Ryoyo Electro Corp
TSE:8068
Balance Sheet
Balance Sheet Decomposition
Ryoyo Electro Corp
Current Assets | 63.2B |
Cash & Short-Term Investments | 10.3B |
Receivables | 32.3B |
Other Current Assets | 20.7B |
Non-Current Assets | 33.3B |
Long-Term Investments | 29B |
PP&E | 220m |
Intangibles | 1.1B |
Other Non-Current Assets | 2.9B |
Current Liabilities | 43.5B |
Accounts Payable | 12.8B |
Accrued Liabilities | 1.5B |
Short-Term Debt | 27.7B |
Other Current Liabilities | 1.5B |
Non-Current Liabilities | 1.8B |
Other Non-Current Liabilities | 1.8B |
Balance Sheet
Ryoyo Electro Corp
Jan-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
11 215
|
11 616
|
13 535
|
19 517
|
14 040
|
13 416
|
12 417
|
7 644
|
9 204
|
19 031
|
|
Cash Equivalents |
11 215
|
11 616
|
13 535
|
19 517
|
14 040
|
13 416
|
12 417
|
7 644
|
9 204
|
19 031
|
|
Short-Term Investments |
8 500
|
2 000
|
1 538
|
1 000
|
649
|
544
|
0
|
999
|
500
|
0
|
|
Total Receivables |
30 168
|
34 426
|
33 518
|
29 286
|
25 910
|
25 583
|
28 150
|
25 478
|
32 152
|
34 851
|
|
Accounts Receivables |
30 168
|
34 426
|
33 518
|
29 286
|
25 910
|
25 583
|
28 150
|
25 478
|
32 152
|
34 851
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
13 313
|
14 482
|
11 184
|
10 582
|
10 857
|
12 124
|
12 598
|
11 764
|
19 588
|
23 797
|
|
Other Current Assets |
1 154
|
2 653
|
2 466
|
1 540
|
1 876
|
1 446
|
1 288
|
1 538
|
1 508
|
1 504
|
|
Total Current Assets |
64 350
|
65 177
|
62 241
|
61 925
|
53 332
|
53 113
|
54 453
|
47 423
|
62 952
|
79 183
|
|
PP&E Net |
240
|
196
|
180
|
161
|
163
|
188
|
229
|
214
|
219
|
226
|
|
PP&E Gross |
240
|
196
|
180
|
161
|
163
|
188
|
229
|
214
|
219
|
226
|
|
Accumulated Depreciation |
520
|
520
|
549
|
528
|
514
|
572
|
605
|
702
|
783
|
861
|
|
Intangible Assets |
536
|
645
|
669
|
630
|
454
|
404
|
311
|
245
|
297
|
361
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
599
|
535
|
471
|
|
Long-Term Investments |
12 558
|
14 979
|
11 670
|
13 368
|
21 930
|
19 439
|
20 334
|
8 143
|
5 721
|
5 406
|
|
Other Long-Term Assets |
2 209
|
1 940
|
2 105
|
1 889
|
2 232
|
2 394
|
2 790
|
2 712
|
2 928
|
2 762
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
599
|
535
|
471
|
|
Total Assets |
79 893
N/A
|
82 937
+4%
|
76 865
-7%
|
77 973
+1%
|
78 111
+0%
|
75 538
-3%
|
78 117
+3%
|
59 336
-24%
|
72 652
+22%
|
88 409
+22%
|
|
Liabilities | |||||||||||
Accounts Payable |
13 022
|
12 753
|
9 565
|
9 633
|
9 653
|
10 092
|
12 006
|
11 263
|
14 726
|
13 366
|
|
Accrued Liabilities |
164
|
122
|
136
|
211
|
292
|
489
|
693
|
495
|
595
|
1 000
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 596
|
11 763
|
25 817
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
148
|
138
|
170
|
127
|
40
|
|
Other Current Liabilities |
1 348
|
1 931
|
1 293
|
1 117
|
1 137
|
794
|
1 717
|
1 301
|
1 673
|
2 434
|
|
Total Current Liabilities |
14 534
|
14 806
|
10 994
|
10 961
|
11 082
|
11 523
|
14 554
|
19 825
|
28 884
|
42 657
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
454
|
329
|
298
|
165
|
8
|
|
Deferred Income Tax |
477
|
948
|
542
|
1 162
|
1 429
|
466
|
827
|
919
|
865
|
603
|
|
Other Liabilities |
1 770
|
1 600
|
1 408
|
991
|
1 196
|
887
|
272
|
302
|
429
|
416
|
|
Total Liabilities |
16 781
N/A
|
17 354
+3%
|
12 944
-25%
|
13 114
+1%
|
13 707
+5%
|
13 330
-3%
|
15 982
+20%
|
21 344
+34%
|
30 343
+42%
|
43 684
+44%
|
|
Equity | |||||||||||
Common Stock |
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
|
Retained Earnings |
38 634
|
38 885
|
39 069
|
38 303
|
36 346
|
35 950
|
35 439
|
33 503
|
31 194
|
32 028
|
|
Additional Paid In Capital |
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
|
Unrealized Security Profit/Loss |
1 248
|
1 843
|
1 085
|
2 446
|
3 013
|
1 569
|
2 141
|
2 119
|
1 794
|
1 805
|
|
Treasury Stock |
3 945
|
3 270
|
4 178
|
3 649
|
2 707
|
2 690
|
2 630
|
24 461
|
17 978
|
17 068
|
|
Other Equity |
167
|
1 117
|
937
|
751
|
744
|
371
|
177
|
177
|
291
|
952
|
|
Total Equity |
63 112
N/A
|
65 583
+4%
|
63 921
-3%
|
64 859
+1%
|
64 404
-1%
|
62 208
-3%
|
62 135
0%
|
37 992
-39%
|
42 309
+11%
|
44 725
+6%
|
|
Total Liabilities & Equity |
79 893
N/A
|
82 937
+4%
|
76 865
-7%
|
77 973
+1%
|
78 111
+0%
|
75 538
-3%
|
78 117
+3%
|
59 336
-24%
|
72 652
+22%
|
88 409
+22%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
25
|
25
|
24
|
25
|
25
|
25
|
25
|
17
|
20
|
20
|