Tokyo Electron Ltd
TSE:8035

Watchlist Manager
Tokyo Electron Ltd Logo
Tokyo Electron Ltd
TSE:8035
Watchlist
Price: 33 140 JPY -2.01% Market Closed
Market Cap: 15.6T JPY

Relative Value

The Relative Value of one Tokyo Electron Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 33 140 JPY, Tokyo Electron Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tokyo Electron Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
35
Median 3Y
4.9
Median 5Y
4.6
Industry
3.4
Forward
6.3
vs History
22
vs Industry
38
Median 3Y
22.8
Median 5Y
22.8
Industry
30.2
Forward
30.9
vs History
33
vs Industry
32
Median 3Y
21.7
Median 5Y
26
Industry
18.6
vs History
14
vs Industry
25
Median 3Y
28.7
Median 5Y
35.5
Industry
25.8
vs History
14
vs Industry
15
Median 3Y
6.2
Median 5Y
6.5
Industry
2.6
vs History
14
vs Industry
34
Median 3Y
4.7
Median 5Y
4.4
Industry
3.5
Forward
6.1
vs History
15
vs Industry
45
Median 3Y
10.2
Median 5Y
10.2
Industry
11.6
vs History
15
vs Industry
36
Median 3Y
15.7
Median 5Y
15.7
Industry
18
Forward
20.8
vs History
17
vs Industry
37
Median 3Y
16.8
Median 5Y
16.8
Industry
24.7
vs History
33
vs Industry
32
Median 3Y
20.7
Median 5Y
25
Industry
18.3
vs History
14
vs Industry
25
Median 3Y
27.5
Median 5Y
34.2
Industry
23.9
vs History
12
vs Industry
22
Median 3Y
5.4
Median 5Y
5.9
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Tokyo Electron Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tokyo Electron Ltd
TSE:8035
15.2T JPY 6.1 28 19.5 21.5
NL
ASML Holding NV
AEX:ASML
374.2B EUR 11.6 36.6 27.7 30.5
US
Brooks Automation Inc
LSE:0HQ1
310.6B USD 513.4 -2 783.4 8 581.8 -9 002.6
US
Applied Materials Inc
NASDAQ:AMAT
217.2B USD 7.6 30.7 24.3 25.3
US
Lam Research Corp
NASDAQ:LRCX
201.7B USD 10.1 34 29 30.1
US
KLA Corp
NASDAQ:KLAC
162.4B USD 12.7 37.5 28.4 29.9
JP
Advantest Corp
TSE:6857
14.7T JPY 15 56.2 36.9 39.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
325.1B CNY 8.8 51.7 47.1 47
JP
Disco Corp
TSE:6146
5T JPY 12.2 39.6 26.1 28.2
US
Teradyne Inc
NASDAQ:TER
31.8B USD 10.9 70.5 47.9 57.8
NL
ASM International NV
AEX:ASM
25.6B EUR 7.8 32.7 20.6 25.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Tokyo Electron Ltd
TSE:8035
Average EV/EBITDA: 808.1
19.5
7%
2.8
NL
ASML Holding NV
AEX:ASML
27.7
10%
2.8
US
B
Brooks Automation Inc
LSE:0HQ1
8 581.8
76%
112.9
US
Applied Materials Inc
NASDAQ:AMAT
24.3
8%
3
US
Lam Research Corp
NASDAQ:LRCX
29
15%
1.9
US
KLA Corp
NASDAQ:KLAC
28.4
11%
2.6
JP
Advantest Corp
TSE:6857
36.9
15%
2.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.1
32%
1.5
JP
Disco Corp
TSE:6146
26.1
9%
2.9
US
Teradyne Inc
NASDAQ:TER
47.9
20%
2.4
NL
ASM International NV
AEX:ASM
20.6
14%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tokyo Electron Ltd
TSE:8035
Average EV/EBIT: 33.5
21.5
N/A N/A
NL
ASML Holding NV
AEX:ASML
30.5
11%
2.8
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 002.6 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
25.3
8%
3.2
US
Lam Research Corp
NASDAQ:LRCX
30.1
16%
1.9
US
KLA Corp
NASDAQ:KLAC
29.9
12%
2.5
JP
Advantest Corp
TSE:6857
39.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
47
27%
1.7
JP
Disco Corp
TSE:6146
28.2
N/A N/A
US
Teradyne Inc
NASDAQ:TER
57.8
23%
2.5
NL
ASM International NV
AEX:ASM
25.5
15%
1.7