
Sumitomo Corp
TSE:8053

Intrinsic Value
The intrinsic value of one
Sumitomo Corp
stock under the Base Case scenario is
8 415.88
JPY.
Compared to the current market price of 3 680 JPY,
Sumitomo Corp
is
Undervalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sumitomo Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Sumitomo Corp
Balance Sheet Decomposition
Sumitomo Corp
Current Assets | 5.1T |
Cash & Short-Term Investments | 747.8B |
Receivables | 2.1T |
Other Current Assets | 2.3T |
Non-Current Assets | 6.6T |
Long-Term Investments | 4T |
PP&E | 1.3T |
Intangibles | 640.7B |
Other Non-Current Assets | 577.6B |
Free Cash Flow Analysis
Sumitomo Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Sumitomo Corp
Revenue
|
7.3T
JPY
|
Cost of Revenue
|
-5.8T
JPY
|
Gross Profit
|
1.4T
JPY
|
Operating Expenses
|
-1.1T
JPY
|
Operating Income
|
393.1B
JPY
|
Other Expenses
|
168.4B
JPY
|
Net Income
|
561.5B
JPY
|
Profitability Score
Profitability Due Diligence
Sumitomo Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Sumitomo Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sumitomo Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Sumitomo Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sumitomo Corp
According to Wall Street analysts, the average 1-year price target for
Sumitomo Corp
is 4 024.36 JPY
with a low forecast of 3 605.7 JPY and a high forecast of 5 145 JPY.
Dividends
Current shareholder yield for Sumitomo Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Sumitomo Corp
stock under the Base Case scenario is
8 415.88
JPY.
Compared to the current market price of 3 680 JPY,
Sumitomo Corp
is
Undervalued by 56%.