Toyota Tsusho Corp
TSE:8015
Balance Sheet
Balance Sheet Decomposition
Toyota Tsusho Corp
Current Assets | 4.2T |
Cash & Short-Term Investments | 963.8B |
Receivables | 1.7T |
Other Current Assets | 1.5T |
Non-Current Assets | 2.7T |
Long-Term Investments | 435.4B |
PP&E | 1.1T |
Intangibles | 268.5B |
Other Non-Current Assets | 881.5B |
Current Liabilities | 2.7T |
Accounts Payable | 1.6T |
Other Current Liabilities | 1T |
Non-Current Liabilities | 1.9T |
Long-Term Debt | 1.4T |
Other Non-Current Liabilities | 576.3B |
Balance Sheet
Toyota Tsusho Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
412 089
|
499 190
|
392 247
|
426 208
|
423 426
|
465 861
|
496 372
|
677 478
|
653 013
|
771 613
|
|
Cash Equivalents |
412 089
|
499 190
|
392 247
|
426 208
|
423 426
|
465 861
|
496 372
|
677 478
|
653 013
|
771 613
|
|
Short-Term Investments |
0
|
0
|
28 852
|
69 948
|
67 919
|
60 525
|
147 467
|
139 373
|
154 700
|
125 913
|
|
Total Receivables |
1 247 109
|
1 317 292
|
1 243 547
|
1 323 165
|
1 342 038
|
1 397 937
|
1 252 145
|
1 404 988
|
1 797 084
|
1 730 426
|
|
Accounts Receivables |
1 247 109
|
1 317 292
|
1 243 547
|
1 323 165
|
1 342 038
|
1 397 937
|
1 252 145
|
1 404 988
|
1 797 084
|
1 730 426
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
628 758
|
683 392
|
607 085
|
603 891
|
656 149
|
745 157
|
783 606
|
840 709
|
1 161 022
|
1 227 393
|
|
Other Current Assets |
232 929
|
269 335
|
130 802
|
122 802
|
127 454
|
133 766
|
138 703
|
160 452
|
192 568
|
213 411
|
|
Total Current Assets |
2 520 885
|
2 769 209
|
2 402 533
|
2 546 014
|
2 616 986
|
2 803 246
|
2 818 293
|
3 223 000
|
3 958 387
|
4 068 756
|
|
PP&E Net |
504 104
|
583 819
|
566 757
|
595 516
|
590 324
|
612 587
|
780 826
|
840 629
|
941 880
|
1 004 064
|
|
PP&E Gross |
504 104
|
583 819
|
566 757
|
595 516
|
590 324
|
612 587
|
780 826
|
840 629
|
941 880
|
1 004 064
|
|
Accumulated Depreciation |
367 643
|
416 139
|
424 749
|
459 106
|
508 303
|
547 726
|
585 612
|
654 910
|
752 754
|
841 994
|
|
Intangible Assets |
226 642
|
229 745
|
132 923
|
112 317
|
95 866
|
88 040
|
87 551
|
85 584
|
100 143
|
100 644
|
|
Goodwill |
202 858
|
170 647
|
96 186
|
77 730
|
70 828
|
69 238
|
73 556
|
76 956
|
82 012
|
83 357
|
|
Note Receivable |
17 251
|
30 342
|
34 453
|
35 690
|
31 848
|
27 264
|
33 841
|
34 843
|
40 195
|
42 598
|
|
Long-Term Investments |
526 047
|
632 996
|
287 945
|
285 792
|
324 940
|
344 498
|
316 632
|
319 726
|
330 060
|
366 306
|
|
Other Long-Term Assets |
74 941
|
116 935
|
532 594
|
559 005
|
579 251
|
496 591
|
434 511
|
647 266
|
690 448
|
711 339
|
|
Other Assets |
202 858
|
170 647
|
96 186
|
77 730
|
70 828
|
69 238
|
73 556
|
76 956
|
82 012
|
83 357
|
|
Total Assets |
4 072 728
N/A
|
4 533 693
+11%
|
4 053 391
-11%
|
4 212 064
+4%
|
4 310 043
+2%
|
4 441 464
+3%
|
4 545 210
+2%
|
5 228 004
+15%
|
6 143 125
+18%
|
6 377 064
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
950 852
|
969 099
|
989 223
|
1 053 646
|
1 098 589
|
1 199 839
|
1 117 407
|
1 292 348
|
1 677 591
|
1 611 030
|
|
Accrued Liabilities |
792
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
426 456
|
633 556
|
407 310
|
403 932
|
451 860
|
421 262
|
377 804
|
433 510
|
569 158
|
579 936
|
|
Current Portion of Long-Term Debt |
253 858
|
124 855
|
130 566
|
132 188
|
95 095
|
91 018
|
148 296
|
163 936
|
198 563
|
192 579
|
|
Other Current Liabilities |
303 374
|
333 469
|
185 220
|
179 705
|
179 246
|
177 938
|
234 773
|
258 926
|
280 971
|
293 230
|
|
Total Current Liabilities |
1 935 332
|
2 061 727
|
1 712 319
|
1 769 471
|
1 824 790
|
1 890 057
|
1 878 280
|
2 148 720
|
2 726 283
|
2 676 775
|
|
Long-Term Debt |
820 748
|
974 337
|
979 212
|
1 032 038
|
931 072
|
995 423
|
1 107 563
|
1 156 944
|
1 201 816
|
1 372 674
|
|
Deferred Income Tax |
80 604
|
101 102
|
140 226
|
86 930
|
92 846
|
63 661
|
47 081
|
116 051
|
113 279
|
121 068
|
|
Minority Interest |
182 968
|
178 844
|
169 326
|
172 893
|
187 468
|
193 789
|
175 856
|
188 358
|
207 848
|
154 201
|
|
Other Liabilities |
79 964
|
92 044
|
105 650
|
100 112
|
99 148
|
102 707
|
139 795
|
148 274
|
158 887
|
138 018
|
|
Total Liabilities |
3 099 616
N/A
|
3 408 054
+10%
|
3 106 733
-9%
|
3 161 444
+2%
|
3 135 324
-1%
|
3 245 637
+4%
|
3 348 575
+3%
|
3 758 347
+12%
|
4 408 113
+17%
|
4 462 736
+1%
|
|
Equity | |||||||||||
Common Stock |
64 936
|
64 936
|
64 936
|
64 936
|
64 936
|
64 936
|
64 936
|
64 936
|
64 936
|
64 936
|
|
Retained Earnings |
584 962
|
628 526
|
630 964
|
727 644
|
832 495
|
933 159
|
1 025 429
|
1 125 326
|
1 300 352
|
1 526 615
|
|
Additional Paid In Capital |
154 781
|
155 021
|
153 751
|
150 494
|
150 921
|
150 933
|
149 807
|
147 128
|
156 047
|
43 812
|
|
Unrealized Security Profit/Loss |
78 553
|
137 976
|
205 971
|
232 692
|
248 425
|
192 460
|
148 792
|
291 447
|
280 549
|
276 191
|
|
Treasury Stock |
4 508
|
3 858
|
3 623
|
3 540
|
3 578
|
3 596
|
3 735
|
3 760
|
3 769
|
3 750
|
|
Other Equity |
94 388
|
143 038
|
105 341
|
121 606
|
118 480
|
142 065
|
188 594
|
155 420
|
63 103
|
6 524
|
|
Total Equity |
973 112
N/A
|
1 125 639
+16%
|
946 658
-16%
|
1 050 620
+11%
|
1 174 719
+12%
|
1 195 827
+2%
|
1 196 635
+0%
|
1 469 657
+23%
|
1 735 012
+18%
|
1 914 328
+10%
|
|
Total Liabilities & Equity |
4 072 728
N/A
|
4 533 693
+11%
|
4 053 391
-11%
|
4 212 064
+4%
|
4 310 043
+2%
|
4 441 464
+3%
|
4 545 210
+2%
|
5 228 004
+15%
|
6 143 125
+18%
|
6 377 064
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
351
|
352
|
352
|
352
|
352
|
352
|
352
|
352
|
352
|
352
|