First Time Loading...

Daiichi Jitsugyo Co Ltd
TSE:8059

Watchlist Manager
Daiichi Jitsugyo Co Ltd Logo
Daiichi Jitsugyo Co Ltd
TSE:8059
Watchlist
Price: 2 144 JPY 0.23% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

165.3B
+1%
Revenue
Growth Rates:
1 Year
+13%
3 Years
+16%
5 Years
+8%
7 Years
+6%
10 Years
+32%
6.8B
-2%
Operating Income
Growth Rates:
1 Year
+8%
3 Years
+16%
5 Years
+0%
7 Years
+14%
10 Years
+78%
5.8B
-10%
Net Income
Growth Rates:
1 Year
-5%
3 Years
+26%
5 Years
+18%
7 Years
+53%
10 Years
+136%

Earnings Waterfall
Daiichi Jitsugyo Co Ltd

Revenue
165.3B JPY
Cost of Revenue
-136.5B JPY
Gross Profit
28.8B JPY
Operating Expenses
-22B JPY
Operating Income
6.8B JPY
Other Expenses
-972m JPY
Net Income
5.8B JPY

Income Statement
Daiichi Jitsugyo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
125 430
N/A
122 102
-3%
129 386
+6%
133 077
+3%
139 712
+5%
143 361
+3%
140 950
-2%
131 822
-6%
124 514
-6%
124 177
0%
132 227
+6%
138 587
+5%
155 823
+12%
154 120
-1%
148 542
-4%
156 176
+5%
182 049
+17%
185 686
+2%
188 938
+2%
184 732
-2%
153 620
-17%
161 891
+5%
158 382
-2%
163 760
+3%
167 454
+2%
161 476
-4%
159 696
-1%
150 344
-6%
142 828
-5%
140 029
-2%
136 120
-3%
140 573
+3%
149 127
+6%
148 075
-1%
151 504
+2%
148 949
-2%
145 928
-2%
153 674
+5%
158 446
+3%
162 853
+3%
165 286
+1%
Gross Profit
Cost of Revenue
(108 791)
(104 739)
(111 172)
(115 005)
(120 801)
(124 438)
(121 834)
(113 058)
(106 054)
(106 013)
(113 669)
(119 140)
(135 411)
(133 643)
(128 194)
(135 421)
(160 492)
(163 324)
(165 416)
(161 080)
(130 133)
(137 622)
(134 672)
(139 382)
(143 034)
(137 537)
(136 345)
(127 925)
(120 815)
(118 572)
(114 853)
(118 091)
(125 523)
(123 936)
(126 523)
(123 966)
(120 665)
(127 003)
(130 986)
(134 640)
(136 531)
Gross Profit
16 639
N/A
17 363
+4%
18 214
+5%
18 072
-1%
18 911
+5%
18 923
+0%
19 116
+1%
18 764
-2%
18 460
-2%
18 164
-2%
18 558
+2%
19 447
+5%
20 412
+5%
20 477
+0%
20 348
-1%
20 755
+2%
21 557
+4%
22 362
+4%
23 522
+5%
23 652
+1%
23 487
-1%
24 269
+3%
23 710
-2%
24 378
+3%
24 420
+0%
23 939
-2%
23 351
-2%
22 419
-4%
22 013
-2%
21 457
-3%
21 267
-1%
22 482
+6%
23 604
+5%
24 139
+2%
24 981
+3%
24 983
+0%
25 263
+1%
26 671
+6%
27 460
+3%
28 213
+3%
28 755
+2%
Operating Income
Operating Expenses
(12 820)
(13 289)
(14 019)
(14 202)
(14 549)
(14 582)
(14 303)
(14 431)
(14 246)
(14 278)
(14 199)
(14 303)
(14 450)
(14 633)
(14 819)
(15 136)
(15 212)
(15 968)
(16 109)
(16 433)
(16 712)
(16 696)
(16 795)
(16 783)
(16 961)
(16 941)
(16 827)
(16 572)
(16 151)
(15 728)
(16 062)
(16 469)
(16 955)
(17 273)
(17 923)
(18 301)
(18 950)
(19 954)
(20 598)
(21 261)
(21 958)
Selling, General & Administrative
(12 818)
(13 092)
(14 017)
(14 200)
(14 550)
(14 207)
(14 302)
(14 430)
(14 244)
(13 903)
(14 199)
(14 303)
(14 450)
(14 262)
(14 817)
(15 133)
(15 210)
(15 516)
(16 109)
(16 432)
(16 711)
(15 956)
(16 793)
(16 783)
(16 960)
(16 343)
(16 546)
(16 292)
(15 872)
(15 156)
(16 025)
(16 432)
(16 916)
(16 797)
(17 920)
(18 300)
(18 949)
(19 135)
(20 598)
(21 259)
(21 958)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(338)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
(196)
0
0
0
(374)
0
0
0
(375)
0
0
0
(369)
0
0
0
(451)
0
0
0
(401)
0
0
0
(597)
0
0
0
(571)
0
0
0
(474)
0
0
0
(818)
0
0
0
Other Operating Expenses
(2)
(1)
(2)
(2)
1
(1)
(1)
(1)
0
0
0
0
0
(2)
(2)
(3)
(2)
(1)
0
(1)
(1)
(1)
(2)
0
(1)
(1)
(281)
(280)
(279)
(1)
(37)
(37)
(39)
(2)
(3)
(1)
(1)
(1)
0
(2)
0
Operating Income
3 819
N/A
4 074
+7%
4 195
+3%
3 870
-8%
4 362
+13%
4 341
0%
4 813
+11%
4 333
-10%
4 214
-3%
3 886
-8%
4 359
+12%
5 144
+18%
5 962
+16%
5 844
-2%
5 529
-5%
5 619
+2%
6 345
+13%
6 394
+1%
7 413
+16%
7 219
-3%
6 775
-6%
7 573
+12%
6 915
-9%
7 595
+10%
7 459
-2%
6 998
-6%
6 524
-7%
5 847
-10%
5 862
+0%
5 729
-2%
5 205
-9%
6 013
+16%
6 649
+11%
6 866
+3%
7 058
+3%
6 682
-5%
6 313
-6%
6 717
+6%
6 862
+2%
6 952
+1%
6 797
-2%
Pre-Tax Income
Interest Income Expense
116
299
317
262
126
146
88
145
196
297
323
249
103
48
(32)
23
243
258
236
216
268
255
311
356
420
286
425
272
506
622
617
652
603
753
896
822
2 227
1 874
1 580
1 717
1 002
Non-Reccuring Items
860
(11)
(17)
(43)
(40)
(12)
(376)
(433)
(434)
(76)
(120)
(255)
(259)
(1 010)
(1 322)
(1 265)
(1 092)
(455)
(488)
(358)
(588)
(1 374)
(971)
(961)
(899)
(270)
0
0
0
(37)
0
0
0
(6)
0
0
0
(15)
117
429
426
Gain/Loss on Disposition of Assets
4
5
7
9
8
(348)
6
4
46
0
44
41
(2)
(1)
235
237
218
240
5
12
58
39
37
33
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
226
144
214
225
241
265
257
171
229
240
156
276
260
302
334
285
248
168
145
234
285
245
200
121
122
175
276
294
317
415
407
390
414
417
340
521
558
464
426
290
316
Pre-Tax Income
5 025
N/A
4 511
-10%
4 716
+5%
4 323
-8%
4 697
+9%
4 392
-6%
4 788
+9%
4 220
-12%
4 251
+1%
4 347
+2%
4 762
+10%
5 455
+15%
6 064
+11%
5 183
-15%
4 744
-8%
4 899
+3%
5 962
+22%
6 605
+11%
7 311
+11%
7 323
+0%
6 798
-7%
6 738
-1%
6 492
-4%
7 144
+10%
7 108
-1%
7 189
+1%
7 227
+1%
6 413
-11%
6 685
+4%
6 729
+1%
6 229
-7%
7 055
+13%
7 666
+9%
8 030
+5%
8 294
+3%
8 025
-3%
9 098
+13%
9 040
-1%
8 985
-1%
9 388
+4%
8 541
-9%
Net Income
Tax Provision
(2 497)
(2 046)
(2 219)
(1 664)
(1 782)
(1 495)
(1 405)
(1 573)
(1 551)
(1 709)
(1 831)
(2 053)
(2 267)
(1 846)
(1 867)
(1 661)
(1 960)
(1 872)
(1 999)
(2 040)
(1 846)
(2 274)
(2 171)
(2 328)
(2 416)
(2 309)
(2 379)
(2 132)
(2 069)
(1 971)
(1 752)
(2 059)
(2 266)
(2 656)
(2 820)
(2 653)
(3 007)
(2 767)
(2 799)
(2 928)
(2 719)
Income from Continuing Operations
2 528
2 465
2 497
2 659
2 915
2 897
3 383
2 647
2 700
2 638
2 931
3 402
3 797
3 337
2 877
3 238
4 002
4 733
5 312
5 283
4 952
4 464
4 321
4 816
4 692
4 880
4 848
4 281
4 616
4 758
4 477
4 996
5 400
5 374
5 474
5 372
6 091
6 273
6 186
6 460
5 822
Income to Minority Interest
(62)
(5)
(5)
0
0
0
0
0
0
0
0
0
0
1
2
(1)
0
(3)
(3)
(1)
(2)
(6)
(7)
(9)
(9)
(3)
(1)
0
1
(3)
(5)
(11)
(14)
(11)
(6)
8
66
43
53
48
3
Net Income (Common)
2 466
N/A
2 459
0%
2 493
+1%
2 658
+7%
2 915
+10%
2 897
-1%
3 381
+17%
2 647
-22%
2 699
+2%
2 637
-2%
2 930
+11%
3 401
+16%
3 796
+12%
3 338
-12%
2 880
-14%
3 237
+12%
4 002
+24%
4 730
+18%
5 308
+12%
5 283
0%
4 951
-6%
4 457
-10%
4 312
-3%
4 805
+11%
4 681
-3%
4 876
+4%
4 849
-1%
4 282
-12%
4 616
+8%
4 754
+3%
4 468
-6%
4 981
+11%
5 385
+8%
5 363
0%
5 470
+2%
5 382
-2%
6 157
+14%
6 316
+3%
6 240
-1%
6 508
+4%
5 825
-10%
EPS (Diluted)
224.18
N/A
223.54
0%
226.63
+1%
241.63
+7%
265
+10%
269.8
+2%
307.36
+14%
240.63
-22%
245.36
+2%
244.69
0%
266.36
+9%
309.18
+16%
345.09
+12%
310.85
-10%
261.81
-16%
294.27
+12%
363.81
+24%
441.76
+21%
482.54
+9%
480.27
0%
461.78
-4%
415.83
-10%
402.82
-3%
447.45
+11%
436.07
-3%
454.43
+4%
451.7
-1%
398.77
-12%
429.97
+8%
147.57
-66%
415.91
+182%
463.73
+11%
500.51
+8%
166.32
-67%
508.77
+206%
500.24
-2%
191.46
-62%
196.52
+3%
196.18
0%
204.55
+4%
183.06
-11%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.