First Time Loading...
S

Sato Sho-Ji Corp
TSE:8065

Watchlist Manager
Sato Sho-Ji Corp
TSE:8065
Watchlist
Price: 1 713 JPY -0.81% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

275.4B
-0.1%
Revenue
Growth Rates:
1 Year
+2%
3 Years
+55%
5 Years
+27%
7 Years
+55%
10 Years
+61%
6.2B
+0.4%
Operating Income
Growth Rates:
1 Year
+1%
3 Years
+146%
5 Years
+60%
7 Years
+94%
10 Years
+113%
7.2B
+6%
Net Income
Growth Rates:
1 Year
+53%
3 Years
+157%
5 Years
+144%
7 Years
+192%
10 Years
+277%

Earnings Waterfall
Sato Sho-Ji Corp

Revenue
275.4B JPY
Cost of Revenue
-254.5B JPY
Gross Profit
20.9B JPY
Operating Expenses
-14.7B JPY
Operating Income
6.2B JPY
Other Expenses
1B JPY
Net Income
7.2B JPY

Income Statement
Sato Sho-Ji Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
170 661
N/A
178 311
+4%
183 292
+3%
184 595
+1%
186 027
+1%
187 603
+1%
187 627
+0%
188 633
+1%
186 453
-1%
183 861
-1%
180 807
-2%
177 701
-2%
177 828
+0%
179 947
+1%
185 978
+3%
193 625
+4%
201 574
+4%
208 387
+3%
213 394
+2%
214 998
+1%
217 264
+1%
216 896
0%
215 160
-1%
213 667
-1%
206 510
-3%
206 197
0%
190 417
-8%
178 965
-6%
178 242
0%
175 464
-2%
191 910
+9%
208 253
+9%
223 008
+7%
236 162
+6%
248 617
+5%
261 901
+5%
270 048
+3%
275 006
+2%
276 766
+1%
275 804
0%
275 421
0%
Gross Profit
Cost of Revenue
(157 966)
(165 240)
(169 959)
(171 111)
(172 434)
(174 078)
(174 193)
(175 129)
(172 979)
(170 289)
(167 102)
(164 021)
(163 895)
(165 637)
(171 117)
(177 954)
(185 354)
(191 949)
(196 636)
(198 489)
(201 009)
(200 620)
(199 199)
(197 600)
(190 579)
(190 095)
(175 339)
(164 688)
(163 936)
(161 092)
(175 885)
(190 927)
(204 387)
(216 456)
(228 544)
(240 849)
(248 820)
(253 747)
(255 432)
(254 746)
(254 533)
Gross Profit
12 695
N/A
13 071
+3%
13 333
+2%
13 484
+1%
13 593
+1%
13 525
-1%
13 434
-1%
13 504
+1%
13 474
0%
13 572
+1%
13 705
+1%
13 680
0%
13 933
+2%
14 310
+3%
14 861
+4%
15 671
+5%
16 220
+4%
16 438
+1%
16 758
+2%
16 509
-1%
16 255
-2%
16 276
+0%
15 961
-2%
16 067
+1%
15 931
-1%
16 102
+1%
15 078
-6%
14 277
-5%
14 306
+0%
14 372
+0%
16 025
+12%
17 326
+8%
18 621
+7%
19 706
+6%
20 073
+2%
21 052
+5%
21 228
+1%
21 259
+0%
21 334
+0%
21 058
-1%
20 888
-1%
Operating Income
Operating Expenses
(9 781)
(10 089)
(10 123)
(10 151)
(10 182)
(10 218)
(10 265)
(10 261)
(10 267)
(10 264)
(10 309)
(10 452)
(10 720)
(10 713)
(10 967)
(11 559)
(12 021)
(12 290)
(12 602)
(12 435)
(12 363)
(12 476)
(12 548)
(12 635)
(12 606)
(12 826)
(12 349)
(11 965)
(11 774)
(11 576)
(12 067)
(12 795)
(13 376)
(13 972)
(14 361)
(14 939)
(15 051)
(15 123)
(15 137)
(14 860)
(14 668)
Selling, General & Administrative
(9 780)
(10 088)
(10 122)
(10 150)
(10 182)
(10 218)
(10 265)
(10 262)
(10 266)
(10 264)
(10 308)
(10 450)
(10 720)
(10 711)
(10 966)
(11 558)
(12 019)
(12 289)
(12 602)
(12 434)
(12 362)
(12 475)
(12 547)
(12 634)
(12 605)
(12 826)
(12 347)
(11 965)
(11 774)
(11 576)
(12 068)
(12 796)
(13 375)
(13 971)
(14 361)
(14 937)
(15 051)
(15 122)
(15 135)
(14 858)
(14 668)
Other Operating Expenses
(1)
(1)
(1)
(1)
0
0
0
1
(1)
0
(1)
0
0
(2)
(1)
0
0
(1)
0
(1)
(1)
(1)
0
(1)
(1)
0
(2)
0
0
0
1
1
(1)
(1)
0
(2)
0
(1)
(2)
(2)
0
Operating Income
2 914
N/A
2 982
+2%
3 210
+8%
3 333
+4%
3 411
+2%
3 307
-3%
3 169
-4%
3 243
+2%
3 207
-1%
3 308
+3%
3 396
+3%
3 228
-5%
3 213
0%
3 597
+12%
3 894
+8%
4 112
+6%
4 199
+2%
4 148
-1%
4 156
+0%
4 074
-2%
3 892
-4%
3 800
-2%
3 413
-10%
3 432
+1%
3 325
-3%
3 276
-1%
2 729
-17%
2 312
-15%
2 532
+10%
2 796
+10%
3 958
+42%
4 531
+14%
5 245
+16%
5 734
+9%
5 712
0%
6 113
+7%
6 177
+1%
6 136
-1%
6 197
+1%
6 198
+0%
6 220
+0%
Pre-Tax Income
Interest Income Expense
237
217
226
198
185
192
148
130
85
(5)
(16)
(62)
35
150
188
256
271
150
212
172
185
278
244
265
331
621
634
904
977
744
711
474
23
4
286
288
549
479
346
1 170
1 471
Non-Reccuring Items
(672)
(306)
(306)
(60)
(245)
(77)
(121)
(183)
(253)
(193)
(187)
(146)
0
(85)
33
44
(42)
4
5
(8)
(60)
(92)
(130)
(136)
(79)
(124)
(145)
(240)
(244)
(223)
(154)
(33)
(44)
(32)
(37)
(38)
(26)
(146)
(156)
(163)
(187)
Gain/Loss on Disposition of Assets
27
562
565
495
497
(40)
97
100
99
0
59
107
108
11
11
(38)
(34)
(34)
(33)
(32)
(28)
325
327
323
321
(1)
290
303
0
341
51
45
43
0
(1)
(2)
(5)
2 127
2 124
2 123
2 122
Total Other Income
129
206
204
244
292
224
318
188
91
308
65
159
247
173
209
209
149
190
191
178
174
204
193
225
214
327
324
435
834
378
398
266
210
242
232
233
213
191
177
161
151
Pre-Tax Income
2 635
N/A
3 661
+39%
3 899
+7%
4 210
+8%
4 140
-2%
3 606
-13%
3 611
+0%
3 478
-4%
3 229
-7%
3 418
+6%
3 317
-3%
3 286
-1%
3 603
+10%
3 846
+7%
4 335
+13%
4 583
+6%
4 543
-1%
4 458
-2%
4 531
+2%
4 384
-3%
4 163
-5%
4 515
+8%
4 047
-10%
4 109
+2%
4 112
+0%
4 099
0%
3 832
-7%
3 714
-3%
4 099
+10%
4 036
-2%
4 965
+23%
5 284
+6%
5 477
+4%
5 948
+9%
6 192
+4%
6 594
+6%
6 908
+5%
8 787
+27%
8 688
-1%
9 489
+9%
9 777
+3%
Net Income
Tax Provision
(714)
(1 416)
(1 515)
(1 596)
(1 542)
(1 303)
(1 266)
(1 244)
(1 193)
(1 114)
(1 099)
(1 076)
(1 127)
(1 254)
(1 365)
(1 423)
(1 436)
(1 327)
(1 340)
(1 291)
(1 194)
(1 284)
(1 131)
(1 137)
(1 123)
(1 246)
(1 201)
(1 180)
(1 283)
(1 250)
(1 501)
(1 664)
(1 813)
(1 930)
(2 037)
(2 165)
(2 167)
(2 590)
(2 481)
(2 644)
(2 543)
Income from Continuing Operations
1 921
2 245
2 384
2 614
2 598
2 303
2 345
2 234
2 036
2 304
2 218
2 210
2 476
2 592
2 970
3 160
3 107
3 131
3 191
3 093
2 969
3 231
2 916
2 972
2 989
2 853
2 631
2 534
2 816
2 786
3 464
3 620
3 664
4 018
4 155
4 429
4 741
6 197
6 207
6 845
7 234
Income to Minority Interest
(4)
(4)
(3)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
Net Income (Common)
1 917
N/A
2 241
+17%
2 381
+6%
2 611
+10%
2 598
0%
2 302
-11%
2 345
+2%
2 234
-5%
2 035
-9%
2 303
+13%
2 216
-4%
2 208
0%
2 476
+12%
2 591
+5%
2 970
+15%
3 159
+6%
3 105
-2%
3 130
+1%
3 190
+2%
3 092
-3%
2 968
-4%
3 229
+9%
2 913
-10%
2 970
+2%
2 987
+1%
2 851
-5%
2 630
-8%
2 532
-4%
2 814
+11%
2 785
-1%
3 462
+24%
3 619
+5%
3 662
+1%
4 016
+10%
4 154
+3%
4 426
+7%
4 738
+7%
6 194
+31%
6 203
+0%
6 842
+10%
7 231
+6%
EPS (Diluted)
87.13
N/A
101.86
+17%
108.22
+6%
118.68
+10%
118.09
0%
105.83
-10%
106.59
+1%
101.54
-5%
92.5
-9%
106.03
+15%
100.72
-5%
100.36
0%
112.54
+12%
118.41
+5%
135
+14%
143.59
+6%
141.13
-2%
143.01
+1%
145
+1%
140.54
-3%
135.48
-4%
147.49
+9%
133.46
-10%
135.36
+1%
136.3
+1%
130.17
-4%
120.02
-8%
114.76
-4%
127.98
+12%
126.77
-1%
158.68
+25%
166.78
+5%
168.79
+1%
184.94
+10%
192.37
+4%
209.39
+9%
219.37
+5%
286.37
+31%
287.66
+0%
316.24
+10%
334.57
+6%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.