Tokyo Electron Ltd
TSE:8035

Watchlist Manager
Tokyo Electron Ltd Logo
Tokyo Electron Ltd
TSE:8035
Watchlist
Price: 22 555 JPY 0.89% Market Closed
Market Cap: 10.6T JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Tokyo Electron Ltd stock under the Base Case scenario is 22 974.8 JPY. Compared to the current market price of 22 555 JPY, Tokyo Electron Ltd is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
22 974.8 JPY
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.5
P/S
P/S
Price to Sales
4.5
vs History
50
vs Industry
35
Median 3Y
4.6
Median 5Y
4.5
Industry
2.8
Forward
4.2
More Details
19.7
P/E
P/E
Price to Earnings
19.7
vs History
63
vs Industry
38
Median 3Y
21.2
Median 5Y
21.9
Industry
23.6
Forward
18.8
More Details
18.3
P/OCF
P/OCF
Price to OCF
18.3
vs History
76
vs Industry
32
Median 3Y
22.6
Median 5Y
24.5
Industry
16.3
More Details
24.7
P/FCFE
P/FCFE
Price to FCFE
24.7
vs History
76
vs Industry
25
Median 3Y
28.7
Median 5Y
32.1
Industry
23.7
More Details
5.8
P/B
P/B
Price to Book Value
5.8
vs History
63
vs Industry
15
Median 3Y
6.2
Median 5Y
6.2
Industry
2
More Details
4.3
EV/S
EV/S
Enterprise Value to Sales
4.3
vs History
50
vs Industry
34
Median 3Y
4.4
Median 5Y
4.3
Industry
2.8
Forward
4.1
More Details
9.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.2
vs History
60
vs Industry
45
Median 3Y
9.8
Median 5Y
9.8
Industry
9.4
More Details
14
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14
vs History
57
vs Industry
36
Median 3Y
14.7
Median 5Y
14.8
Industry
14.1
Forward
13.1
More Details
15.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.3
vs History
53
vs Industry
37
Median 3Y
15.8
Median 5Y
16.1
Industry
19.1
Forward
15.7
More Details
17.8
EV/OCF
EV/OCF
Enterprise Value to OCF
17.8
vs History
71
vs Industry
32
Median 3Y
21.5
Median 5Y
23
Industry
15.4
More Details
24
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24
vs History
71
vs Industry
25
Median 3Y
27.9
Median 5Y
30.7
Industry
21.1
More Details
4.8
EV/IC
EV/IC
Enterprise Value to IC
4.8
vs History
63
vs Industry
22
Median 3Y
5.2
Median 5Y
5.7
Industry
1.9
More Details

Multiples Across Competitors

Competitors Multiples
Tokyo Electron Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tokyo Electron Ltd
TSE:8035
10.4T JPY 4.5 19.7 14 15.3
NL
ASML Holding NV
AEX:ASML
246.5B EUR 8.7 32.6 23.9 26.3
US
Brooks Automation Inc
LSE:0HQ1
241.1B USD 371.2 -1 490.2 8 378.8 -4 130.1
US
Applied Materials Inc
NASDAQ:AMAT
126.4B USD 4.6 19.9 14.7 15.4
US
Lam Research Corp
NASDAQ:LRCX
96.7B USD 5.6 20.8 16.8 17.9
US
KLA Corp
NASDAQ:KLAC
92.7B USD 8 25.1 18.1 19.6
JP
Advantest Corp
TSE:6857
4.9T JPY 6.3 30.5 18.3 20.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
235.2B CNY 7.3 38.7 32.3 32.3
NL
ASM International NV
AEX:ASM
22.1B EUR 7.5 32.2 21.2 26.4
JP
Disco Corp
TSE:6146
3.4T JPY 8.5 27.1 17.5 18.8
CN
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
113.1B CNY 11.7 67.3 76 76
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tokyo Electron Ltd
TSE:8035
Average EV/EBIT: 26.9
15.3
N/A N/A
NL
ASML Holding NV
AEX:ASML
26.3
18%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -4 130.1 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.4
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
17.9
16%
1.1
US
KLA Corp
NASDAQ:KLAC
19.6
15%
1.3
JP
Advantest Corp
TSE:6857
20.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
32.3
27%
1.2
NL
ASM International NV
AEX:ASM
26.4
20%
1.3
JP
Disco Corp
TSE:6146
18.8
N/A N/A
CN
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
76
52%
1.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.