Daiichi Jitsugyo Co Ltd
TSE:8059
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Daiichi Jitsugyo Co Ltd
TSE:8059
|
JP |
Balance Sheet
Balance Sheet Decomposition
Daiichi Jitsugyo Co Ltd
Daiichi Jitsugyo Co Ltd
Balance Sheet
Daiichi Jitsugyo Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8 734
|
7 310
|
6 929
|
11 468
|
5 543
|
8 026
|
7 629
|
12 337
|
7 891
|
12 347
|
13 604
|
12 974
|
13 657
|
15 361
|
19 137
|
20 026
|
18 383
|
21 839
|
24 015
|
33 295
|
28 422
|
34 518
|
32 029
|
35 960
|
|
| Cash Equivalents |
8 734
|
7 310
|
6 929
|
11 468
|
5 543
|
8 026
|
7 629
|
12 337
|
7 891
|
12 347
|
13 604
|
12 974
|
13 657
|
15 361
|
19 137
|
20 026
|
18 383
|
21 839
|
24 015
|
33 295
|
28 422
|
34 518
|
32 029
|
35 960
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
|
| Total Receivables |
29 216
|
43 865
|
42 347
|
42 946
|
40 897
|
42 716
|
41 078
|
30 606
|
31 376
|
38 293
|
42 924
|
38 479
|
34 062
|
35 397
|
37 266
|
38 044
|
42 017
|
45 781
|
42 640
|
34 577
|
44 561
|
49 504
|
64 425
|
60 747
|
|
| Accounts Receivables |
29 216
|
43 865
|
42 347
|
42 946
|
40 897
|
42 716
|
41 078
|
29 981
|
30 882
|
37 954
|
42 697
|
38 334
|
33 976
|
35 363
|
37 266
|
38 044
|
42 017
|
45 781
|
42 640
|
34 577
|
44 561
|
45 117
|
61 574
|
51 574
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
625
|
494
|
339
|
227
|
145
|
86
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 387
|
2 851
|
9 173
|
|
| Inventory |
3 030
|
1 647
|
1 902
|
2 209
|
3 178
|
2 635
|
6 981
|
3 732
|
4 434
|
8 943
|
9 156
|
8 849
|
9 860
|
9 128
|
8 557
|
10 208
|
13 436
|
13 553
|
13 075
|
15 007
|
21 344
|
23 586
|
23 285
|
24 813
|
|
| Other Current Assets |
5 079
|
2 431
|
2 625
|
2 674
|
4 787
|
9 373
|
15 503
|
7 282
|
4 039
|
6 259
|
10 137
|
11 143
|
12 697
|
14 993
|
13 916
|
32 430
|
11 744
|
16 645
|
17 303
|
19 960
|
20 694
|
27 661
|
51 850
|
28 420
|
|
| Total Current Assets |
46 059
|
55 253
|
53 802
|
59 297
|
54 405
|
62 751
|
71 191
|
56 957
|
47 740
|
65 842
|
75 821
|
71 445
|
70 276
|
74 879
|
78 876
|
100 708
|
85 580
|
97 818
|
97 033
|
102 839
|
115 021
|
135 278
|
171 589
|
149 940
|
|
| PP&E Net |
3 522
|
2 942
|
2 678
|
2 446
|
2 073
|
2 075
|
2 096
|
1 665
|
1 757
|
1 665
|
1 784
|
2 544
|
3 155
|
3 038
|
2 975
|
3 290
|
3 184
|
3 080
|
3 560
|
3 137
|
3 073
|
3 200
|
3 540
|
3 343
|
|
| PP&E Gross |
3 522
|
2 942
|
2 678
|
2 446
|
2 073
|
2 075
|
2 096
|
1 665
|
1 757
|
1 665
|
1 784
|
2 544
|
3 155
|
3 038
|
2 975
|
3 290
|
3 184
|
3 080
|
3 560
|
3 137
|
3 073
|
3 200
|
3 540
|
3 343
|
|
| Accumulated Depreciation |
5 445
|
4 768
|
4 249
|
3 275
|
3 009
|
3 108
|
3 064
|
2 138
|
1 939
|
1 944
|
1 842
|
1 908
|
2 089
|
2 406
|
2 141
|
2 118
|
2 330
|
2 480
|
2 957
|
3 437
|
3 604
|
4 121
|
4 133
|
4 675
|
|
| Intangible Assets |
210
|
215
|
180
|
141
|
28
|
30
|
48
|
95
|
95
|
98
|
83
|
111
|
143
|
3 165
|
2 923
|
1 934
|
1 731
|
515
|
693
|
1 320
|
1 651
|
1 413
|
1 118
|
1 134
|
|
| Goodwill |
0
|
0
|
0
|
4
|
421
|
316
|
210
|
105
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 065
|
953
|
|
| Note Receivable |
120
|
119
|
100
|
708
|
86
|
79
|
56
|
87
|
55
|
35
|
27
|
30
|
22
|
22
|
0
|
15
|
13
|
9
|
6
|
3
|
3
|
5
|
6
|
8
|
|
| Long-Term Investments |
5 583
|
4 173
|
6 183
|
6 317
|
8 988
|
8 178
|
8 162
|
4 163
|
4 689
|
4 762
|
5 146
|
6 143
|
6 648
|
8 785
|
8 055
|
8 644
|
9 106
|
8 395
|
7 605
|
9 932
|
9 858
|
10 041
|
13 100
|
12 709
|
|
| Other Long-Term Assets |
757
|
1 140
|
623
|
607
|
874
|
839
|
763
|
986
|
755
|
913
|
898
|
1 205
|
1 199
|
1 946
|
1 920
|
2 090
|
2 765
|
2 744
|
2 589
|
2 727
|
2 629
|
2 598
|
3 377
|
3 286
|
|
| Other Assets |
0
|
0
|
0
|
4
|
421
|
316
|
210
|
105
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 065
|
953
|
|
| Total Assets |
56 251
N/A
|
63 843
+13%
|
63 566
0%
|
69 520
+9%
|
66 875
-4%
|
74 267
+11%
|
82 526
+11%
|
64 058
-22%
|
55 091
-14%
|
73 315
+33%
|
83 759
+14%
|
81 478
-3%
|
81 443
0%
|
91 835
+13%
|
94 767
+3%
|
116 681
+23%
|
102 379
-12%
|
112 561
+10%
|
111 486
-1%
|
119 958
+8%
|
132 235
+10%
|
152 535
+15%
|
193 795
+27%
|
171 373
-12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
26 421
|
36 172
|
29 029
|
30 173
|
30 146
|
33 019
|
32 326
|
24 490
|
22 463
|
28 549
|
30 193
|
32 228
|
27 272
|
27 781
|
29 751
|
34 356
|
35 062
|
40 395
|
34 057
|
30 678
|
28 682
|
37 211
|
42 754
|
41 413
|
|
| Accrued Liabilities |
275
|
333
|
307
|
474
|
609
|
721
|
737
|
482
|
527
|
653
|
758
|
676
|
722
|
809
|
805
|
869
|
1 184
|
961
|
1 114
|
1 097
|
1 116
|
1 190
|
1 458
|
1 729
|
|
| Short-Term Debt |
8 877
|
9 062
|
12 455
|
14 699
|
7 180
|
3 644
|
4 950
|
4 954
|
5 022
|
10 239
|
14 731
|
6 939
|
8 041
|
8 209
|
8 362
|
7 391
|
6 974
|
6 833
|
7 032
|
6 918
|
6 962
|
5 023
|
6 670
|
0
|
|
| Current Portion of Long-Term Debt |
336
|
178
|
178
|
149
|
149
|
150
|
150
|
150
|
151
|
151
|
152
|
60
|
104
|
485
|
483
|
463
|
463
|
467
|
576
|
345
|
238
|
339
|
359
|
2 380
|
|
| Other Current Liabilities |
5 122
|
2 090
|
2 683
|
3 359
|
4 046
|
10 214
|
19 153
|
11 416
|
3 989
|
9 068
|
11 131
|
11 219
|
12 202
|
14 925
|
16 102
|
31 993
|
13 402
|
16 665
|
19 246
|
24 851
|
34 294
|
42 748
|
65 653
|
42 255
|
|
| Total Current Liabilities |
41 032
|
47 835
|
44 652
|
48 854
|
42 129
|
47 749
|
57 316
|
41 492
|
32 152
|
48 660
|
56 965
|
51 122
|
48 341
|
52 209
|
55 503
|
75 072
|
57 085
|
65 321
|
62 025
|
63 889
|
71 292
|
86 511
|
116 894
|
87 777
|
|
| Long-Term Debt |
60
|
1 382
|
1 204
|
1 055
|
906
|
757
|
606
|
455
|
304
|
152
|
0
|
350
|
546
|
2 339
|
1 864
|
1 387
|
923
|
500
|
240
|
540
|
431
|
519
|
309
|
205
|
|
| Deferred Income Tax |
0
|
0
|
554
|
613
|
1 573
|
1 215
|
159
|
2
|
34
|
3
|
67
|
381
|
526
|
913
|
651
|
656
|
558
|
411
|
141
|
994
|
974
|
1 123
|
2 179
|
2 523
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
4
|
271
|
291
|
300
|
332
|
401
|
560
|
55
|
0
|
7
|
8
|
9
|
13
|
20
|
22
|
26
|
38
|
62
|
44
|
86
|
|
| Other Liabilities |
235
|
440
|
449
|
442
|
352
|
396
|
331
|
416
|
520
|
722
|
559
|
612
|
833
|
1 064
|
743
|
772
|
619
|
619
|
634
|
690
|
816
|
724
|
972
|
1 016
|
|
| Total Liabilities |
41 327
N/A
|
49 657
+20%
|
46 858
-6%
|
50 964
+9%
|
44 964
-12%
|
50 387
+12%
|
58 703
+17%
|
42 665
-27%
|
33 342
-22%
|
49 938
+50%
|
58 151
+16%
|
52 520
-10%
|
50 246
-4%
|
56 532
+13%
|
58 769
+4%
|
77 896
+33%
|
59 198
-24%
|
66 871
+13%
|
63 062
-6%
|
66 139
+5%
|
73 551
+11%
|
88 939
+21%
|
120 398
+35%
|
91 607
-24%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
5 105
|
|
| Retained Earnings |
6 186
|
6 304
|
7 216
|
8 731
|
10 384
|
12 752
|
14 635
|
14 985
|
15 121
|
17 107
|
18 163
|
20 354
|
21 901
|
24 258
|
26 011
|
28 572
|
32 294
|
35 513
|
39 149
|
42 543
|
46 779
|
51 415
|
56 831
|
62 870
|
|
| Additional Paid In Capital |
3 786
|
3 786
|
3 788
|
3 790
|
3 792
|
3 792
|
3 792
|
3 791
|
3 789
|
3 789
|
3 786
|
3 786
|
3 786
|
3 786
|
3 786
|
3 786
|
3 786
|
3 786
|
3 788
|
3 788
|
3 812
|
3 826
|
3 842
|
3 787
|
|
| Unrealized Security Profit/Loss |
247
|
275
|
1 165
|
1 263
|
2 822
|
2 335
|
831
|
51
|
276
|
89
|
343
|
844
|
803
|
1 758
|
0
|
1 801
|
2 422
|
1 961
|
1 316
|
3 099
|
2 737
|
2 991
|
4 563
|
3 854
|
|
| Treasury Stock |
363
|
622
|
424
|
184
|
123
|
139
|
421
|
2 225
|
2 222
|
2 210
|
1 214
|
1 079
|
1 029
|
866
|
0
|
985
|
968
|
974
|
890
|
895
|
858
|
1 546
|
1 508
|
858
|
|
| Other Equity |
38
|
112
|
143
|
149
|
68
|
34
|
119
|
314
|
320
|
506
|
576
|
52
|
631
|
1 262
|
745
|
506
|
542
|
299
|
44
|
179
|
1 109
|
1 805
|
4 564
|
5 008
|
|
| Total Equity |
14 924
N/A
|
14 186
-5%
|
16 708
+18%
|
18 556
+11%
|
21 911
+18%
|
23 880
+9%
|
23 823
0%
|
21 393
-10%
|
21 749
+2%
|
23 374
+7%
|
25 607
+10%
|
28 958
+13%
|
31 197
+8%
|
35 303
+13%
|
35 998
+2%
|
38 785
+8%
|
43 181
+11%
|
45 690
+6%
|
48 424
+6%
|
53 819
+11%
|
58 684
+9%
|
63 596
+8%
|
73 397
+15%
|
79 766
+9%
|
|
| Total Liabilities & Equity |
56 251
N/A
|
63 843
+13%
|
63 566
0%
|
69 520
+9%
|
66 875
-4%
|
74 267
+11%
|
82 526
+11%
|
64 058
-22%
|
55 091
-14%
|
73 312
+33%
|
83 758
+14%
|
81 478
-3%
|
81 443
0%
|
91 835
+13%
|
94 767
+3%
|
116 681
+23%
|
102 379
-12%
|
112 561
+10%
|
111 486
-1%
|
119 958
+8%
|
132 235
+10%
|
152 535
+15%
|
193 795
+27%
|
171 373
-12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
32
|
32
|
32
|
32
|
32
|
|