Sato Sho-Ji Corp
TSE:8065
Balance Sheet
Balance Sheet Decomposition
Sato Sho-Ji Corp
Current Assets | 130.8B |
Cash & Short-Term Investments | 3.5B |
Receivables | 93.4B |
Other Current Assets | 33.8B |
Non-Current Assets | 41B |
Long-Term Investments | 18.4B |
PP&E | 20.5B |
Intangibles | 200m |
Other Non-Current Assets | 1.9B |
Current Liabilities | 93.6B |
Accounts Payable | 70.8B |
Accrued Liabilities | 883m |
Other Current Liabilities | 21.9B |
Non-Current Liabilities | 16.5B |
Long-Term Debt | 12.1B |
Other Non-Current Liabilities | 4.4B |
Balance Sheet
Sato Sho-Ji Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3 385
|
4 063
|
3 539
|
3 358
|
3 589
|
3 295
|
1 966
|
2 427
|
2 935
|
3 346
|
|
Cash Equivalents |
3 385
|
4 063
|
3 539
|
3 358
|
3 589
|
3 295
|
1 966
|
2 427
|
2 935
|
3 346
|
|
Total Receivables |
52 938
|
57 665
|
54 024
|
58 110
|
69 825
|
71 227
|
60 154
|
62 625
|
80 421
|
88 952
|
|
Accounts Receivables |
52 938
|
57 665
|
54 024
|
58 110
|
69 825
|
71 227
|
60 154
|
62 625
|
71 317
|
81 342
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 104
|
7 610
|
|
Inventory |
16 131
|
17 521
|
16 246
|
15 001
|
16 066
|
19 426
|
19 119
|
15 978
|
28 167
|
30 349
|
|
Other Current Assets |
2 903
|
1 042
|
1 070
|
1 312
|
1 048
|
1 960
|
948
|
1 681
|
6 330
|
5 467
|
|
Total Current Assets |
75 357
|
80 291
|
74 879
|
77 781
|
90 528
|
95 908
|
82 187
|
82 711
|
117 853
|
128 114
|
|
PP&E Net |
11 442
|
12 371
|
12 681
|
12 459
|
14 650
|
15 142
|
16 506
|
16 828
|
16 254
|
17 679
|
|
PP&E Gross |
11 442
|
12 371
|
12 681
|
12 459
|
14 650
|
15 142
|
16 506
|
16 828
|
16 254
|
17 679
|
|
Accumulated Depreciation |
11 919
|
12 638
|
13 003
|
13 548
|
14 009
|
14 597
|
14 955
|
15 628
|
16 402
|
17 190
|
|
Intangible Assets |
125
|
199
|
199
|
171
|
198
|
192
|
183
|
180
|
162
|
177
|
|
Long-Term Investments |
12 839
|
16 246
|
12 991
|
15 932
|
17 689
|
15 218
|
11 205
|
14 516
|
15 870
|
15 739
|
|
Other Long-Term Assets |
1 031
|
1 031
|
960
|
994
|
899
|
987
|
1 179
|
1 681
|
1 951
|
2 034
|
|
Total Assets |
100 794
N/A
|
110 138
+9%
|
101 710
-8%
|
107 337
+6%
|
123 964
+15%
|
127 447
+3%
|
111 260
-13%
|
115 916
+4%
|
152 090
+31%
|
163 743
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
38 628
|
40 485
|
37 740
|
40 996
|
52 377
|
53 105
|
42 203
|
45 203
|
60 735
|
65 314
|
|
Accrued Liabilities |
815
|
795
|
684
|
884
|
1 079
|
1 023
|
986
|
1 140
|
1 679
|
1 669
|
|
Short-Term Debt |
0
|
15 303
|
0
|
5 791
|
7 664
|
10 168
|
6 733
|
3 214
|
18 244
|
15 979
|
|
Current Portion of Long-Term Debt |
15 252
|
1 366
|
11 226
|
1 365
|
2 400
|
2 500
|
2 985
|
3 516
|
3 737
|
4 274
|
|
Other Current Liabilities |
3 653
|
2 110
|
2 067
|
2 703
|
2 605
|
2 973
|
2 036
|
3 438
|
3 700
|
4 691
|
|
Total Current Liabilities |
58 348
|
60 059
|
51 717
|
51 739
|
66 125
|
69 769
|
54 943
|
56 511
|
88 095
|
91 927
|
|
Long-Term Debt |
7 019
|
9 350
|
10 843
|
11 525
|
10 143
|
10 475
|
11 118
|
8 818
|
9 999
|
12 546
|
|
Deferred Income Tax |
2 836
|
3 629
|
2 338
|
3 217
|
3 242
|
2 384
|
1 406
|
2 399
|
2 509
|
2 603
|
|
Minority Interest |
129
|
2
|
3
|
3
|
4
|
5
|
5
|
7
|
8
|
11
|
|
Other Liabilities |
598
|
494
|
739
|
751
|
719
|
620
|
586
|
553
|
554
|
565
|
|
Total Liabilities |
68 930
N/A
|
73 534
+7%
|
65 640
-11%
|
67 235
+2%
|
80 233
+19%
|
83 253
+4%
|
68 058
-18%
|
68 288
+0%
|
101 165
+48%
|
107 652
+6%
|
|
Equity | |||||||||||
Common Stock |
1 321
|
1 321
|
1 321
|
1 321
|
1 321
|
1 321
|
1 321
|
1 321
|
1 321
|
1 321
|
|
Retained Earnings |
25 310
|
27 348
|
29 173
|
30 978
|
33 435
|
35 806
|
37 668
|
39 572
|
42 446
|
47 282
|
|
Additional Paid In Capital |
882
|
882
|
882
|
880
|
880
|
878
|
868
|
867
|
862
|
838
|
|
Unrealized Security Profit/Loss |
4 251
|
6 716
|
0
|
6 883
|
8 116
|
6 187
|
3 427
|
5 782
|
6 325
|
6 312
|
|
Treasury Stock |
52
|
80
|
0
|
185
|
235
|
284
|
272
|
262
|
740
|
760
|
|
Other Equity |
152
|
417
|
201
|
225
|
214
|
286
|
190
|
348
|
711
|
1 098
|
|
Total Equity |
31 864
N/A
|
36 604
+15%
|
36 070
-1%
|
40 102
+11%
|
43 731
+9%
|
44 194
+1%
|
43 202
-2%
|
47 628
+10%
|
50 925
+7%
|
56 091
+10%
|
|
Total Liabilities & Equity |
100 794
N/A
|
110 138
+9%
|
101 710
-8%
|
107 337
+6%
|
123 964
+15%
|
127 447
+3%
|
111 260
-13%
|
115 916
+4%
|
152 090
+31%
|
163 743
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
22
|
22
|
22
|
22
|
21
|
21
|
21
|
21
|
21
|
21
|