T

Toyota Tsusho Corp
TSE:8015

Watchlist Manager
Toyota Tsusho Corp
TSE:8015
Watchlist
Price: 6 275 JPY -6.2% Market Closed
Market Cap: ¥6.7T

Income Statement

Earnings Waterfall
Toyota Tsusho Corp

Income Statement
Toyota Tsusho Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
1 018
0
0
1 543
0
0
4 188
0
0
5 369
0
0
4 613
0
0
3 764
0
0
3 354
6 720
10 229
13 830
13 800
13 803
13 680
13 688
14 841
15 844
17 066
18 685
20 380
22 079
23 911
25 499
26 133
26 701
27 004
26 842
26 883
27 236
27 919
28 309
27 667
26 682
26 249
26 058
26 661
27 240
26 898
26 709
26 267
26 454
26 743
27 033
28 105
28 604
29 491
29 880
29 046
27 987
26 486
24 706
24 011
24 284
24 868
26 650
29 305
33 591
40 253
46 930
52 175
57 166
59 523
60 890
62 114
61 623
59 426
56 856
0
0
0
Revenue
2 177 300
N/A
2 306 241
+6%
2 426 902
+5%
2 518 526
+4%
2 662 753
+6%
2 877 593
+8%
3 438 945
+20%
3 966 578
+15%
4 535 109
+14%
4 809 087
+6%
5 027 404
+5%
5 386 905
+7%
5 590 979
+4%
5 849 368
+5%
5 398 451
-8%
4 525 462
-16%
3 788 718
-16%
3 670 966
-3%
3 978 371
+8%
4 124 516
+4%
4 206 399
+2%
5 743 649
+37%
5 691 482
-1%
5 766 849
+1%
5 821 092
+1%
5 916 759
+2%
6 246 465
+6%
6 340 803
+2%
6 339 666
0%
6 304 354
-1%
6 560 691
+4%
6 837 231
+4%
7 301 666
+7%
7 743 237
+6%
7 930 857
+2%
8 384 673
+6%
8 623 269
+3%
8 663 460
+0%
8 717 788
+1%
8 592 719
-1%
8 340 226
-3%
6 246 103
-25%
5 478 847
-12%
4 706 786
-14%
4 238 195
-10%
5 797 362
+37%
6 000 501
+4%
6 184 282
+3%
6 400 994
+4%
6 491 035
+1%
6 566 797
+1%
6 720 856
+2%
6 740 463
+0%
6 762 702
+0%
6 802 491
+1%
6 765 513
-1%
6 716 829
-1%
6 694 071
0%
6 198 199
-7%
6 062 355
-2%
6 080 858
+0%
6 309 303
+4%
6 987 446
+11%
7 321 385
+5%
7 639 085
+4%
8 028 000
+5%
8 531 502
+6%
9 191 080
+8%
9 618 688
+5%
9 848 560
+2%
10 013 681
+2%
10 076 047
+1%
10 191 339
+1%
10 188 980
0%
10 189 700
+0%
10 119 664
-1%
10 126 569
+0%
10 309 550
+2%
10 361 897
+1%
10 658 014
+3%
11 043 379
+4%
Gross Profit
Cost of Revenue
(2 065 622)
(2 184 618)
(2 299 330)
(2 382 539)
(2 517 898)
(2 717 470)
(3 252 225)
(3 752 327)
(4 293 622)
(4 548 341)
(4 754 571)
(5 102 282)
(5 303 103)
(5 551 540)
(5 114 944)
(4 276 976)
(3 573 627)
(3 465 358)
(3 751 971)
(3 884 857)
(3 956 985)
(5 412 919)
(5 369 970)
(5 444 286)
(5 490 471)
(5 572 759)
(5 880 972)
(5 967 447)
(5 953 071)
(5 900 465)
(6 111 794)
(6 339 700)
(6 760 047)
(7 160 738)
(7 341 041)
(7 781 802)
(8 002 979)
(8 028 888)
(8 082 139)
(7 954 173)
(7 711 412)
(5 633 564)
(4 880 355)
(4 135 359)
(3 668 417)
(5 226 490)
(5 414 185)
(5 579 813)
(5 794 801)
(5 884 753)
(5 954 067)
(6 097 053)
(6 108 698)
(6 124 273)
(6 162 725)
(6 129 004)
(6 081 768)
(6 054 186)
(5 601 545)
(5 473 351)
(5 487 930)
(5 701 677)
(6 311 191)
(6 612 558)
(6 902 335)
(7 268 763)
(7 717 255)
(8 311 878)
(8 682 553)
(8 879 714)
(9 026 826)
(9 070 055)
(9 165 628)
(9 136 605)
(9 118 740)
(9 045 333)
(9 036 237)
(9 188 426)
(9 236 124)
(9 493 506)
(9 836 002)
Gross Profit
111 678
N/A
121 623
+9%
127 572
+5%
135 987
+7%
144 855
+7%
160 123
+11%
186 720
+17%
214 251
+15%
241 487
+13%
260 746
+8%
272 833
+5%
284 623
+4%
287 876
+1%
297 828
+3%
283 507
-5%
248 486
-12%
215 091
-13%
205 608
-4%
226 400
+10%
239 659
+6%
249 414
+4%
330 730
+33%
321 512
-3%
322 563
+0%
330 621
+2%
344 000
+4%
365 493
+6%
373 356
+2%
386 595
+4%
403 889
+4%
448 897
+11%
497 531
+11%
541 619
+9%
582 499
+8%
589 816
+1%
602 871
+2%
620 290
+3%
634 572
+2%
635 649
+0%
638 546
+0%
628 814
-2%
612 539
-3%
598 492
-2%
571 427
-5%
569 778
0%
570 872
+0%
586 316
+3%
604 469
+3%
606 193
+0%
606 282
+0%
612 730
+1%
623 803
+2%
631 765
+1%
638 429
+1%
639 766
+0%
636 509
-1%
635 061
0%
639 885
+1%
596 654
-7%
589 004
-1%
592 928
+1%
607 626
+2%
676 255
+11%
708 827
+5%
736 750
+4%
759 237
+3%
814 247
+7%
879 202
+8%
936 135
+6%
968 846
+3%
986 855
+2%
1 005 992
+2%
1 025 711
+2%
1 052 375
+3%
1 070 960
+2%
1 074 331
+0%
1 090 332
+1%
1 121 124
+3%
1 125 773
+0%
1 164 508
+3%
1 207 377
+4%
Operating Income
Operating Expenses
(79 971)
(84 825)
(86 935)
(92 095)
(95 020)
(101 778)
(121 882)
(140 427)
(160 066)
(168 203)
(173 158)
(180 519)
(182 943)
(186 932)
(183 442)
(176 759)
(170 625)
(167 187)
(170 019)
(174 652)
(179 334)
(245 427)
(247 931)
(248 929)
(251 579)
(251 597)
(260 394)
(267 520)
(276 897)
(288 014)
(318 450)
(353 154)
(387 380)
(421 178)
(435 067)
(444 192)
(454 609)
(465 116)
(469 974)
(477 041)
(478 579)
(447 479)
(438 041)
(409 627)
(399 866)
(410 616)
(416 667)
(426 450)
(424 084)
(412 481)
(407 469)
(413 090)
(411 068)
(405 993)
(421 333)
(416 223)
(420 538)
(423 679)
(422 964)
(414 336)
(402 119)
(393 482)
(405 862)
(418 836)
(436 993)
(449 391)
(488 301)
(521 192)
(548 907)
(534 599)
(571 713)
(577 272)
(586 056)
(582 082)
(617 163)
(610 635)
(626 388)
(610 700)
(621 070)
(654 122)
(673 369)
Selling, General & Administrative
(79 971)
(83 779)
(86 935)
(92 095)
(94 124)
(101 778)
(121 882)
(132 324)
(160 066)
(168 203)
(172 051)
(180 519)
(182 943)
(200 465)
(183 442)
(176 759)
(170 625)
(167 187)
(170 019)
(174 652)
(179 334)
(215 333)
(247 931)
(248 929)
(251 579)
(220 937)
(260 393)
(267 519)
(276 896)
(252 799)
(318 448)
(353 153)
(387 379)
(351 380)
(435 066)
(444 191)
(454 608)
(390 047)
(469 974)
(477 039)
(478 578)
(399 088)
(379 922)
(359 047)
(341 866)
(375 862)
(413 923)
(415 046)
(419 266)
(377 648)
(413 874)
(420 349)
(417 571)
(386 145)
(422 996)
(419 825)
(426 863)
(380 608)
(422 303)
(415 194)
(403 905)
(348 881)
(411 302)
(420 885)
(434 408)
(395 595)
(468 396)
(490 313)
(515 284)
(473 465)
(547 126)
(559 711)
(570 411)
(523 721)
(591 255)
(600 450)
(607 992)
(554 408)
(626 086)
(647 529)
(676 974)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(30 094)
0
0
0
(30 659)
0
0
0
(35 214)
0
0
0
(69 797)
0
0
0
(75 068)
0
0
0
(39 334)
0
0
0
(35 373)
0
0
0
(36 394)
0
0
0
(34 512)
0
0
0
(49 556)
0
0
0
(51 205)
0
0
0
(54 699)
0
0
0
(59 259)
0
0
0
(59 981)
0
0
0
(62 386)
0
0
0
Other Operating Expenses
0
(1 046)
0
0
(896)
0
0
(8 103)
0
0
(1 107)
0
0
13 533
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
(2)
(1)
(9 057)
(58 119)
(50 580)
(58 000)
619
(2 744)
(11 404)
(4 818)
1 561
6 405
7 259
6 503
14 664
1 663
3 602
6 325
6 485
(661)
858
1 786
6 604
5 440
2 049
(2 585)
903
(19 905)
(30 879)
(33 623)
(1 875)
(24 587)
(17 561)
(15 645)
1 620
(25 908)
(10 185)
(18 396)
6 094
5 016
(6 593)
3 605
Operating Income
31 707
N/A
36 798
+16%
40 637
+10%
43 892
+8%
49 835
+14%
58 345
+17%
64 838
+11%
73 824
+14%
81 421
+10%
92 543
+14%
99 675
+8%
104 104
+4%
104 933
+1%
110 896
+6%
100 065
-10%
71 727
-28%
44 466
-38%
38 421
-14%
56 381
+47%
65 007
+15%
70 080
+8%
85 303
+22%
73 581
-14%
73 634
+0%
79 042
+7%
92 403
+17%
105 099
+14%
105 836
+1%
109 698
+4%
115 875
+6%
130 447
+13%
144 377
+11%
154 239
+7%
161 321
+5%
154 749
-4%
158 679
+3%
165 681
+4%
169 456
+2%
165 675
-2%
161 505
-3%
150 235
-7%
165 060
+10%
160 451
-3%
161 800
+1%
169 912
+5%
160 256
-6%
169 649
+6%
178 019
+5%
182 109
+2%
193 801
+6%
205 261
+6%
210 713
+3%
220 697
+5%
232 436
+5%
218 433
-6%
220 286
+1%
214 523
-3%
216 206
+1%
173 690
-20%
174 668
+1%
190 809
+9%
214 144
+12%
270 393
+26%
289 991
+7%
299 757
+3%
309 846
+3%
325 946
+5%
358 010
+10%
387 228
+8%
434 247
+12%
415 142
-4%
428 720
+3%
439 655
+3%
470 293
+7%
453 797
-4%
463 696
+2%
463 944
+0%
510 424
+10%
504 703
-1%
510 386
+1%
534 008
+5%
Pre-Tax Income
Interest Income Expense
1 159
1 906
4 594
5 197
3 793
2 371
4 620
4 239
4 099
4 868
7 763
7 908
8 572
8 633
11 092
10 019
6 499
6 031
8 296
11 631
12 274
18 083
16 393
16 874
17 265
19 873
18 653
18 849
23 088
9 833
16 399
13 670
2 126
(3 083)
5 617
351
(7 077)
(13 824)
(19 309)
(23 164)
(16 432)
(17 748)
(2 984)
4 873
14 286
5 182
8 340
21 467
23 430
31 267
28 295
15 706
11 261
875
27 635
16 546
19 046
8 410
(4 617)
170
1 043
7 377
13 619
33 432
35 347
26 019
42 153
32 699
39 866
8 136
39 147
35 280
30 628
5 684
26 122
27 275
33 995
29 235
41 031
39 821
31 599
Non-Reccuring Items
(428)
(2 699)
(2 618)
(2 758)
(2 089)
(1 789)
94
(201)
840
2 022
(452)
(80)
(1 569)
1 545
(3 875)
(5 536)
(4 352)
(1 843)
(3 845)
(4 716)
(2 750)
(4 970)
(3 923)
(2 730)
(4 478)
(1 265)
2 861
(4 610)
2 844
(609)
(4 281)
3 190
(5 243)
(11 295)
(11 381)
(11 093)
(4 653)
(8 018)
(12 522)
(28 180)
(35 089)
(70 543)
(64 241)
(49 430)
(46 012)
(24 545)
(25 878)
(25 332)
(23 436)
(15 320)
(15 157)
(15 398)
(20 651)
(4 120)
(4 060)
(3 887)
(434)
184
159
(945)
(1 165)
(98)
(496)
484
(2 777)
(5 736)
(5 450)
(5 303)
(4 157)
(15 258)
(14 993)
(14 804)
(12 964)
(6 340)
(6 874)
(7 337)
(5 280)
(2 796)
0
0
(4 843)
Gain/Loss on Disposition of Assets
6
0
0
233
1 985
1 985
0
0
0
0
0
0
(99)
(376)
(435)
(604)
(419)
(20)
177
157
(255)
(842)
4 476
5 064
5 010
5 397
19
(492)
(34)
(2 403)
(2 179)
(2 124)
(2 287)
486
454
705
1 804
0
2 475
3 080
1 986
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
2 228
2 916
1 423
1 769
1 782
1 832
3 854
2 454
2 071
2 748
(118)
1 213
822
3 457
1 176
(162)
(12)
4 138
4 900
5 811
5 366
2 102
8 147
9 682
7 341
6 207
6 464
4 904
240
4 576
(5 561)
(5 023)
(469)
8 403
7 633
6 999
8 311
7 880
6 157
6 278
5 334
0
(2 278)
(4 953)
(6 214)
2
4
7
4
1
4
3
4
2
4
4
5
1
3
3
3
2
0
2
0
3
4
5
5
1
4
4
5
2
6
3
3
2
0
2
0
Pre-Tax Income
34 672
N/A
38 921
+12%
44 036
+13%
48 333
+10%
55 306
+14%
62 744
+13%
73 406
+17%
80 316
+9%
88 431
+10%
102 181
+16%
106 868
+5%
113 145
+6%
112 659
0%
124 155
+10%
108 023
-13%
75 444
-30%
46 182
-39%
46 727
+1%
65 909
+41%
77 890
+18%
84 715
+9%
99 676
+18%
98 674
-1%
102 524
+4%
104 180
+2%
122 615
+18%
133 096
+9%
124 487
-6%
135 836
+9%
127 272
-6%
134 825
+6%
154 090
+14%
148 366
-4%
155 832
+5%
157 072
+1%
155 641
-1%
164 066
+5%
155 494
-5%
142 476
-8%
119 519
-16%
106 034
-11%
76 769
-28%
90 948
+18%
112 290
+23%
131 972
+18%
140 895
+7%
152 115
+8%
174 161
+14%
182 107
+5%
209 749
+15%
218 403
+4%
211 024
-3%
211 312
+0%
229 193
+8%
242 013
+6%
232 949
-4%
233 140
+0%
224 801
-4%
169 235
-25%
173 896
+3%
190 690
+10%
221 425
+16%
283 517
+28%
323 909
+14%
332 327
+3%
330 132
-1%
362 653
+10%
385 411
+6%
422 942
+10%
427 126
+1%
439 300
+3%
449 200
+2%
457 324
+2%
469 639
+3%
473 051
+1%
483 637
+2%
492 662
+2%
536 865
+9%
545 734
+2%
550 209
+1%
560 765
+2%
Net Income
Tax Provision
(13 901)
(13 249)
(13 434)
(15 313)
(22 421)
(26 215)
(24 780)
(23 124)
(21 380)
(32 410)
(41 710)
(51 659)
(55 053)
(52 201)
(45 733)
(31 469)
(23 050)
(22 112)
(26 895)
(32 420)
(33 316)
(40 645)
(38 290)
(37 833)
(40 377)
(45 028)
(47 722)
(46 230)
(44 025)
(42 364)
(47 849)
(53 684)
(56 748)
(57 094)
(59 009)
(58 208)
(58 462)
(60 055)
(57 701)
(44 467)
(44 975)
(77 552)
(74 918)
(86 789)
(88 329)
(12 560)
(14 641)
(20 231)
(19 186)
(59 359)
(58 305)
(54 197)
(63 271)
(74 440)
(78 481)
(79 384)
(70 860)
(69 014)
(59 216)
(59 147)
(64 173)
(64 978)
(78 942)
(76 420)
(80 917)
(81 531)
(91 631)
(106 500)
(113 593)
(112 385)
(113 673)
(119 698)
(122 206)
(129 389)
(128 123)
(132 887)
(134 997)
(148 619)
(154 921)
(156 464)
(161 894)
Income from Continuing Operations
20 771
25 672
30 602
33 020
32 885
36 529
48 626
57 192
67 051
69 771
65 158
61 486
57 606
71 954
62 290
43 975
23 132
24 615
39 014
45 470
51 399
59 031
60 384
64 691
63 803
77 587
85 374
78 257
91 811
84 908
86 976
100 406
91 618
98 738
98 063
97 433
105 604
95 439
84 775
75 052
61 059
(783)
16 030
25 501
43 643
128 335
137 474
153 930
162 921
150 390
160 098
156 827
148 041
154 753
163 532
153 565
162 280
155 787
110 019
114 749
126 517
156 447
204 575
247 489
251 410
248 601
271 022
278 911
309 349
314 741
325 627
329 502
335 118
340 250
344 928
350 750
357 665
388 246
390 813
393 745
398 871
Income to Minority Interest
(1 275)
(1 715)
(2 085)
(2 501)
(2 578)
(3 075)
(4 161)
(5 360)
(6 069)
(6 436)
(6 998)
(7 839)
(8 315)
(8 751)
(7 959)
(5 843)
(4 647)
(5 224)
(7 598)
(8 619)
(9 225)
(11 857)
(11 338)
(11 460)
(10 565)
(11 381)
(13 057)
(11 748)
(15 347)
(17 475)
(20 435)
(24 576)
(25 100)
(25 703)
(25 506)
(26 003)
(25 814)
(27 866)
(25 519)
(23 950)
(22 767)
(18 497)
(20 300)
(18 021)
(19 120)
(20 431)
(20 533)
(23 134)
(19 874)
(20 162)
(20 226)
(21 419)
(21 964)
(22 130)
(21 969)
(20 417)
(22 911)
(20 234)
(16 683)
(16 639)
(18 180)
(21 844)
(26 658)
(27 006)
(25 908)
(26 365)
(30 658)
(32 968)
(31 954)
(30 585)
(23 588)
(18 868)
(15 532)
(8 805)
(10 369)
(15 515)
(19 226)
(25 740)
(25 795)
(25 866)
(27 247)
Net Income (Common)
19 500
N/A
23 960
+23%
28 515
+19%
30 520
+7%
30 310
-1%
33 452
+10%
44 472
+33%
51 823
+17%
60 982
+18%
63 324
+4%
58 162
-8%
53 647
-8%
49 290
-8%
63 207
+28%
54 328
-14%
38 132
-30%
18 482
-52%
19 389
+5%
31 410
+62%
36 846
+17%
42 170
+14%
47 169
+12%
49 044
+4%
53 230
+9%
53 236
+0%
66 205
+24%
72 313
+9%
66 506
-8%
76 463
+15%
67 432
-12%
66 540
-1%
75 829
+14%
66 517
-12%
73 034
+10%
72 557
-1%
71 429
-2%
79 787
+12%
67 571
-15%
59 254
-12%
51 100
-14%
38 290
-25%
(19 280)
N/A
(4 270)
+78%
7 479
N/A
24 521
+228%
107 903
+340%
116 937
+8%
130 792
+12%
143 045
+9%
130 228
-9%
139 870
+7%
135 406
-3%
126 074
-7%
132 622
+5%
141 560
+7%
133 144
-6%
139 364
+5%
135 551
-3%
93 330
-31%
98 105
+5%
108 333
+10%
134 602
+24%
177 915
+32%
220 481
+24%
225 501
+2%
222 235
-1%
240 361
+8%
245 940
+2%
277 391
+13%
284 155
+2%
302 036
+6%
310 631
+3%
319 583
+3%
331 444
+4%
334 555
+1%
335 233
+0%
338 437
+1%
362 506
+7%
365 021
+1%
367 879
+1%
371 625
+1%
EPS (Diluted)
69.64
N/A
84.66
+22%
101.83
+20%
109.01
+7%
107.1
-2%
119.47
+12%
136.83
+15%
157.51
+15%
180.42
+15%
179.89
0%
163.83
-9%
152.84
-7%
140.42
-8%
178.04
+27%
155.22
-13%
108.94
-30%
52.2
-52%
55.39
+6%
89.74
+62%
105.27
+17%
120.47
+14%
134.78
+12%
140.12
+4%
152.08
+9%
152.1
+0%
189.15
+24%
206.6
+9%
190.01
-8%
217.84
+15%
192.66
-12%
189.57
-2%
216.05
+14%
188.96
-13%
208.07
+10%
206.12
-1%
202.92
-2%
226.66
+12%
192.1
-15%
168.33
-12%
145.17
-14%
108.77
-25%
-54.8
N/A
-12.15
+78%
21.24
N/A
69.66
+228%
306.63
+340%
332.2
+8%
371.56
+12%
406.37
+9%
370.08
-9%
397.35
+7%
384.67
-3%
358.29
-7%
376.89
+5%
402.29
+7%
378.4
-6%
396.07
+5%
385.25
-3%
265.26
-31%
278.83
+5%
307.9
+10%
382.56
+24%
505.67
+32%
626.65
+24%
640.91
+2%
210.54
-67%
683.14
+224%
698.96
+2%
788.36
+13%
269.19
-66%
858.39
+219%
882.78
+3%
302.73
-66%
313.98
+4%
316.92
+1%
317.56
+0%
320.6
+1%
343.4
+7%
345.77
+1%
348.45
+1%
351.99
+1%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett