K

Kamei Corp
TSE:8037

Watchlist Manager
Kamei Corp
TSE:8037
Watchlist
Price: 3 295 JPY -1.93% Market Closed
Market Cap: ¥108.7B

Balance Sheet

Balance Sheet Decomposition
Kamei Corp

Balance Sheet
Kamei Corp

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2002 Mar-2003 Mar-2004 Mar-2005 Mar-2006 Mar-2007 Mar-2008 Mar-2009 Mar-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
19 066
16 756
18 804
16 109
15 739
18 258
11 945
19 745
20 190
19 665
17 056
15 470
19 635
19 582
18 648
28 604
28 630
33 464
35 792
43 495
39 804
45 080
54 961
62 262
Cash Equivalents
19 066
16 756
18 804
16 109
15 739
18 258
11 945
19 745
20 190
19 665
17 056
15 470
19 635
19 582
18 648
28 604
28 630
33 464
35 792
43 495
39 804
45 080
54 961
62 262
Short-Term Investments
9
9
9
9
9
9
9
23
9
9
9
9
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
63 390
64 443
55 328
58 831
66 365
60 049
63 602
47 534
52 686
52 421
61 354
63 705
69 528
61 589
53 586
59 775
65 219
67 193
64 909
70 778
90 362
91 401
92 227
75 869
Accounts Receivables
63 390
64 443
55 328
58 831
66 365
60 049
63 602
47 534
52 686
52 421
61 354
63 705
69 528
61 589
53 586
59 775
65 219
67 193
64 909
70 778
90 362
88 449
89 114
73 723
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 952
3 113
2 146
Inventory
11 690
12 552
11 600
12 464
14 880
15 446
16 190
14 433
14 460
16 344
17 714
22 226
23 309
23 626
19 648
21 922
23 048
26 527
28 821
26 276
24 188
32 628
33 244
35 595
Other Current Assets
8 650
7 555
10 657
8 529
10 717
7 646
11 452
8 830
7 507
7 071
8 287
9 005
8 394
10 992
14 674
17 848
15 132
14 784
15 421
15 704
16 642
16 793
16 514
14 103
Total Current Assets
102 805
101 315
96 398
95 942
107 710
101 408
103 198
90 565
94 852
95 510
104 420
110 415
120 866
115 789
106 556
128 149
132 029
141 968
144 943
156 253
170 996
185 902
196 946
187 829
PP&E Net
76 862
74 597
71 201
71 543
64 619
64 507
65 037
69 613
71 893
69 009
72 218
75 261
78 969
80 654
63 553
63 030
66 363
68 054
71 502
71 913
80 514
90 274
92 689
98 193
PP&E Gross
76 862
74 597
71 201
71 543
64 619
64 507
65 037
69 613
71 893
69 009
72 218
75 261
78 969
80 654
63 553
63 030
66 363
68 054
71 502
71 913
80 514
90 274
92 689
98 193
Accumulated Depreciation
56 486
57 016
57 245
58 648
54 228
55 743
56 486
58 781
62 815
61 807
67 325
76 632
81 047
85 756
61 297
63 745
66 079
67 408
68 668
68 945
74 893
82 088
88 170
100 300
Intangible Assets
3 449
3 440
3 662
3 509
3 239
1 508
1 401
1 610
1 691
1 814
2 284
4 209
8 245
7 670
5 870
4 899
3 747
2 564
2 720
2 545
6 939
5 102
5 254
4 906
Goodwill
0
0
0
0
0
3 847
3 425
5 171
6 275
5 871
5 956
5 052
4 092
5 110
3 927
3 004
3 035
2 079
1 457
1 995
2 046
1 274
905
1 071
Note Receivable
1 821
1 580
1 565
1 283
1 391
1 396
1 735
1 907
2 133
2 010
2 374
2 524
2 625
3 876
0
2 164
2 274
2 238
2 140
2 121
0
2 080
1 760
1 533
Long-Term Investments
13 178
10 686
12 947
14 126
16 872
15 383
12 562
12 893
12 566
10 592
10 682
12 673
13 981
16 739
20 587
15 837
16 825
15 416
14 331
15 786
16 663
16 958
21 888
21 868
Other Long-Term Assets
10 003
10 503
7 700
6 358
4 744
5 308
5 272
6 458
6 027
5 785
6 043
5 823
5 594
5 455
5 435
5 808
5 766
5 924
6 355
5 873
8 789
5 966
5 168
5 310
Other Assets
0
0
0
0
0
3 847
3 425
5 171
6 275
5 871
5 956
5 052
4 092
5 110
3 927
3 004
3 035
2 079
1 457
1 995
2 046
1 274
905
1 071
Total Assets
208 118
N/A
202 121
-3%
193 473
-4%
192 761
0%
198 575
+3%
193 357
-3%
192 630
0%
188 217
-2%
195 437
+4%
190 591
-2%
203 977
+7%
215 957
+6%
234 372
+9%
235 293
+0%
208 922
-11%
222 891
+7%
230 039
+3%
238 243
+4%
243 448
+2%
256 486
+5%
285 947
+11%
307 556
+8%
324 610
+6%
320 710
-1%
Liabilities
Accounts Payable
33 989
36 375
34 713
35 115
43 663
37 678
43 225
27 929
37 614
35 165
43 580
41 838
50 837
42 605
31 589
36 831
40 908
43 590
35 705
40 061
56 189
57 871
58 551
56 843
Accrued Liabilities
1 605
1 342
1 298
1 196
1 294
1 285
1 265
1 343
1 325
1 395
1 418
1 418
1 413
1 424
1 313
1 332
1 438
1 445
1 559
1 617
1 751
1 848
1 986
2 179
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
38 021
37 976
35 542
33 387
30 876
34 982
34 709
39 556
39 010
0
43 622
42 983
34 812
Current Portion of Long-Term Debt
74 576
68 344
57 997
55 544
53 386
50 530
40 098
41 542
37 913
39 463
45 402
7 365
5 357
5 856
5 341
17 584
7 066
5 748
5 297
4 944
47 357
7 677
7 347
6 976
Other Current Liabilities
18 027
15 466
12 946
12 258
14 568
12 439
11 579
14 941
12 785
15 706
18 878
17 053
20 865
24 116
18 825
19 791
17 225
20 189
22 793
24 092
21 527
18 781
21 527
21 509
Total Current Liabilities
128 197
121 527
106 954
104 113
112 911
101 932
96 167
85 755
89 637
91 729
109 278
105 695
116 448
109 543
90 455
106 414
101 619
105 681
104 910
109 724
126 824
129 799
132 394
122 319
Long-Term Debt
2 024
1 481
6 294
5 092
3 969
9 726
17 395
24 328
26 510
23 191
12 093
22 730
20 505
24 974
22 372
12 279
17 067
17 142
14 024
18 640
6 835
22 929
21 765
19 702
Deferred Income Tax
1 334
1 146
1 124
4 703
4 761
4 191
3 814
3 725
3 545
3 431
2 839
3 114
3 629
6 046
4 195
3 276
3 361
2 821
2 782
2 921
0
5 303
6 168
6 474
Minority Interest
9 543
9 772
9 879
9 897
9 747
9 945
10 478
10 472
10 531
9 460
10 597
10 938
10 507
10 815
5 061
5 289
5 433
5 630
5 877
6 264
7 187
7 223
8 060
8 344
Other Liabilities
8 874
10 799
8 540
8 257
8 490
8 694
7 828
7 863
8 335
9 947
10 021
7 940
12 942
7 984
4 655
4 464
5 107
5 085
9 224
5 306
19 639
5 226
5 216
5 752
Total Liabilities
149 972
N/A
144 725
-3%
132 791
-8%
132 062
-1%
139 878
+6%
134 488
-4%
135 682
+1%
132 143
-3%
138 558
+5%
137 758
-1%
144 828
+5%
150 417
+4%
164 031
+9%
159 362
-3%
126 738
-20%
131 722
+4%
132 587
+1%
136 359
+3%
136 817
+0%
142 855
+4%
160 485
+12%
170 480
+6%
173 603
+2%
162 591
-6%
Equity
Common Stock
8 132
8 132
8 132
8 132
8 132
8 132
8 132
8 132
8 132
8 132
8 132
8 132
8 132
8 132
8 132
8 132
8 132
8 132
8 132
8 132
8 132
8 132
8 132
8 132
Retained Earnings
41 634
40 776
42 516
45 751
43 453
44 141
44 165
45 044
45 259
41 281
47 338
52 126
56 375
59 531
68 338
75 521
81 266
87 311
93 059
99 901
109 197
116 514
125 147
127 666
Additional Paid In Capital
7 266
7 266
7 266
7 266
7 266
7 266
7 266
7 266
7 266
7 266
7 266
7 266
7 266
7 266
7 266
7 266
7 248
7 248
7 248
7 248
7 248
7 361
7 361
7 361
Unrealized Security Profit/Loss
1 295
1 416
2 796
380
3 808
3 304
1 368
354
235
183
487
1 601
1 853
3 287
0
3 067
3 562
2 355
1 416
2 484
2 983
3 343
6 415
6 342
Treasury Stock
4
15
26
67
3 966
3 975
3 985
3 995
3 998
4 000
4 004
4 007
4 007
4 226
0
4 227
4 227
4 227
4 227
4 227
4 227
4 228
4 228
3 320
Other Equity
176
180
2
3
2
1
0
18
17
30
70
422
722
1 941
1 878
1 410
1 471
1 065
1 003
93
2 129
5 954
8 180
11 938
Total Equity
58 147
N/A
57 395
-1%
60 682
+6%
60 699
+0%
58 695
-3%
58 867
+0%
56 946
-3%
56 075
-2%
56 877
+1%
52 832
-7%
59 149
+12%
65 540
+11%
70 341
+7%
75 931
+8%
82 184
+8%
91 169
+11%
97 452
+7%
101 884
+5%
106 631
+5%
113 631
+7%
125 462
+10%
137 076
+9%
151 007
+10%
158 119
+5%
Total Liabilities & Equity
208 119
N/A
202 120
-3%
193 473
-4%
192 761
0%
198 573
+3%
193 355
-3%
192 628
0%
188 218
-2%
195 435
+4%
190 590
-2%
203 977
+7%
215 957
+6%
234 372
+9%
235 293
+0%
208 922
-11%
222 891
+7%
230 039
+3%
238 243
+4%
243 448
+2%
256 486
+5%
285 947
+11%
307 556
+8%
324 610
+6%
320 710
-1%
Shares Outstanding
Common Shares Outstanding
38
38
38
37
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
31
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett