Canon Marketing Japan Inc
TSE:8060

Watchlist Manager
Canon Marketing Japan Inc Logo
Canon Marketing Japan Inc
TSE:8060
Watchlist
Price: 6 937 JPY 0.81% Market Closed
Market Cap: 770.6B JPY

Relative Value

The Relative Value of one Canon Marketing Japan Inc stock under the Base Case scenario is 5 650.33 JPY. Compared to the current market price of 6 937 JPY, Canon Marketing Japan Inc is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 650.33 JPY
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
63
Median 3Y
0.9
Median 5Y
0.8
Industry
2
Forward
1.1
vs History
1
vs Industry
45
Median 3Y
14.4
Median 5Y
13.3
Industry
25.1
Forward
17.6
vs History
20
vs Industry
39
Median 3Y
12.7
Median 5Y
11.7
Industry
16.7
vs History
20
vs Industry
33
Median 3Y
18.1
Median 5Y
17.1
Industry
22.9
vs History
1
vs Industry
54
Median 3Y
1.3
Median 5Y
1.1
Industry
2.4
vs History
1
vs Industry
67
Median 3Y
0.7
Median 5Y
0.6
Industry
2.1
Forward
0.9
vs History
1
vs Industry
73
Median 3Y
2.1
Median 5Y
1.8
Industry
8.4
vs History
1
vs Industry
50
Median 3Y
6.7
Median 5Y
5.9
Industry
16.9
Forward
8.1
vs History
1
vs Industry
49
Median 3Y
8.3
Median 5Y
7.4
Industry
20.9
Forward
13.8
vs History
20
vs Industry
43
Median 3Y
9.6
Median 5Y
9
Industry
16.7
vs History
20
vs Industry
32
Median 3Y
13.7
Median 5Y
13
Industry
19.8
vs History
1
vs Industry
52
Median 3Y
1.2
Median 5Y
0.9
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Canon Marketing Japan Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Canon Marketing Japan Inc
TSE:8060
754.1B JPY 1.1 19 8.4 10.7
US
CDW Corp
NASDAQ:CDW
17.6B USD 0.8 16.7 11.8 13.9
ZA
Datatec Ltd
JSE:DTC
17.4B Zac 0 0 0 0
US
TD Synnex Corp
NYSE:SNX
12.5B USD 0.2 16.3 8.3 10.9
CN
Unisplendour Corp Ltd
SZSE:000938
72.2B CNY 0.7 51.8 25.5 25.5
US
Arrow Electronics Inc
NYSE:ARW
5.8B USD 0.2 12.2 9.1 10.7
TW
WT Microelectronics Co Ltd
TWSE:3036
181.9B TWD 0.2 15.7 12.7 13.5
US
Avnet Inc
NASDAQ:AVT
4B USD 0.2 17.4 10.1 11.2
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
26.1B CNY 1.1 84.6 42.5 42.5
CH
Also Holding AG
SIX:ALSN
2.6B CHF 0.3 24.4 10.8 13.5
TW
WPG Holdings Ltd
TWSE:3702
99.9B TWD 0.1 11.8 13.8 14.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Canon Marketing Japan Inc
TSE:8060
Average EV/EBITDA: 15.3
8.4
6%
1.4
US
CDW Corp
NASDAQ:CDW
11.8
7%
1.7
ZA
D
Datatec Ltd
JSE:DTC
Not Available
12%
N/A
US
TD Synnex Corp
NYSE:SNX
8.3
9%
0.9
CN
Unisplendour Corp Ltd
SZSE:000938
25.5
27%
0.9
US
Arrow Electronics Inc
NYSE:ARW
9.1
8%
1.1
TW
WT Microelectronics Co Ltd
TWSE:3036
12.7
N/A N/A
US
Avnet Inc
NASDAQ:AVT
10.1
14%
0.7
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
42.5
N/A N/A
CH
Also Holding AG
SIX:ALSN
10.8
21%
0.5
TW
WPG Holdings Ltd
TWSE:3702
13.8
3%
4.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Canon Marketing Japan Inc
TSE:8060
Average EV/EBIT: 16.7
10.7
N/A N/A
US
CDW Corp
NASDAQ:CDW
13.9
10%
1.4
ZA
D
Datatec Ltd
JSE:DTC
Not Available
16%
N/A
US
TD Synnex Corp
NYSE:SNX
10.9
16%
0.7
CN
Unisplendour Corp Ltd
SZSE:000938
25.5
24%
1.1
US
Arrow Electronics Inc
NYSE:ARW
10.7
10%
1.1
TW
WT Microelectronics Co Ltd
TWSE:3036
13.5
N/A N/A
US
Avnet Inc
NASDAQ:AVT
11.2
18%
0.6
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
42.5
N/A N/A
CH
Also Holding AG
SIX:ALSN
13.5
22%
0.6
TW
WPG Holdings Ltd
TWSE:3702
14.5
3%
4.8