Sumitomo Corp
TSE:8053

Watchlist Manager
Sumitomo Corp Logo
Sumitomo Corp
TSE:8053
Watchlist
Price: 5 149 JPY 1.5%
Market Cap: 6.2T JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+16%
5Y
+52%
10Y
+91%
Operating Income
+
3Y
-12%
5Y
+239%
10Y
+99%
Net Income
+
3Y
+6%
5Y
-
10Y
+544%

Earnings Waterfall
Sumitomo Corp

Revenue
7.3T JPY
Cost of Revenue
-5.8T JPY
Gross Profit
1.5T JPY
Operating Expenses
-1.1T JPY
Operating Income
388.3B JPY
Other Expenses
220.6B JPY
Net Income
608.9B JPY

Income Statement
Sumitomo Corp

Rotate your device to view
Income Statement
Currency: JPY
Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
22 058
9 744
10 292
16 325
23 207
25 942
29 437
32 694
38 951
45 024
54 709
65 749
70 022
74 948
73 560
73 235
71 111
66 953
63 863
59 274
57 713
54 090
50 541
43 992
40 599
37 489
35 372
33 840
32 009
30 930
30 189
29 750
28 956
28 204
27 603
27 222
29 092
30 081
30 901
31 664
31 316
31 412
31 517
32 548
33 680
34 305
33 850
33 001
32 351
30 453
29 490
28 925
27 738
28 556
29 733
31 198
33 297
35 327
37 751
39 559
40 535
42 695
45 105
44 808
46 191
43 090
37 796
34 873
30 679
28 695
28 158
28 671
30 194
33 504
39 939
49 066
59 791
69 987
79 813
85 474
88 328
90 531
91 071
91 626
97 954
0
0
Revenue
1 708 596
N/A
1 781 736
+4%
1 880 263
+6%
(3 329 460)
N/A
2 049 299
N/A
2 164 797
+6%
2 254 961
+4%
2 451 067
+9%
2 581 411
+5%
2 757 426
+7%
2 954 796
+7%
3 091 307
+5%
3 077 210
0%
3 138 513
+2%
3 185 813
+2%
3 215 959
+1%
3 670 896
+14%
3 797 215
+3%
3 948 418
+4%
3 960 350
+0%
3 511 577
-11%
3 251 859
-7%
2 968 535
-9%
2 846 085
-4%
2 884 172
+1%
2 992 327
+4%
3 025 399
+1%
3 061 555
+1%
3 100 185
+1%
3 149 204
+2%
3 223 441
+2%
3 233 516
+0%
3 260 995
+1%
3 180 245
-2%
3 073 498
-3%
3 012 036
-2%
3 016 249
+0%
3 072 698
+2%
3 149 747
+3%
3 243 203
+3%
3 317 406
+2%
3 398 346
+2%
3 492 524
+3%
3 619 111
+4%
3 762 236
+4%
3 825 261
+2%
3 832 939
+0%
3 770 592
-2%
4 010 808
+6%
3 990 127
-1%
4 034 987
+1%
4 153 476
+3%
3 996 974
-4%
4 200 097
+5%
4 431 592
+6%
4 620 616
+4%
4 827 323
+4%
4 933 962
+2%
5 013 734
+2%
5 181 779
+3%
5 339 238
+3%
5 421 566
+2%
5 495 923
+1%
5 440 984
-1%
5 299 814
-3%
5 022 408
-5%
4 810 924
-4%
4 657 633
-3%
4 645 059
0%
4 875 311
+5%
5 040 426
+3%
5 297 630
+5%
5 495 015
+4%
5 844 236
+6%
6 306 287
+8%
6 619 955
+5%
6 817 872
+3%
6 874 064
+1%
6 807 355
-1%
6 812 068
+0%
6 910 302
+1%
7 010 638
+1%
7 084 948
+1%
7 165 766
+1%
7 292 084
+2%
7 308 276
+0%
7 310 791
+0%
Gross Profit
Cost of Revenue
(1 207 264)
(1 265 945)
(1 349 882)
3 878 471
(1 486 169)
(1 576 538)
(1 637 719)
(1 794 599)
(1 874 764)
(2 004 232)
(2 158 085)
(2 255 456)
(2 219 521)
(2 260 798)
(2 276 548)
(2 289 661)
(2 736 354)
(2 831 350)
(2 941 421)
(2 961 461)
(2 576 345)
(2 390 234)
(2 198 788)
(2 114 609)
(2 104 660)
(2 176 141)
(2 194 201)
(2 202 314)
(2 236 191)
(2 271 231)
(2 315 067)
(2 318 332)
(2 342 170)
(2 288 596)
(2 228 419)
(2 200 359)
(2 189 287)
(2 232 313)
(2 285 443)
(2 354 112)
(2 422 990)
(2 495 954)
(2 581 641)
(2 690 170)
(2 809 295)
(2 857 933)
(2 867 704)
(2 827 310)
(3 116 751)
(3 138 180)
(3 204 401)
(3 323 908)
(3 154 276)
(3 322 913)
(3 520 771)
(3 678 458)
(3 870 850)
(3 979 344)
(4 073 309)
(4 250 261)
(4 416 045)
(4 500 227)
(4 577 045)
(4 545 291)
(4 426 151)
(4 203 544)
(4 025 418)
(3 898 926)
(3 915 598)
(4 083 861)
(4 181 697)
(4 368 228)
(4 485 412)
(4 774 405)
(5 158 559)
(5 424 461)
(5 583 120)
(5 628 142)
(5 559 052)
(5 531 738)
(5 567 814)
(5 629 958)
(5 698 244)
(5 746 294)
(5 847 329)
(5 849 960)
(5 843 270)
Gross Profit
501 332
N/A
515 791
+3%
530 381
+3%
549 011
+4%
563 130
+3%
588 259
+4%
617 242
+5%
656 468
+6%
706 647
+8%
753 194
+7%
796 711
+6%
835 851
+5%
857 689
+3%
877 715
+2%
909 265
+4%
926 298
+2%
934 542
+1%
965 865
+3%
1 006 997
+4%
998 889
-1%
935 232
-6%
861 625
-8%
769 747
-11%
731 476
-5%
779 512
+7%
816 186
+5%
831 198
+2%
859 241
+3%
863 994
+1%
877 973
+2%
908 374
+3%
915 184
+1%
918 825
+0%
891 649
-3%
845 079
-5%
811 677
-4%
826 962
+2%
840 385
+2%
864 304
+3%
889 091
+3%
894 416
+1%
902 392
+1%
910 883
+1%
928 941
+2%
952 941
+3%
967 328
+2%
965 235
0%
943 282
-2%
894 057
-5%
851 947
-5%
830 586
-3%
829 568
0%
842 698
+2%
877 184
+4%
910 821
+4%
942 158
+3%
956 473
+2%
954 618
0%
940 425
-1%
931 518
-1%
923 193
-1%
921 339
0%
918 878
0%
895 693
-3%
873 663
-2%
818 864
-6%
785 506
-4%
758 707
-3%
729 461
-4%
791 450
+8%
858 729
+9%
929 402
+8%
1 009 603
+9%
1 069 831
+6%
1 147 728
+7%
1 195 494
+4%
1 234 752
+3%
1 245 922
+1%
1 248 303
+0%
1 280 330
+3%
1 342 488
+5%
1 380 680
+3%
1 386 704
+0%
1 419 472
+2%
1 444 755
+2%
1 458 316
+1%
1 467 521
+1%
Operating Income
Operating Expenses
(422 363)
(426 532)
(431 582)
(439 920)
(437 849)
(446 693)
(456 121)
(470 583)
(515 807)
(547 645)
(575 887)
(606 638)
(609 900)
(623 667)
(644 398)
(653 848)
(669 364)
(679 608)
(677 412)
(674 754)
(654 375)
(644 136)
(633 158)
(628 280)
(639 240)
(643 836)
(646 784)
(649 546)
(660 690)
(663 666)
(670 721)
(676 160)
(686 404)
(679 837)
(670 839)
(654 553)
(650 234)
(671 950)
(685 739)
(704 871)
(696 736)
(710 043)
(716 885)
(744 000)
(759 380)
(765 829)
(770 298)
(757 181)
(736 494)
(752 242)
(734 324)
(719 518)
(711 613)
(704 046)
(721 290)
(738 673)
(721 620)
(706 017)
(680 153)
(657 112)
(640 603)
(641 340)
(650 239)
(653 382)
(653 926)
(664 989)
(670 872)
(670 987)
(690 894)
(711 287)
(709 617)
(725 786)
(652 367)
(682 254)
(705 934)
(729 225)
(810 700)
(845 166)
(874 548)
(911 649)
(950 600)
(984 729)
(1 010 781)
(1 025 112)
(1 023 444)
(1 064 088)
(1 079 220)
Selling, General & Administrative
(422 363)
(426 532)
(431 582)
(439 920)
(437 849)
(446 693)
(456 121)
(470 583)
(515 807)
(547 645)
(575 887)
(606 638)
(609 900)
(623 667)
(644 398)
(653 848)
(669 364)
(679 608)
(677 412)
(674 754)
(654 375)
(644 136)
(633 158)
(628 280)
(639 240)
(643 836)
(646 784)
(649 546)
(660 690)
(663 666)
(670 721)
(676 160)
(686 404)
(680 037)
(670 001)
(656 053)
(631 370)
(670 424)
(687 210)
(705 483)
(681 286)
(714 304)
(717 445)
(733 799)
(725 883)
(766 687)
(775 742)
(775 884)
(729 618)
(742 216)
(720 195)
(703 127)
(671 181)
(698 589)
(716 893)
(733 734)
(711 886)
(712 619)
(688 060)
(662 228)
(625 520)
(649 960)
(655 315)
(662 647)
(650 105)
(678 040)
(675 276)
(671 687)
(647 776)
(685 172)
(690 375)
(706 715)
(690 960)
(736 105)
(764 446)
(785 697)
(789 760)
(842 470)
(868 555)
(900 869)
(898 515)
(955 113)
(980 230)
(1 000 357)
(985 137)
(1 053 424)
(1 072 372)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17 297)
0
0
0
(18 958)
0
0
0
(20 542)
0
0
0
(22 710)
0
0
0
(20 300)
0
0
0
(19 153)
0
0
0
(17 585)
0
0
0
(20 257)
0
0
0
(19 356)
0
0
0
(17 288)
0
0
0
(17 699)
0
0
0
(22 054)
0
0
0
(26 379)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
200
(838)
1 500
(1 567)
(1 526)
1 471
612
3 508
4 261
560
(10 201)
(12 955)
858
5 444
18 703
15 834
(10 026)
(14 129)
(16 391)
(20 132)
(5 457)
(4 397)
(4 939)
9 419
6 602
7 907
5 116
2 502
8 620
5 076
9 265
16 436
13 051
4 404
700
(23 762)
(26 115)
(19 242)
(19 071)
55 881
53 851
58 512
56 472
(3 241)
(2 696)
(5 993)
(10 780)
(30 031)
(29 616)
(30 551)
(24 755)
(11 928)
(10 664)
(6 848)
Operating Income
78 969
N/A
89 259
+13%
98 799
+11%
109 091
+10%
125 281
+15%
141 566
+13%
161 121
+14%
185 885
+15%
190 840
+3%
205 549
+8%
220 824
+7%
229 213
+4%
247 789
+8%
254 048
+3%
264 867
+4%
272 450
+3%
265 178
-3%
286 257
+8%
329 585
+15%
324 135
-2%
280 857
-13%
217 489
-23%
136 589
-37%
103 196
-24%
140 272
+36%
172 350
+23%
184 414
+7%
209 695
+14%
203 304
-3%
214 307
+5%
237 653
+11%
239 024
+1%
232 421
-3%
211 812
-9%
174 240
-18%
157 124
-10%
176 728
+12%
168 435
-5%
178 565
+6%
184 220
+3%
197 680
+7%
192 349
-3%
193 998
+1%
184 941
-5%
193 561
+5%
201 499
+4%
194 937
-3%
186 101
-5%
157 563
-15%
99 705
-37%
96 262
-3%
110 050
+14%
131 085
+19%
173 138
+32%
189 531
+9%
203 485
+7%
234 853
+15%
248 601
+6%
260 272
+5%
274 406
+5%
282 590
+3%
279 999
-1%
268 639
-4%
242 311
-10%
219 737
-9%
153 875
-30%
114 634
-26%
87 720
-23%
38 567
-56%
80 163
+108%
149 112
+86%
203 616
+37%
357 236
+75%
387 577
+8%
441 794
+14%
466 269
+6%
424 052
-9%
400 756
-5%
373 755
-7%
368 681
-1%
391 888
+6%
395 951
+1%
375 923
-5%
394 360
+5%
421 311
+7%
394 228
-6%
388 301
-2%
Pre-Tax Income
Interest Income Expense
16 880
27 982
27 877
23 396
51 467
51 717
78 901
93 781
85 810
83 570
62 093
67 012
94 286
99 188
109 577
157 289
99 893
154 331
150 076
114 776
95 556
76 916
75 361
95 223
115 300
129 753
132 972
110 134
98 988
108 513
117 229
122 011
121 530
111 510
150 275
144 065
156 540
157 116
115 344
121 032
132 496
124 818
140 194
131 021
65 813
82 318
65 317
(34 771)
26 394
8 294
5 291
82 984
103 973
123 105
145 653
209 349
182 386
183 022
183 354
133 200
129 861
122 331
110 467
128 899
101 032
19 363
(21 249)
(70 773)
(35 333)
75 822
157 812
230 684
251 119
282 306
287 618
290 973
290 057
266 274
263 608
266 360
173 443
170 344
165 070
186 541
302 688
331 574
335 400
Non-Reccuring Items
(20 336)
(17 985)
(16 344)
(15 802)
(48 556)
(47 930)
(50 433)
(55 294)
(30 962)
(18 919)
(16 445)
(16 336)
(11 129)
(24 782)
(34 319)
(36 194)
(40 618)
(41 537)
(40 617)
(45 801)
(54 772)
(55 414)
(46 392)
(47 837)
(43 556)
(39 779)
(36 193)
(26 339)
(21 899)
(16 927)
(19 778)
(20 546)
(13 342)
(16 386)
(13 741)
(9 662)
(14 247)
(3 893)
(2 906)
702
(25 930)
(20 465)
(212 015)
(240 528)
(277 935)
(262 593)
(71 500)
(52 279)
(43 841)
(39 509)
(41 892)
(40 353)
(21 957)
(17 253)
(15 600)
(14 033)
(4 944)
(7 482)
(6 447)
(4 732)
(8 434)
(466)
(1 459)
(7 323)
(68 847)
(64 648)
(82 345)
(122 560)
(97 449)
(82 313)
(63 110)
(21 844)
(18 336)
(15 458)
6 753
8 666
9 013
12 863
(11 670)
(10 693)
(37 685)
(30 823)
(30 903)
(30 966)
(28 432)
13 110
14 528
Gain/Loss on Disposition of Assets
13 320
13 600
12 094
13 071
11 468
12 434
13 303
(487)
(362)
(1 076)
(953)
(363)
2 355
1 857
1 437
1 493
3 471
4 354
4 146
4 063
(386)
(678)
(623)
481
9 750
9 506
9 382
10 015
2 248
2 206
1 349
425
4 360
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(491)
(757)
54
11 357
11 689
13 320
13 931
4 952
2 481
373
62
1 395
(1 372)
(965)
(781)
(4 049)
39 669
(211)
(1 536)
(418)
(1 620)
(1 260)
243
2 726
1 490
1 592
343
(2 287)
(2 178)
(1 882)
(1 934)
(2 121)
(3 582)
(1 219)
(148)
(561)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
88 342
N/A
112 099
+27%
122 480
+9%
141 113
+15%
151 349
+7%
171 107
+13%
216 823
+27%
228 837
+6%
247 807
+8%
269 497
+9%
265 581
-1%
280 921
+6%
331 929
+18%
329 346
-1%
340 781
+3%
390 989
+15%
367 593
-6%
403 194
+10%
441 654
+10%
396 755
-10%
319 635
-19%
237 053
-26%
165 178
-30%
153 789
-7%
223 256
+45%
273 422
+22%
290 918
+6%
301 218
+4%
280 463
-7%
306 217
+9%
334 519
+9%
338 793
+1%
341 387
+1%
305 717
-10%
310 626
+2%
290 966
-6%
319 021
+10%
321 658
+1%
291 003
-10%
305 954
+5%
304 246
-1%
296 702
-2%
122 177
-59%
75 434
-38%
(18 561)
N/A
21 224
N/A
188 754
+789%
99 051
-48%
140 116
+41%
68 490
-51%
59 661
-13%
152 681
+156%
213 101
+40%
278 990
+31%
319 584
+15%
398 801
+25%
412 295
+3%
424 141
+3%
437 179
+3%
402 874
-8%
404 017
+0%
401 864
-1%
377 647
-6%
363 887
-4%
251 922
-31%
108 590
-57%
11 040
-90%
(105 613)
N/A
(94 215)
+11%
73 672
N/A
243 814
+231%
412 456
+69%
590 019
+43%
654 425
+11%
736 165
+12%
765 908
+4%
723 122
-6%
679 893
-6%
625 693
-8%
624 348
0%
527 646
-15%
535 472
+1%
510 090
-5%
549 935
+8%
695 567
+26%
738 912
+6%
738 229
0%
Net Income
Tax Provision
(35 697)
(45 011)
(47 472)
(52 087)
(57 849)
(62 447)
(78 313)
(80 748)
(80 737)
(88 446)
(85 946)
(91 683)
(114 843)
(113 267)
(112 749)
(127 050)
(119 772)
(126 639)
(142 422)
(129 701)
(96 303)
(69 074)
(43 804)
(31 956)
(61 804)
(74 092)
(77 621)
(75 796)
(70 671)
(71 673)
(81 669)
(84 199)
(77 715)
(81 062)
(73 823)
(62 264)
(75 326)
(65 279)
(59 438)
(71 280)
(70 388)
(72 079)
(43 521)
(33 942)
(52 256)
(60 210)
(88 314)
(92 004)
(51 549)
(39 321)
(35 357)
(14 242)
(25 896)
(37 214)
(40 498)
(61 195)
(78 385)
(76 024)
(81 594)
(88 959)
(66 230)
(75 469)
(64 757)
(54 359)
(62 405)
(39 298)
(34 655)
(30 186)
(40 269)
(58 555)
(74 527)
(95 213)
(105 452)
(121 021)
(138 286)
(144 666)
(123 875)
(105 215)
(90 185)
(82 959)
(101 530)
(110 770)
(111 819)
(106 119)
(86 601)
(81 143)
(71 915)
Income from Continuing Operations
52 645
67 088
75 008
89 026
93 500
108 660
138 510
148 089
167 070
181 051
179 635
189 238
217 086
216 079
228 032
263 939
247 821
276 555
299 232
267 054
223 332
167 979
121 374
121 833
161 452
199 330
213 297
225 422
209 792
234 544
252 850
254 594
263 672
224 655
236 803
228 702
243 695
256 379
231 565
234 674
233 858
224 623
78 656
41 492
(70 817)
(38 986)
100 440
7 047
88 567
29 169
24 304
138 439
187 205
241 776
279 086
337 606
333 910
348 117
355 585
313 915
337 787
326 395
312 890
309 528
189 517
69 292
(23 615)
(135 799)
(134 484)
15 117
169 287
317 243
484 567
533 404
597 879
621 242
599 247
574 678
535 508
541 389
426 116
424 702
398 271
443 816
608 966
657 769
666 314
Income to Minority Interest
(6 717)
(5 900)
(6 856)
(7 010)
(8 427)
(9 658)
(8 833)
(8 301)
(6 833)
(5 550)
(5 477)
(6 093)
(6 082)
(6 758)
(7 116)
(8 880)
(8 893)
(10 932)
(11 976)
(10 367)
(8 254)
(5 975)
(4 528)
(4 321)
(6 253)
(7 726)
(8 448)
(9 438)
(9 570)
(12 144)
(12 843)
(14 311)
(13 003)
(8 832)
(8 185)
(8 521)
(11 244)
(11 786)
(11 945)
(10 338)
(10 794)
(10 088)
(10 606)
(9 170)
(2 353)
(4 516)
(5 869)
(8 628)
(14 021)
(13 970)
(13 318)
(13 697)
(16 316)
(15 323)
(18 682)
(25 361)
(25 389)
(26 465)
(23 042)
(16 483)
(17 264)
(17 487)
(19 260)
(19 452)
(18 158)
(18 764)
(17 653)
(17 909)
(18 583)
(19 791)
(21 115)
(21 461)
(20 873)
(21 784)
(25 008)
(28 420)
(33 914)
(35 308)
(35 658)
(36 364)
(39 764)
(41 451)
(42 841)
(45 106)
(47 107)
(51 359)
(57 183)
Equity Earnings Affiliates
20 693
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
66 621
N/A
77 508
+16%
79 609
+3%
87 341
+10%
85 073
-3%
99 002
+16%
129 677
+31%
139 788
+8%
160 237
+15%
175 501
+10%
174 158
-1%
183 145
+5%
211 004
+15%
209 321
-1%
220 916
+6%
255 059
+15%
238 928
-6%
265 623
+11%
287 256
+8%
256 687
-11%
215 078
-16%
162 004
-25%
116 846
-28%
117 512
+1%
155 199
+32%
191 604
+23%
204 849
+7%
215 984
+5%
200 222
-7%
222 400
+11%
240 007
+8%
240 283
+0%
250 669
+4%
215 823
-14%
228 618
+6%
220 181
-4%
232 451
+6%
244 593
+5%
219 620
-10%
224 336
+2%
223 064
-1%
214 535
-4%
68 050
-68%
32 322
-53%
(73 170)
N/A
(43 502)
+41%
94 571
N/A
(1 581)
N/A
74 546
N/A
15 199
-80%
10 986
-28%
124 742
+1 035%
170 889
+37%
226 453
+33%
260 404
+15%
312 245
+20%
308 521
-1%
321 652
+4%
332 543
+3%
297 432
-11%
320 523
+8%
308 908
-4%
293 630
-5%
290 076
-1%
171 322
-41%
50 528
-71%
(41 268)
N/A
(153 708)
-272%
(153 009)
+0%
(4 674)
+97%
148 111
N/A
295 678
+100%
463 481
+57%
511 381
+10%
572 606
+12%
592 549
+3%
565 076
-5%
539 117
-5%
499 601
-7%
504 763
+1%
386 144
-23%
382 964
-1%
355 213
-7%
398 453
+12%
561 504
+41%
606 205
+8%
608 939
+0%
EPS (Diluted)
61.28
N/A
71.3
+16%
66.12
-7%
72.54
+10%
72.82
+0%
82.23
+13%
107.08
+30%
110.5
+3%
130.17
+18%
141.07
+8%
139.88
-1%
147.34
+5%
169.9
+15%
172.28
+1%
176.73
+3%
204.04
+15%
192.52
-6%
212.49
+10%
229.8
+8%
205.33
-11%
172.06
-16%
129.6
-25%
93.47
-28%
93.99
+1%
124.15
+32%
153.16
+23%
163.74
+7%
172.64
+5%
160.04
-7%
177.77
+11%
191.85
+8%
192.07
+0%
200.39
+4%
172.54
-14%
182.75
+6%
175.99
-4%
185.81
+6%
195.51
+5%
175.55
-10%
179.75
+2%
178.46
-1%
171.76
-4%
54.52
-68%
25.87
-53%
-58.64
N/A
-34.82
+41%
75.71
N/A
-1.26
N/A
59.69
N/A
12.16
-80%
8.79
-28%
99.86
+1 036%
136.81
+37%
181.3
+33%
208.48
+15%
249.79
+20%
246.91
-1%
257.32
+4%
266.03
+3%
237.95
-11%
256.41
+8%
247.11
-4%
234.84
-5%
231.98
-1%
137
-41%
40.42
-70%
-33.01
N/A
-122.98
-273%
-122.42
+0%
-3.73
+97%
118.37
N/A
236.28
+100%
370.35
+57%
408.62
+10%
457.53
+12%
473.39
+3%
452.06
-5%
440.51
-3%
408.5
-7%
412.66
+1%
315.46
-24%
314.63
0%
293.38
-7%
329.41
+12%
463.02
+41%
500.51
+8%
504.55
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.