Tokyo Electron Ltd
TSE:8035

Watchlist Manager
Tokyo Electron Ltd Logo
Tokyo Electron Ltd
TSE:8035
Watchlist
Price: 33 140 JPY -2.01% Market Closed
Market Cap: 15.6T JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+10%
5Y
+93%
10Y
+277%
Operating Income
+
3Y
+2%
5Y
+143%
10Y
+476%
Net Income
+
3Y
+7%
5Y
+148%
10Y
+481%

Earnings Waterfall
Tokyo Electron Ltd

Revenue
2.5T JPY
Cost of Revenue
-1.3T JPY
Gross Profit
1.2T JPY
Operating Expenses
-474.6B JPY
Operating Income
686.6B JPY
Other Expenses
-144.7B JPY
Net Income
541.9B JPY

Income Statement
Tokyo Electron Ltd

Rotate your device to view
Income Statement
Currency: JPY
Mar-2002 Sep-2002 Mar-2003 Sep-2003 Dec-2003 Mar-2004 Sep-2004 Dec-2004 Mar-2005 Sep-2005 Dec-2005 Mar-2006 Sep-2006 Dec-2006 Mar-2007 Sep-2007 Dec-2007 Mar-2008 Sep-2008 Dec-2008 Mar-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 959
0
1 601
0
0
1 326
0
0
1 093
0
0
686
0
0
420
0
0
343
0
0
175
0
0
0
0
0
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
417 825
N/A
388 092
-7%
460 580
+19%
458 608
0%
801 259
+75%
529 653
-34%
931 087
+76%
1 018 044
+9%
635 710
-38%
1 118 257
+76%
1 166 846
+4%
673 686
-42%
1 209 307
+80%
1 331 766
+10%
851 975
-36%
1 538 446
+81%
1 614 005
+5%
906 091
-44%
1 407 154
+55%
1 133 253
-19%
508 082
-55%
763 062
+50%
628 928
-18%
418 636
-33%
831 705
+99%
851 324
+2%
742 806
-13%
668 722
-10%
676 950
+1%
676 673
0%
646 175
-5%
633 091
-2%
614 153
-3%
573 341
-7%
536 088
-6%
497 299
-7%
466 572
-6%
485 199
+4%
531 688
+10%
612 170
+15%
660 043
+8%
651 943
-1%
650 565
0%
613 124
-6%
617 561
+1%
659 802
+7%
681 551
+3%
663 948
-3%
656 162
-1%
675 719
+3%
703 313
+4%
799 719
+14%
888 139
+11%
963 973
+9%
1 035 382
+7%
1 130 728
+9%
1 189 901
+5%
1 304 786
+10%
1 315 182
+1%
1 278 240
-3%
1 199 092
-6%
1 095 648
-9%
1 122 932
+2%
1 127 286
+0%
1 225 688
+9%
1 287 004
+5%
1 283 275
0%
1 399 102
+9%
1 536 328
+10%
1 663 456
+8%
1 878 205
+13%
2 003 805
+7%
2 025 410
+1%
2 254 188
+11%
2 215 546
-2%
2 209 025
0%
2 127 117
-4%
1 845 700
-13%
1 841 530
0%
1 830 527
-1%
1 993 852
+9%
2 132 581
+7%
2 323 459
+9%
2 431 568
+5%
2 426 083
0%
2 489 610
+3%
Gross Profit
Cost of Revenue
(302 270)
(284 488)
(326 539)
(336 521)
(593 130)
(389 498)
(684 457)
(738 336)
(459 797)
(810 701)
(844 267)
(483 954)
(855 266)
(918 533)
(579 325)
(1 026 493)
(1 057 601)
(594 794)
(932 375)
(778 090)
(370 673)
(567 667)
(488 600)
(310 320)
(611 139)
(602 059)
(497 910)
(433 963)
(432 867)
(437 088)
(423 885)
(421 646)
(417 067)
(389 802)
(365 736)
(338 545)
(322 013)
(332 035)
(356 443)
(410 277)
(432 684)
(422 649)
(413 961)
(370 351)
(364 466)
(388 466)
(405 787)
(396 738)
(397 331)
(405 830)
(422 566)
(477 427)
(526 021)
(564 956)
(603 220)
(655 695)
(689 536)
(761 059)
(767 746)
(752 057)
(705 509)
(649 054)
(668 564)
(675 344)
(735 132)
(774 753)
(766 674)
(834 157)
(888 950)
(940 465)
(1 044 116)
(1 091 983)
(1 123 991)
(1 236 425)
(1 226 885)
(1 224 617)
(1 180 923)
(1 038 067)
(1 015 687)
(1 000 257)
(1 061 874)
(1 130 390)
(1 231 633)
(1 285 280)
(1 289 847)
(1 328 423)
Gross Profit
115 555
N/A
103 604
-10%
134 041
+29%
122 087
-9%
208 129
+70%
140 155
-33%
246 630
+76%
279 708
+13%
175 913
-37%
307 556
+75%
322 579
+5%
189 732
-41%
354 041
+87%
413 233
+17%
272 650
-34%
511 953
+88%
556 404
+9%
311 297
-44%
474 779
+53%
355 163
-25%
137 409
-61%
195 395
+42%
140 328
-28%
108 316
-23%
220 566
+104%
249 265
+13%
244 896
-2%
234 759
-4%
244 083
+4%
239 585
-2%
222 290
-7%
211 445
-5%
197 086
-7%
183 539
-7%
170 352
-7%
158 754
-7%
144 559
-9%
153 164
+6%
175 245
+14%
201 893
+15%
227 359
+13%
229 294
+1%
236 604
+3%
242 773
+3%
253 095
+4%
271 336
+7%
275 764
+2%
267 210
-3%
258 831
-3%
269 889
+4%
280 747
+4%
322 292
+15%
362 118
+12%
399 017
+10%
432 162
+8%
475 033
+10%
500 365
+5%
543 727
+9%
547 436
+1%
526 183
-4%
493 583
-6%
446 594
-10%
454 368
+2%
451 942
-1%
490 556
+9%
512 251
+4%
516 601
+1%
564 945
+9%
647 378
+15%
722 991
+12%
834 089
+15%
911 822
+9%
901 419
-1%
1 017 763
+13%
988 661
-3%
984 408
0%
946 194
-4%
807 633
-15%
825 843
+2%
830 270
+1%
931 978
+12%
1 002 191
+8%
1 091 826
+9%
1 146 288
+5%
1 136 236
-1%
1 161 187
+2%
Operating Income
Operating Expenses
(133 861)
(133 344)
(133 367)
(126 260)
(212 916)
(119 806)
(201 826)
(197 000)
(111 926)
(190 311)
(189 419)
(114 025)
(203 135)
(214 386)
(128 667)
(230 060)
(242 152)
(146 868)
(241 496)
(231 102)
(122 693)
(204 299)
(189 613)
(110 494)
(220 519)
(203 578)
(157 295)
(136 884)
(141 443)
(147 196)
(149 623)
(151 002)
(153 724)
(147 753)
(147 526)
(146 206)
(150 768)
(154 640)
(160 789)
(169 689)
(168 440)
(165 153)
(159 448)
(154 660)
(151 772)
(152 088)
(153 084)
(150 422)
(150 227)
(154 339)
(156 562)
(166 595)
(173 726)
(180 014)
(189 214)
(193 861)
(206 802)
(215 155)
(213 521)
(215 612)
(212 934)
(209 043)
(210 787)
(214 650)
(221 871)
(229 888)
(236 039)
(244 260)
(258 751)
(275 088)
(293 010)
(312 551)
(326 534)
(343 088)
(355 145)
(366 685)
(363 995)
(361 935)
(362 017)
(374 007)
(392 194)
(410 381)
(432 859)
(448 969)
(459 956)
(474 619)
Selling, General & Administrative
(72 194)
(80 081)
(74 828)
(79 457)
(166 113)
(65 621)
(156 933)
(152 107)
(62 324)
(145 851)
(144 959)
(60 322)
(148 723)
(159 974)
(67 052)
(168 308)
(180 400)
(71 369)
(175 798)
(119 481)
(55 834)
(103 793)
(96 643)
(50 815)
(113 222)
(102 171)
(77 382)
(61 930)
(67 535)
(69 599)
(70 194)
(69 495)
(69 189)
(69 977)
(71 033)
(72 958)
(77 629)
(80 370)
(85 006)
(91 024)
(91 013)
(89 977)
(86 383)
(83 311)
(79 600)
(78 110)
(77 598)
(74 134)
(73 748)
(75 825)
(77 228)
(82 794)
(86 506)
(89 957)
(94 372)
(96 757)
(99 517)
(102 075)
(102 546)
(101 632)
(99 338)
(95 449)
(93 912)
(94 381)
(97 247)
(100 233)
(103 217)
(107 611)
(117 889)
(129 268)
(141 739)
(154 295)
(160 398)
(168 954)
(173 557)
(175 488)
(170 842)
(166 934)
(163 781)
(171 133)
(179 744)
(186 914)
(197 376)
(198 950)
(201 232)
(205 265)
Research & Development
(53 826)
(53 263)
(50 122)
(46 803)
0
(44 149)
(42 960)
0
(43 888)
(44 460)
0
(49 181)
(54 412)
0
(56 961)
(61 752)
0
(66 072)
(65 698)
(111 621)
(60 987)
(100 506)
(92 970)
(54 074)
(107 297)
(101 407)
(79 913)
(70 568)
(73 908)
(77 597)
(79 428)
(81 506)
(81 258)
(77 775)
(76 493)
(73 248)
(73 313)
(74 271)
(75 783)
(78 663)
(77 424)
(75 174)
(73 063)
(71 349)
(72 172)
(73 976)
(75 486)
(76 286)
(76 476)
(78 513)
(79 332)
(83 800)
(87 220)
(90 057)
(94 841)
(97 103)
(102 047)
(108 379)
(110 974)
(113 980)
(113 541)
(113 538)
(116 875)
(120 268)
(124 718)
(129 749)
(132 959)
(136 648)
(140 862)
(145 818)
(151 269)
(158 256)
(166 022)
(174 022)
(181 587)
(191 196)
(192 713)
(194 561)
(198 237)
(202 873)
(212 670)
(223 687)
(235 703)
(250 017)
(258 722)
(269 352)
Depreciation & Amortization
(7 841)
0
(8 417)
0
0
(10 036)
0
0
(5 714)
0
0
(4 522)
0
0
(4 654)
0
0
(9 427)
0
0
(5 872)
0
0
(5 605)
0
0
0
(4 386)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
(46 803)
0
(1 933)
(44 893)
0
0
(44 460)
0
0
(54 412)
0
0
(61 752)
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(3 277)
(1)
0
0
174
0
0
(2)
(3)
(2)
(2)
0
0
(2)
0
(2)
(3)
(1)
(2)
(1)
0
0
(1)
(1)
(5 238)
(4 701)
(1)
0
(55)
(56)
0
(1)
94
94
137
(1)
0
(2)
(2)
0
(114)
(112)
(1)
(1)
(440)
(440)
0
(1)
220
220
220
(2)
(2)
0
Operating Income
(18 306)
N/A
(29 740)
-62%
674
N/A
(4 173)
N/A
(4 787)
-15%
20 349
N/A
44 804
+120%
82 708
+85%
63 987
-23%
117 245
+83%
133 160
+14%
75 707
-43%
150 906
+99%
198 847
+32%
143 983
-28%
281 893
+96%
314 252
+11%
164 429
-48%
233 283
+42%
124 061
-47%
14 716
-88%
(8 904)
N/A
(49 285)
-454%
(2 178)
+96%
47
N/A
45 687
+97 106%
87 601
+92%
97 875
+12%
102 640
+5%
92 389
-10%
72 667
-21%
60 443
-17%
43 362
-28%
35 786
-17%
22 826
-36%
12 548
-45%
(6 209)
N/A
(1 476)
+76%
14 456
N/A
32 204
+123%
58 919
+83%
64 141
+9%
77 156
+20%
88 113
+14%
101 323
+15%
119 248
+18%
122 680
+3%
116 788
-5%
108 604
-7%
115 550
+6%
124 185
+7%
155 697
+25%
188 392
+21%
219 003
+16%
242 948
+11%
281 172
+16%
293 563
+4%
328 572
+12%
333 915
+2%
310 571
-7%
280 649
-10%
237 551
-15%
243 581
+3%
237 292
-3%
268 685
+13%
282 363
+5%
280 562
-1%
320 685
+14%
388 627
+21%
447 903
+15%
541 079
+21%
599 271
+11%
574 885
-4%
674 675
+17%
633 516
-6%
617 723
-2%
582 199
-6%
445 698
-23%
463 826
+4%
456 263
-2%
539 784
+18%
591 810
+10%
658 967
+11%
697 319
+6%
676 280
-3%
686 568
+2%
Pre-Tax Income
Interest Income Expense
(1 949)
(2 022)
(1 914)
(1 163)
0
(1 790)
(2 066)
0
(1 931)
(1 728)
0
(2 261)
(3 320)
0
(2 573)
(2 406)
0
1 073
2 272
3 449
1 532
2 355
1 964
993
1 880
1 534
901
469
361
1 202
1 152
744
2 347
1 318
988
138
(2 033)
(785)
(1 795)
2 006
1 230
555
3 588
2 476
2 527
0
0
1 878
3 019
2 663
1 366
889
(1 708)
(2 657)
(2 121)
(1 134)
29
1 328
2 740
6 181
4 023
5 349
3 845
3 656
2 079
(264)
(674)
(1 259)
(1 096)
813
1 085
849
(757)
(369)
1 939
4 002
2 333
1 829
1 047
1 807
1 491
0
(874)
5 651
5 397
6 349
Non-Reccuring Items
(2 783)
(3 267)
(21 135)
(23 926)
(27 128)
(3 405)
(16 801)
(26 696)
(6 190)
(6 474)
6 461
(188)
(71)
386
(7)
1 302
3 667
(901)
(3 004)
(14 415)
(10 632)
(26 284)
(26 741)
(9 815)
(18 558)
(11 505)
(2 296)
(1 715)
(2 407)
(2 568)
(2 601)
(3 604)
0
(3 293)
(3 416)
(26)
0
(632)
(46 209)
(47 980)
(48 067)
(47 924)
(2 509)
(6 351)
(6 270)
(9 921)
(10 133)
(14 403)
(20 513)
(16 087)
(15 680)
(8 494)
(573)
(1 038)
(915)
(5 572)
0
0
(4 703)
(56)
0
0
(95)
96
0
0
0
(3 736)
(8 313)
(8 313)
(8 313)
(5 097)
0
0
(553)
(438)
0
0
0
221
0
0
0
(448)
4 425
4 449
Gain/Loss on Disposition of Assets
(671)
(959)
(1 646)
(1 827)
0
(894)
(771)
0
(3 668)
(3 620)
0
(433)
(242)
0
(418)
1 579
0
1 313
(448)
(444)
(417)
(334)
(1 034)
(695)
(1 482)
(1 812)
(1 170)
(624)
0
0
(376)
159
143
425
1 256
943
967
711
101
433
(1 174)
(1 135)
(1 081)
230
932
1 607
1 556
1 025
790
70
65
55
31
(207)
(258)
77
(264)
(183)
(200)
(866)
(878)
(785)
(1 010)
(449)
(852)
(905)
(707)
(1 330)
(928)
(945)
(958)
71
(364)
(604)
(672)
109
126
367
296
10 033
9 915
9 852
9 988
(1 166)
(1 270)
(1 315)
Total Other Income
796
626
1 014
187
(3 773)
678
1 523
762
3 581
4 288
(1 650)
2 509
3 536
(1 366)
3 432
2 372
4 422
3 310
5 830
7 266
4 445
8 070
7 254
3 931
7 061
7 090
5 122
3 581
3 160
2 736
3 050
2 860
2 559
2 680
2 318
4 163
3 965
4 088
4 322
1 581
2 203
2 029
2 484
2 359
2 392
4 311
1 529
1 178
1 658
1 171
1 505
969
1 930
1 906
1 457
699
1 972
4 317
5 563
5 678
7 081
4 919
4 742
4 031
4 809
4 512
4 234
2 678
2 114
2 921
2 669
1 604
2 543
2 862
3 118
3 460
5 570
5 182
6 048
5 115
6 483
11 496
10 740
4 758
6 000
2 194
Pre-Tax Income
(22 913)
N/A
(35 362)
-54%
(23 007)
+35%
(30 902)
-34%
(35 688)
-15%
14 938
N/A
26 689
+79%
56 774
+113%
55 779
-2%
109 711
+97%
137 971
+26%
75 334
-45%
150 809
+100%
197 867
+31%
144 417
-27%
284 740
+97%
322 341
+13%
169 224
-48%
237 933
+41%
119 917
-50%
9 644
-92%
(25 097)
N/A
(67 842)
-170%
(7 764)
+89%
(11 052)
-42%
40 994
N/A
90 158
+120%
99 586
+10%
103 754
+4%
93 759
-10%
73 892
-21%
60 602
-18%
48 411
-20%
36 916
-24%
23 972
-35%
17 766
-26%
(3 310)
N/A
1 906
N/A
(29 125)
N/A
(11 756)
+60%
13 111
N/A
17 666
+35%
79 638
+351%
86 827
+9%
100 904
+16%
115 245
+14%
115 632
+0%
106 466
-8%
93 558
-12%
103 367
+10%
111 441
+8%
149 116
+34%
188 072
+26%
217 007
+15%
241 111
+11%
275 242
+14%
295 300
+7%
334 034
+13%
337 315
+1%
321 508
-5%
290 875
-10%
247 034
-15%
251 063
+2%
244 626
-3%
274 721
+12%
285 706
+4%
283 415
-1%
317 038
+12%
380 404
+20%
442 379
+16%
535 562
+21%
596 698
+11%
576 307
-3%
676 564
+17%
637 348
-6%
624 856
-2%
590 228
-6%
453 076
-23%
471 217
+4%
473 439
+0%
557 673
+18%
613 158
+10%
678 821
+11%
706 114
+4%
690 832
-2%
698 245
+1%
Net Income
Tax Provision
2 989
10 316
(18 532)
(17 704)
(19 655)
(6 123)
(13 467)
(21 790)
6 429
(9 817)
(18 709)
(26 837)
(54 636)
(71 504)
(52 597)
(102 887)
(116 259)
(61 941)
(87 085)
(47 960)
(1 790)
9 157
26 086
(726)
1 530
(15 504)
(29 886)
(26 771)
(28 971)
(27 821)
(26 097)
(23 422)
(22 279)
(20 431)
(15 280)
(11 408)
917
746
734
(7 456)
(17 501)
(19 417)
(25 838)
(14 898)
(21 339)
(21 963)
(21 940)
(28 530)
(22 412)
(24 833)
(24 816)
(33 867)
(44 255)
(53 056)
(62 403)
(70 842)
(76 425)
(85 035)
(80 202)
(73 280)
(66 494)
(55 378)
(58 909)
(59 419)
(64 956)
(67 210)
(68 080)
(74 096)
(93 551)
(111 229)
(140 554)
(159 622)
(151 500)
(172 362)
(157 597)
(153 272)
(142 426)
(111 346)
(113 530)
(109 475)
(131 833)
(142 783)
(152 714)
(161 980)
(155 086)
(156 388)
Income from Continuing Operations
(19 924)
(25 046)
(41 539)
(48 606)
(55 343)
8 815
13 222
34 984
62 208
99 894
119 262
48 497
96 173
126 363
91 820
181 853
206 082
107 283
150 848
71 957
7 854
(15 940)
(41 756)
(8 490)
(9 522)
25 490
60 272
72 815
74 783
65 938
47 795
37 180
26 132
16 485
8 692
6 358
(2 393)
2 652
(28 391)
(19 212)
(4 390)
(1 751)
53 800
71 929
79 565
93 282
93 692
77 936
71 146
78 534
86 625
115 249
143 817
163 951
178 708
204 400
218 875
248 999
257 113
248 228
224 381
191 656
192 154
185 207
209 765
218 496
215 335
242 942
286 853
331 150
395 008
437 076
424 807
504 202
479 751
471 584
447 802
341 730
357 687
363 964
425 840
470 375
526 107
544 134
535 746
541 857
Income to Minority Interest
(8)
(9)
(12)
(214)
(532)
(515)
(900)
(933)
(603)
(906)
(820)
(484)
(790)
(893)
(553)
(1 135)
(1 514)
(1 005)
(1 606)
(1 100)
(303)
(354)
(437)
(539)
(993)
(1 118)
(1 015)
(883)
(948)
(807)
(574)
(453)
(320)
(324)
(315)
(282)
(226)
(191)
(218)
(195)
(207)
(116)
(117)
(40)
(29)
(33)
(36)
(44)
(50)
(52)
(50)
(39)
(40)
(39)
(32)
(28)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(19 932)
N/A
(25 055)
-26%
(41 566)
-66%
(48 840)
-17%
(55 895)
-14%
8 191
N/A
12 209
+49%
33 937
+178%
61 253
+80%
98 628
+61%
118 081
+20%
47 674
-60%
95 047
+99%
125 133
+32%
91 262
-27%
180 712
+98%
204 564
+13%
106 271
-48%
149 233
+40%
70 844
-53%
7 543
-89%
(16 304)
N/A
(42 198)
-159%
(9 033)
+79%
(10 525)
-17%
24 362
N/A
59 248
+143%
71 924
+21%
73 833
+3%
65 128
-12%
47 216
-28%
36 725
-22%
25 809
-30%
16 158
-37%
8 377
-48%
6 076
-27%
(2 620)
N/A
2 462
N/A
(28 609)
N/A
(19 408)
+32%
(4 597)
+76%
(1 868)
+59%
53 681
N/A
71 888
+34%
79 534
+11%
93 248
+17%
93 655
+0%
77 891
-17%
71 094
-9%
78 481
+10%
86 574
+10%
115 208
+33%
143 776
+25%
163 910
+14%
178 674
+9%
204 371
+14%
218 860
+7%
248 997
+14%
257 113
+3%
248 228
-3%
224 381
-10%
191 656
-15%
192 154
+0%
185 206
-4%
209 764
+13%
218 496
+4%
215 333
-1%
242 941
+13%
286 852
+18%
331 148
+15%
395 008
+19%
437 076
+11%
424 808
-3%
504 203
+19%
479 750
-5%
471 584
-2%
447 801
-5%
341 729
-24%
357 688
+5%
363 963
+2%
425 840
+17%
470 375
+10%
526 106
+12%
544 133
+3%
535 745
-2%
541 856
+1%
EPS (Diluted)
-37.95
N/A
-47.89
-26%
-79.52
-66%
-93.2
-17%
-105.87
-14%
15.26
N/A
22.8
+49%
63.43
+178%
114.51
+81%
184.52
+61%
220.82
+20%
89.11
-60%
177.18
+99%
233.11
+32%
169.94
-27%
335.82
+98%
380.23
+13%
197.57
-48%
277.4
+40%
131.7
-53%
14.02
-89%
-30.36
N/A
-78.6
-159%
-16.82
+79%
-19.56
-16%
45.28
N/A
110.12
+143%
133.69
+21%
137.24
+3%
121.05
-12%
87.86
-27%
68.24
-22%
47.95
-30%
30.02
-37%
15.58
-48%
11.28
-28%
-4.87
N/A
4.55
N/A
-53.21
N/A
-36.1
+32%
-8.52
+76%
-3.46
+59%
99.6
N/A
133.38
+34%
148.63
+11%
182.7
+23%
189.78
+4%
153.33
-19%
144.14
-6%
158.99
+10%
175.39
+10%
233.45
+33%
291.19
+25%
331.77
+14%
361.66
+9%
413.74
+14%
442.81
+7%
503.84
+14%
520.55
+3%
502.4
-3%
456.61
-9%
401.35
-12%
407.78
+2%
388.01
-5%
446.96
+15%
465.59
+4%
459
-1%
517.76
+13%
611.34
+18%
705.53
+15%
841.58
+19%
931.29
+11%
904.92
-3%
1 073.2
+19%
1 020.91
-5%
1 003.86
-2%
953.82
-5%
734.17
-23%
770.31
+5%
781.2
+1%
919.21
+18%
1 020.66
+11%
1 140.7
+12%
1 179.08
+3%
1 166.48
-1%
1 177.65
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.