Daiichi Jitsugyo Co Ltd
TSE:8059
Balance Sheet
Balance Sheet Decomposition
Daiichi Jitsugyo Co Ltd
Current Assets | 171.6B |
Cash & Short-Term Investments | 32B |
Receivables | 64.4B |
Other Current Assets | 75.1B |
Non-Current Assets | 22.2B |
Long-Term Investments | 13.1B |
PP&E | 3.5B |
Intangibles | 2.2B |
Other Non-Current Assets | 3.4B |
Current Liabilities | 116.9B |
Accounts Payable | 42.8B |
Accrued Liabilities | 1.5B |
Short-Term Debt | 6.7B |
Other Current Liabilities | 66B |
Non-Current Liabilities | 3.5B |
Long-Term Debt | 120m |
Other Non-Current Liabilities | 3.4B |
Balance Sheet
Daiichi Jitsugyo Co Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
15 361
|
19 137
|
20 026
|
18 383
|
21 839
|
24 015
|
33 295
|
28 422
|
34 518
|
32 029
|
|
Cash Equivalents |
15 361
|
19 137
|
20 026
|
18 383
|
21 839
|
24 015
|
33 295
|
28 422
|
34 518
|
32 029
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
|
Total Receivables |
35 397
|
37 266
|
38 044
|
42 017
|
45 781
|
42 640
|
34 577
|
44 561
|
49 504
|
64 425
|
|
Accounts Receivables |
35 363
|
37 266
|
38 044
|
42 017
|
45 781
|
42 640
|
34 577
|
44 561
|
45 117
|
61 574
|
|
Other Receivables |
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 387
|
2 851
|
|
Inventory |
9 128
|
8 557
|
10 208
|
13 436
|
13 553
|
13 075
|
15 007
|
21 344
|
23 586
|
23 285
|
|
Other Current Assets |
14 993
|
13 916
|
32 430
|
11 744
|
16 645
|
17 303
|
19 960
|
20 694
|
27 661
|
51 850
|
|
Total Current Assets |
74 879
|
78 876
|
100 708
|
85 580
|
97 818
|
97 033
|
102 839
|
115 021
|
135 278
|
171 589
|
|
PP&E Net |
3 038
|
2 975
|
3 290
|
3 184
|
3 080
|
3 560
|
3 137
|
3 073
|
3 200
|
3 540
|
|
PP&E Gross |
3 038
|
2 975
|
3 290
|
3 184
|
3 080
|
3 560
|
3 137
|
3 073
|
3 200
|
3 540
|
|
Accumulated Depreciation |
2 406
|
2 141
|
2 118
|
2 330
|
2 480
|
2 957
|
3 437
|
3 604
|
4 121
|
4 133
|
|
Intangible Assets |
3 165
|
2 923
|
1 934
|
1 731
|
515
|
693
|
1 320
|
1 651
|
1 413
|
1 118
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 065
|
|
Note Receivable |
22
|
0
|
15
|
13
|
9
|
6
|
3
|
3
|
5
|
6
|
|
Long-Term Investments |
8 785
|
8 055
|
8 644
|
9 106
|
8 395
|
7 605
|
9 932
|
9 858
|
10 041
|
13 100
|
|
Other Long-Term Assets |
1 946
|
1 920
|
2 090
|
2 765
|
2 744
|
2 589
|
2 727
|
2 629
|
2 598
|
3 377
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 065
|
|
Total Assets |
91 835
N/A
|
94 767
+3%
|
116 681
+23%
|
102 379
-12%
|
112 561
+10%
|
111 486
-1%
|
119 958
+8%
|
132 235
+10%
|
152 535
+15%
|
193 795
+27%
|
|
Liabilities | |||||||||||
Accounts Payable |
27 781
|
29 751
|
34 356
|
35 062
|
40 395
|
34 057
|
30 678
|
28 682
|
37 211
|
42 754
|
|
Accrued Liabilities |
809
|
805
|
869
|
1 184
|
961
|
1 114
|
1 097
|
1 116
|
1 190
|
1 458
|
|
Short-Term Debt |
8 209
|
8 362
|
7 391
|
6 974
|
6 833
|
7 032
|
6 918
|
6 962
|
5 023
|
6 670
|
|
Current Portion of Long-Term Debt |
485
|
483
|
463
|
463
|
467
|
576
|
345
|
238
|
339
|
120
|
|
Other Current Liabilities |
14 925
|
16 102
|
31 993
|
13 402
|
16 665
|
19 246
|
24 851
|
34 294
|
42 748
|
65 892
|
|
Total Current Liabilities |
52 209
|
55 503
|
75 072
|
57 085
|
65 321
|
62 025
|
63 889
|
71 292
|
86 511
|
116 894
|
|
Long-Term Debt |
2 339
|
1 864
|
1 387
|
923
|
500
|
240
|
540
|
431
|
519
|
120
|
|
Deferred Income Tax |
913
|
651
|
656
|
558
|
411
|
141
|
994
|
974
|
1 123
|
2 179
|
|
Minority Interest |
7
|
8
|
9
|
13
|
20
|
22
|
26
|
38
|
62
|
44
|
|
Other Liabilities |
1 064
|
743
|
772
|
619
|
619
|
634
|
690
|
816
|
724
|
1 161
|
|
Total Liabilities |
56 532
N/A
|
58 769
+4%
|
77 896
+33%
|
59 198
-24%
|
66 871
+13%
|
63 062
-6%
|
66 139
+5%
|
73 551
+11%
|
88 939
+21%
|
120 398
+35%
|
|
Equity | |||||||||||
Common Stock |
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
|
Retained Earnings |
24 258
|
26 011
|
28 572
|
32 294
|
35 513
|
39 149
|
42 543
|
46 779
|
51 415
|
56 831
|
|
Additional Paid In Capital |
3 786
|
3 786
|
3 786
|
3 786
|
3 786
|
3 788
|
3 788
|
3 812
|
3 826
|
3 842
|
|
Unrealized Security Profit/Loss |
1 758
|
0
|
1 801
|
2 422
|
1 961
|
1 316
|
3 099
|
2 737
|
2 991
|
4 563
|
|
Treasury Stock |
866
|
0
|
985
|
968
|
974
|
890
|
895
|
858
|
1 546
|
1 508
|
|
Other Equity |
1 262
|
745
|
506
|
542
|
299
|
44
|
179
|
1 109
|
1 805
|
4 564
|
|
Total Equity |
35 303
N/A
|
35 998
+2%
|
38 785
+8%
|
43 181
+11%
|
45 690
+6%
|
48 424
+6%
|
53 819
+11%
|
58 684
+9%
|
63 596
+8%
|
73 397
+15%
|
|
Total Liabilities & Equity |
91 835
N/A
|
94 767
+3%
|
116 681
+23%
|
102 379
-12%
|
112 561
+10%
|
111 486
-1%
|
119 958
+8%
|
132 235
+10%
|
152 535
+15%
|
193 795
+27%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
11
|
11
|
11
|
11
|
11
|
11
|
32
|
32
|
32
|
32
|