First Time Loading...

Canon Marketing Japan Inc
TSE:8060

Watchlist Manager
Canon Marketing Japan Inc Logo
Canon Marketing Japan Inc
TSE:8060
Watchlist
Price: 4 334 JPY 0.81% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

609.5B
+0.8%
Revenue
Growth Rates:
1 Year
+4%
3 Years
+12%
5 Years
-2%
7 Years
-3%
10 Years
-7%
52.5B
+5%
Operating Income
Growth Rates:
1 Year
+5%
3 Years
+68%
5 Years
+81%
7 Years
+90%
10 Years
+209%
36.5B
+5%
Net Income
Growth Rates:
1 Year
+3%
3 Years
+66%
5 Years
+75%
7 Years
+101%
10 Years
+259%

Earnings Waterfall
Canon Marketing Japan Inc

Revenue
609.5B JPY
Cost of Revenue
-405B JPY
Gross Profit
204.5B JPY
Operating Expenses
-152B JPY
Operating Income
52.5B JPY
Other Expenses
-16B JPY
Net Income
36.5B JPY

Income Statement
Canon Marketing Japan Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
657 215
N/A
689 702
+5%
676 138
-2%
667 698
-1%
659 432
-1%
632 105
-4%
645 173
+2%
649 862
+1%
646 002
-1%
646 628
+0%
638 142
-1%
630 174
-1%
629 313
0%
626 134
-1%
626 734
+0%
631 851
+1%
632 189
+0%
630 174
0%
629 055
0%
623 867
-1%
621 591
0%
621 719
+0%
623 924
+0%
636 697
+2%
621 134
-2%
611 687
-2%
580 871
-5%
551 034
-5%
545 060
-1%
543 936
0%
557 616
+3%
550 326
-1%
552 085
+0%
559 145
+1%
566 809
+1%
581 969
+3%
588 132
+1%
595 538
+1%
601 037
+1%
604 603
+1%
609 473
+1%
Gross Profit
Cost of Revenue
(433 278)
(454 794)
(442 403)
(435 305)
(425 895)
(405 307)
(414 221)
(416 389)
(412 897)
(412 961)
(407 222)
(402 887)
(403 306)
(401 313)
(402 910)
(406 978)
(408 417)
(408 102)
(408 053)
(405 641)
(403 417)
(406 831)
(413 954)
(426 481)
(420 107)
(412 491)
(389 784)
(367 483)
(361 077)
(359 539)
(365 410)
(359 704)
(361 809)
(365 648)
(370 856)
(382 529)
(388 842)
(394 564)
(400 506)
(402 759)
(404 980)
Gross Profit
223 937
N/A
234 908
+5%
233 735
0%
232 393
-1%
233 537
+0%
226 798
-3%
230 952
+2%
233 473
+1%
233 105
0%
233 667
+0%
230 920
-1%
227 287
-2%
226 007
-1%
224 821
-1%
223 824
0%
224 873
+0%
223 772
0%
222 072
-1%
221 002
0%
218 226
-1%
218 174
0%
214 888
-2%
209 970
-2%
210 216
+0%
201 027
-4%
199 196
-1%
191 087
-4%
183 551
-4%
183 983
+0%
184 397
+0%
192 206
+4%
190 622
-1%
190 276
0%
193 497
+2%
195 953
+1%
199 440
+2%
199 290
0%
200 974
+1%
200 531
0%
201 844
+1%
204 493
+1%
Operating Income
Operating Expenses
(206 925)
(209 068)
(208 278)
(207 776)
(208 450)
(207 473)
(209 854)
(208 661)
(206 458)
(205 292)
(202 480)
(200 489)
(198 331)
(196 681)
(195 502)
(194 637)
(193 366)
(193 612)
(191 893)
(190 330)
(189 233)
(182 646)
(177 275)
(173 285)
(168 588)
(166 006)
(158 926)
(154 612)
(152 666)
(150 266)
(153 443)
(153 033)
(150 577)
(149 579)
(149 008)
(148 549)
(149 343)
(150 597)
(151 325)
(152 068)
(151 998)
Selling, General & Administrative
(206 924)
(209 067)
(208 276)
(207 775)
(208 448)
(207 471)
(209 853)
(208 659)
(204 351)
(205 292)
(202 479)
(200 488)
(198 331)
(196 680)
(195 501)
(194 637)
(193 365)
(193 611)
(191 893)
(190 329)
(189 231)
(182 644)
(177 273)
(173 283)
(168 586)
(166 003)
(158 925)
(154 611)
(152 665)
(150 266)
(153 441)
(153 031)
(150 576)
(149 582)
(149 007)
(148 548)
(149 341)
(150 536)
(151 324)
(152 067)
(151 997)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(2 106)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(1)
(2)
(1)
(2)
(2)
(1)
0
(1)
0
(1)
(1)
0
(1)
(1)
0
(1)
(1)
0
0
(2)
(1)
0
0
(2)
(3)
(1)
0
(1)
0
0
(2)
(1)
3
(1)
0
(2)
(61)
(1)
0
(1)
Operating Income
17 012
N/A
25 840
+52%
25 457
-1%
24 617
-3%
25 087
+2%
19 325
-23%
21 098
+9%
24 812
+18%
26 647
+7%
28 375
+6%
28 440
+0%
26 798
-6%
27 676
+3%
28 140
+2%
28 322
+1%
30 236
+7%
30 406
+1%
28 460
-6%
29 109
+2%
27 896
-4%
28 941
+4%
32 242
+11%
32 695
+1%
36 931
+13%
32 439
-12%
33 190
+2%
32 161
-3%
28 939
-10%
31 317
+8%
34 131
+9%
38 763
+14%
37 589
-3%
39 699
+6%
43 918
+11%
46 945
+7%
50 891
+8%
49 947
-2%
50 377
+1%
49 206
-2%
49 776
+1%
52 495
+5%
Pre-Tax Income
Interest Income Expense
799
807
761
782
331
326
315
253
339
350
328
417
920
1 368
1 394
1 390
802
563
1 231
1 287
1 321
1 246
616
564
587
430
561
725
890
993
901
2 093
2 072
1 734
1 750
844
1 207
1 426
1 433
1 044
683
Non-Reccuring Items
(1 146)
(1 203)
(462)
(250)
(554)
(480)
(646)
(675)
(605)
(697)
(665)
(677)
(264)
(178)
(88)
(842)
(1 092)
(1 225)
(994)
(254)
(115)
23
(171)
(199)
(443)
(403)
(629)
(603)
(577)
290
347
585
902
0
171
(5)
(59)
0
(59)
(59)
(483)
Gain/Loss on Disposition of Assets
(613)
(539)
(400)
(220)
(145)
(141)
(127)
(133)
(20)
(45)
43
203
(211)
(183)
439
(254)
(19)
70
(630)
(191)
(185)
(279)
(341)
(212)
(193)
(650)
(556)
(1 443)
(1 475)
0
(1 013)
(137)
(158)
(156)
(148)
(143)
(121)
(299)
(607)
(665)
(156)
Total Other Income
1 002
945
1 064
1 102
1 139
1 289
1 279
1 244
1 136
1 017
989
881
782
724
736
755
821
881
768
770
746
671
671
633
912
857
3 640
3 653
3 308
2 500
586
584
579
489
560
543
549
571
549
546
518
Pre-Tax Income
17 054
N/A
25 850
+52%
26 420
+2%
26 031
-1%
25 858
-1%
20 319
-21%
21 919
+8%
25 501
+16%
27 497
+8%
29 000
+5%
29 135
+0%
27 622
-5%
28 903
+5%
29 871
+3%
30 803
+3%
31 285
+2%
30 918
-1%
28 749
-7%
29 484
+3%
29 508
+0%
30 708
+4%
33 903
+10%
33 470
-1%
37 717
+13%
33 302
-12%
33 424
+0%
35 177
+5%
31 271
-11%
33 463
+7%
37 914
+13%
39 584
+4%
40 714
+3%
43 094
+6%
45 985
+7%
49 278
+7%
52 130
+6%
51 523
-1%
52 075
+1%
50 522
-3%
50 642
+0%
53 057
+5%
Net Income
Tax Provision
(6 848)
(9 904)
(10 334)
(10 810)
(9 794)
(8 110)
(8 629)
(9 890)
(11 769)
(12 142)
(11 842)
(11 156)
(10 707)
(10 658)
(10 883)
(10 594)
(10 222)
(9 510)
(9 703)
(9 713)
(9 815)
(10 725)
(10 544)
(11 843)
(10 963)
(11 770)
(12 314)
(11 083)
(11 392)
(11 978)
(12 448)
(12 759)
(13 598)
(14 447)
(15 466)
(16 232)
(15 896)
(16 027)
(15 590)
(15 810)
(16 473)
Income from Continuing Operations
10 206
15 946
16 086
15 221
16 064
12 209
13 290
15 611
15 728
16 858
17 293
16 466
18 196
19 213
19 920
20 691
20 696
19 239
19 781
19 795
20 893
23 178
22 926
25 874
22 339
21 654
22 863
20 188
22 071
25 936
27 136
27 955
29 496
31 538
33 812
35 898
35 627
36 048
34 932
34 832
36 584
Income to Minority Interest
(38)
(36)
(40)
(35)
(33)
(37)
(34)
(30)
(57)
(59)
(57)
(53)
(33)
(35)
(23)
(8)
(15)
(20)
(39)
(77)
(66)
(100)
(99)
(92)
(89)
(79)
(87)
(86)
(73)
(54)
(44)
(40)
(75)
(72)
(75)
(81)
(74)
(79)
(90)
(95)
(90)
Net Income (Common)
10 167
N/A
15 909
+56%
16 045
+1%
15 185
-5%
16 030
+6%
12 171
-24%
13 254
+9%
15 580
+18%
15 670
+1%
16 798
+7%
17 236
+3%
16 412
-5%
18 161
+11%
19 176
+6%
19 895
+4%
20 682
+4%
20 679
0%
19 217
-7%
19 740
+3%
19 715
0%
20 826
+6%
23 077
+11%
22 826
-1%
25 781
+13%
22 250
-14%
21 574
-3%
22 777
+6%
20 102
-12%
21 997
+9%
25 882
+18%
27 090
+5%
27 913
+3%
29 420
+5%
31 466
+7%
33 736
+7%
35 816
+6%
35 552
-1%
35 967
+1%
34 841
-3%
34 736
0%
36 493
+5%
EPS (Diluted)
77.61
N/A
122.37
+58%
123.42
+1%
116.8
-5%
123.3
+6%
93.62
-24%
101.95
+9%
119.84
+18%
120.84
+1%
129.21
+7%
132.58
+3%
126.24
-5%
140.05
+11%
147.5
+5%
153.03
+4%
159.09
+4%
159.48
+0%
147.82
-7%
151.84
+3%
151.65
0%
160.61
+6%
177.97
+11%
176.04
-1%
198.81
+13%
171.59
-14%
166.37
-3%
175.65
+6%
154.98
-12%
169.61
+9%
199.58
+18%
208.88
+5%
215.23
+3%
226.83
+5%
242.6
+7%
260.09
+7%
276.12
+6%
274.1
-1%
277.29
+1%
268.61
-3%
267.8
0%
281.34
+5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.