinduoduo Inc
NASDAQ:PDD
165B USD 4.8 19.9 16.5 16.7
CN
Meituan
HKEX:3690
683.8B HKD 2.3 45.7 51.6 51.6
NL
Prosus NV
AEX:PRX
80.3B EUR 16.4 7.8 -219.2 -219.2
AR
Mercadolibre Inc
NASDAQ:MELI
72.8B USD 5 73.4 29.4 37.8
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 5 73.1 29.1 37.5
US
DoorDash Inc
NYSE:DASH
51.5B USD 6 -92.9 -697.4 -82.2
P/E Multiple
Earnings Growth
JP
Scroll Corp
TSE:8005
Average P/E: 37.8
7.9
N/A
US
Amazon.com Inc
NASDAQ:AMZN
60.6
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
19.9
130%
CN
Meituan
HKEX:3690
45.7
288%
NL
Prosus NV
AEX:PRX
7.8
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
73.4
221%
UY
MercadoLibre Inc
BMV:MELIN
73.1
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -92.9 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Scroll Corp
TSE:8005
Average EV/EBITDA: 22.8
4.1
N/A
US
Amazon.com Inc
NASDAQ:AMZN
21.8
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
44%
CN
Pinduoduo Inc
NASDAQ:PDD
16.5
199%
CN
Meituan
HKEX:3690
51.6
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -219.2 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
29.4
127%
UY
MercadoLibre Inc
BMV:MELIN
29.1
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -697.4 N/A
EV/EBIT Multiple
EBIT Growth
JP
Scroll Corp
TSE:8005
Average EV/EBIT: 29.4
4.8
N/A
US
Amazon.com Inc
NASDAQ:AMZN
50.5
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
68%
CN
Pinduoduo Inc
NASDAQ:PDD
16.7
205%
CN
Meituan
HKEX:3690
51.6
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -219.2 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
37.8
158%
UY
MercadoLibre Inc
BMV:MELIN
37.5
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -82.2 N/A

See Also

Discover More