Kamei Corp
TSE:8037
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Kamei Corp
TSE:8037
|
JP |
|
Synaptics Inc
NASDAQ:SYNA
|
US |
|
Goodyear Lastikleri TAS
IST:GOODY.E
|
TR |
|
Medikaloka Hermina Tbk PT
IDX:HEAL
|
ID |
|
E
|
Enel Generacion Chile SA
SGO:ENELGXCH
|
CL |
|
Golden Entertainment Inc
NASDAQ:GDEN
|
US |
|
Polaris Inc
NYSE:PII
|
US |
|
OC Oerlikon Corporation AG Pfaeffikon
SIX:OERL
|
CH |
|
Truecaller AB
STO:TRUE B
|
SE |
|
A
|
Ambuja Cements Ltd
BSE:500425
|
IN |
|
A
|
Anhui Kouzi Distillery Co Ltd
SSE:603589
|
CN |
|
Morpho Inc
TSE:3653
|
JP |
|
Bristow Group Inc
NYSE:VTOL
|
US |
|
SKY Network Television Ltd
NZX:SKT
|
NZ |
|
Nemetschek SE
XETRA:NEM
|
DE |
|
Sekisui House Ltd
TSE:1928
|
JP |
|
Adidas AG
XETRA:ADS
|
DE |
|
Cardinal Health Inc
NYSE:CAH
|
US |
|
I
|
Ion Exchange (India) Ltd
NSE:IONEXCHANG
|
IN |
|
Zoono Group Ltd
ASX:ZNO
|
AU |
|
XD Inc
HKEX:2400
|
CN |
|
T
|
Tony G Co-Investment Holdings Ltd
CNSX:TONY
|
CA |
|
Eckert & Ziegler Strahlen und Medizintechnik AG
XETRA:EUZ
|
DE |
|
Encourage Technologies Co Ltd
TSE:3682
|
JP |
Balance Sheet
Balance Sheet Decomposition
Kamei Corp
Kamei Corp
Balance Sheet
Kamei Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
19 066
|
16 756
|
18 804
|
16 109
|
15 739
|
18 258
|
11 945
|
19 745
|
20 190
|
19 665
|
17 056
|
15 470
|
19 635
|
19 582
|
18 648
|
28 604
|
28 630
|
33 464
|
35 792
|
43 495
|
39 804
|
45 080
|
54 961
|
62 262
|
|
| Cash Equivalents |
19 066
|
16 756
|
18 804
|
16 109
|
15 739
|
18 258
|
11 945
|
19 745
|
20 190
|
19 665
|
17 056
|
15 470
|
19 635
|
19 582
|
18 648
|
28 604
|
28 630
|
33 464
|
35 792
|
43 495
|
39 804
|
45 080
|
54 961
|
62 262
|
|
| Short-Term Investments |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
23
|
9
|
9
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
63 390
|
64 443
|
55 328
|
58 831
|
66 365
|
60 049
|
63 602
|
47 534
|
52 686
|
52 421
|
61 354
|
63 705
|
69 528
|
61 589
|
53 586
|
59 775
|
65 219
|
67 193
|
64 909
|
70 778
|
90 362
|
91 401
|
92 227
|
75 869
|
|
| Accounts Receivables |
63 390
|
64 443
|
55 328
|
58 831
|
66 365
|
60 049
|
63 602
|
47 534
|
52 686
|
52 421
|
61 354
|
63 705
|
69 528
|
61 589
|
53 586
|
59 775
|
65 219
|
67 193
|
64 909
|
70 778
|
90 362
|
88 449
|
89 114
|
73 723
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 952
|
3 113
|
2 146
|
|
| Inventory |
11 690
|
12 552
|
11 600
|
12 464
|
14 880
|
15 446
|
16 190
|
14 433
|
14 460
|
16 344
|
17 714
|
22 226
|
23 309
|
23 626
|
19 648
|
21 922
|
23 048
|
26 527
|
28 821
|
26 276
|
24 188
|
32 628
|
33 244
|
35 595
|
|
| Other Current Assets |
8 650
|
7 555
|
10 657
|
8 529
|
10 717
|
7 646
|
11 452
|
8 830
|
7 507
|
7 071
|
8 287
|
9 005
|
8 394
|
10 992
|
14 674
|
17 848
|
15 132
|
14 784
|
15 421
|
15 704
|
16 642
|
16 793
|
16 514
|
14 103
|
|
| Total Current Assets |
102 805
|
101 315
|
96 398
|
95 942
|
107 710
|
101 408
|
103 198
|
90 565
|
94 852
|
95 510
|
104 420
|
110 415
|
120 866
|
115 789
|
106 556
|
128 149
|
132 029
|
141 968
|
144 943
|
156 253
|
170 996
|
185 902
|
196 946
|
187 829
|
|
| PP&E Net |
76 862
|
74 597
|
71 201
|
71 543
|
64 619
|
64 507
|
65 037
|
69 613
|
71 893
|
69 009
|
72 218
|
75 261
|
78 969
|
80 654
|
63 553
|
63 030
|
66 363
|
68 054
|
71 502
|
71 913
|
80 514
|
90 274
|
92 689
|
98 193
|
|
| PP&E Gross |
76 862
|
74 597
|
71 201
|
71 543
|
64 619
|
64 507
|
65 037
|
69 613
|
71 893
|
69 009
|
72 218
|
75 261
|
78 969
|
80 654
|
63 553
|
63 030
|
66 363
|
68 054
|
71 502
|
71 913
|
80 514
|
90 274
|
92 689
|
98 193
|
|
| Accumulated Depreciation |
56 486
|
57 016
|
57 245
|
58 648
|
54 228
|
55 743
|
56 486
|
58 781
|
62 815
|
61 807
|
67 325
|
76 632
|
81 047
|
85 756
|
61 297
|
63 745
|
66 079
|
67 408
|
68 668
|
68 945
|
74 893
|
82 088
|
88 170
|
100 300
|
|
| Intangible Assets |
3 449
|
3 440
|
3 662
|
3 509
|
3 239
|
1 508
|
1 401
|
1 610
|
1 691
|
1 814
|
2 284
|
4 209
|
8 245
|
7 670
|
5 870
|
4 899
|
3 747
|
2 564
|
2 720
|
2 545
|
6 939
|
5 102
|
5 254
|
4 906
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
3 847
|
3 425
|
5 171
|
6 275
|
5 871
|
5 956
|
5 052
|
4 092
|
5 110
|
3 927
|
3 004
|
3 035
|
2 079
|
1 457
|
1 995
|
2 046
|
1 274
|
905
|
1 071
|
|
| Note Receivable |
1 821
|
1 580
|
1 565
|
1 283
|
1 391
|
1 396
|
1 735
|
1 907
|
2 133
|
2 010
|
2 374
|
2 524
|
2 625
|
3 876
|
0
|
2 164
|
2 274
|
2 238
|
2 140
|
2 121
|
0
|
2 080
|
1 760
|
1 533
|
|
| Long-Term Investments |
13 178
|
10 686
|
12 947
|
14 126
|
16 872
|
15 383
|
12 562
|
12 893
|
12 566
|
10 592
|
10 682
|
12 673
|
13 981
|
16 739
|
20 587
|
15 837
|
16 825
|
15 416
|
14 331
|
15 786
|
16 663
|
16 958
|
21 888
|
21 868
|
|
| Other Long-Term Assets |
10 003
|
10 503
|
7 700
|
6 358
|
4 744
|
5 308
|
5 272
|
6 458
|
6 027
|
5 785
|
6 043
|
5 823
|
5 594
|
5 455
|
5 435
|
5 808
|
5 766
|
5 924
|
6 355
|
5 873
|
8 789
|
5 966
|
5 168
|
5 310
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
3 847
|
3 425
|
5 171
|
6 275
|
5 871
|
5 956
|
5 052
|
4 092
|
5 110
|
3 927
|
3 004
|
3 035
|
2 079
|
1 457
|
1 995
|
2 046
|
1 274
|
905
|
1 071
|
|
| Total Assets |
208 118
N/A
|
202 121
-3%
|
193 473
-4%
|
192 761
0%
|
198 575
+3%
|
193 357
-3%
|
192 630
0%
|
188 217
-2%
|
195 437
+4%
|
190 591
-2%
|
203 977
+7%
|
215 957
+6%
|
234 372
+9%
|
235 293
+0%
|
208 922
-11%
|
222 891
+7%
|
230 039
+3%
|
238 243
+4%
|
243 448
+2%
|
256 486
+5%
|
285 947
+11%
|
307 556
+8%
|
324 610
+6%
|
320 710
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
33 989
|
36 375
|
34 713
|
35 115
|
43 663
|
37 678
|
43 225
|
27 929
|
37 614
|
35 165
|
43 580
|
41 838
|
50 837
|
42 605
|
31 589
|
36 831
|
40 908
|
43 590
|
35 705
|
40 061
|
56 189
|
57 871
|
58 551
|
56 843
|
|
| Accrued Liabilities |
1 605
|
1 342
|
1 298
|
1 196
|
1 294
|
1 285
|
1 265
|
1 343
|
1 325
|
1 395
|
1 418
|
1 418
|
1 413
|
1 424
|
1 313
|
1 332
|
1 438
|
1 445
|
1 559
|
1 617
|
1 751
|
1 848
|
1 986
|
2 179
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38 021
|
37 976
|
35 542
|
33 387
|
30 876
|
34 982
|
34 709
|
39 556
|
39 010
|
0
|
43 622
|
42 983
|
34 812
|
|
| Current Portion of Long-Term Debt |
74 576
|
68 344
|
57 997
|
55 544
|
53 386
|
50 530
|
40 098
|
41 542
|
37 913
|
39 463
|
45 402
|
7 365
|
5 357
|
5 856
|
5 341
|
17 584
|
7 066
|
5 748
|
5 297
|
4 944
|
47 357
|
7 677
|
7 347
|
6 976
|
|
| Other Current Liabilities |
18 027
|
15 466
|
12 946
|
12 258
|
14 568
|
12 439
|
11 579
|
14 941
|
12 785
|
15 706
|
18 878
|
17 053
|
20 865
|
24 116
|
18 825
|
19 791
|
17 225
|
20 189
|
22 793
|
24 092
|
21 527
|
18 781
|
21 527
|
21 509
|
|
| Total Current Liabilities |
128 197
|
121 527
|
106 954
|
104 113
|
112 911
|
101 932
|
96 167
|
85 755
|
89 637
|
91 729
|
109 278
|
105 695
|
116 448
|
109 543
|
90 455
|
106 414
|
101 619
|
105 681
|
104 910
|
109 724
|
126 824
|
129 799
|
132 394
|
122 319
|
|
| Long-Term Debt |
2 024
|
1 481
|
6 294
|
5 092
|
3 969
|
9 726
|
17 395
|
24 328
|
26 510
|
23 191
|
12 093
|
22 730
|
20 505
|
24 974
|
22 372
|
12 279
|
17 067
|
17 142
|
14 024
|
18 640
|
6 835
|
22 929
|
21 765
|
19 702
|
|
| Deferred Income Tax |
1 334
|
1 146
|
1 124
|
4 703
|
4 761
|
4 191
|
3 814
|
3 725
|
3 545
|
3 431
|
2 839
|
3 114
|
3 629
|
6 046
|
4 195
|
3 276
|
3 361
|
2 821
|
2 782
|
2 921
|
0
|
5 303
|
6 168
|
6 474
|
|
| Minority Interest |
9 543
|
9 772
|
9 879
|
9 897
|
9 747
|
9 945
|
10 478
|
10 472
|
10 531
|
9 460
|
10 597
|
10 938
|
10 507
|
10 815
|
5 061
|
5 289
|
5 433
|
5 630
|
5 877
|
6 264
|
7 187
|
7 223
|
8 060
|
8 344
|
|
| Other Liabilities |
8 874
|
10 799
|
8 540
|
8 257
|
8 490
|
8 694
|
7 828
|
7 863
|
8 335
|
9 947
|
10 021
|
7 940
|
12 942
|
7 984
|
4 655
|
4 464
|
5 107
|
5 085
|
9 224
|
5 306
|
19 639
|
5 226
|
5 216
|
5 752
|
|
| Total Liabilities |
149 972
N/A
|
144 725
-3%
|
132 791
-8%
|
132 062
-1%
|
139 878
+6%
|
134 488
-4%
|
135 682
+1%
|
132 143
-3%
|
138 558
+5%
|
137 758
-1%
|
144 828
+5%
|
150 417
+4%
|
164 031
+9%
|
159 362
-3%
|
126 738
-20%
|
131 722
+4%
|
132 587
+1%
|
136 359
+3%
|
136 817
+0%
|
142 855
+4%
|
160 485
+12%
|
170 480
+6%
|
173 603
+2%
|
162 591
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
8 132
|
8 132
|
8 132
|
8 132
|
8 132
|
8 132
|
8 132
|
8 132
|
8 132
|
8 132
|
8 132
|
8 132
|
8 132
|
8 132
|
8 132
|
8 132
|
8 132
|
8 132
|
8 132
|
8 132
|
8 132
|
8 132
|
8 132
|
8 132
|
|
| Retained Earnings |
41 634
|
40 776
|
42 516
|
45 751
|
43 453
|
44 141
|
44 165
|
45 044
|
45 259
|
41 281
|
47 338
|
52 126
|
56 375
|
59 531
|
68 338
|
75 521
|
81 266
|
87 311
|
93 059
|
99 901
|
109 197
|
116 514
|
125 147
|
127 666
|
|
| Additional Paid In Capital |
7 266
|
7 266
|
7 266
|
7 266
|
7 266
|
7 266
|
7 266
|
7 266
|
7 266
|
7 266
|
7 266
|
7 266
|
7 266
|
7 266
|
7 266
|
7 266
|
7 248
|
7 248
|
7 248
|
7 248
|
7 248
|
7 361
|
7 361
|
7 361
|
|
| Unrealized Security Profit/Loss |
1 295
|
1 416
|
2 796
|
380
|
3 808
|
3 304
|
1 368
|
354
|
235
|
183
|
487
|
1 601
|
1 853
|
3 287
|
0
|
3 067
|
3 562
|
2 355
|
1 416
|
2 484
|
2 983
|
3 343
|
6 415
|
6 342
|
|
| Treasury Stock |
4
|
15
|
26
|
67
|
3 966
|
3 975
|
3 985
|
3 995
|
3 998
|
4 000
|
4 004
|
4 007
|
4 007
|
4 226
|
0
|
4 227
|
4 227
|
4 227
|
4 227
|
4 227
|
4 227
|
4 228
|
4 228
|
3 320
|
|
| Other Equity |
176
|
180
|
2
|
3
|
2
|
1
|
0
|
18
|
17
|
30
|
70
|
422
|
722
|
1 941
|
1 878
|
1 410
|
1 471
|
1 065
|
1 003
|
93
|
2 129
|
5 954
|
8 180
|
11 938
|
|
| Total Equity |
58 147
N/A
|
57 395
-1%
|
60 682
+6%
|
60 699
+0%
|
58 695
-3%
|
58 867
+0%
|
56 946
-3%
|
56 075
-2%
|
56 877
+1%
|
52 832
-7%
|
59 149
+12%
|
65 540
+11%
|
70 341
+7%
|
75 931
+8%
|
82 184
+8%
|
91 169
+11%
|
97 452
+7%
|
101 884
+5%
|
106 631
+5%
|
113 631
+7%
|
125 462
+10%
|
137 076
+9%
|
151 007
+10%
|
158 119
+5%
|
|
| Total Liabilities & Equity |
208 119
N/A
|
202 120
-3%
|
193 473
-4%
|
192 761
0%
|
198 573
+3%
|
193 355
-3%
|
192 628
0%
|
188 218
-2%
|
195 435
+4%
|
190 590
-2%
|
203 977
+7%
|
215 957
+6%
|
234 372
+9%
|
235 293
+0%
|
208 922
-11%
|
222 891
+7%
|
230 039
+3%
|
238 243
+4%
|
243 448
+2%
|
256 486
+5%
|
285 947
+11%
|
307 556
+8%
|
324 610
+6%
|
320 710
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
38
|
38
|
38
|
37
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
31
|
|