Ryoyo Electro Corp
TSE:8068
Balance Sheet
Balance Sheet Decomposition
Ryoyo Electro Corp
Ryoyo Electro Corp
Balance Sheet
Ryoyo Electro Corp
| Jan-2000 | Jan-2001 | Jan-2002 | Jan-2003 | Jan-2004 | Jan-2005 | Jan-2006 | Jan-2007 | Jan-2008 | Jan-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Jan-2013 | Jan-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
28 383
|
15 268
|
37 317
|
31 311
|
23 381
|
12 724
|
11 457
|
8 188
|
12 966
|
18 769
|
21 828
|
11 646
|
13 337
|
13 226
|
11 215
|
11 616
|
13 535
|
19 517
|
14 040
|
13 416
|
12 417
|
7 644
|
9 204
|
19 031
|
|
| Cash Equivalents |
28 383
|
15 268
|
37 317
|
31 311
|
23 381
|
12 724
|
11 457
|
8 188
|
12 966
|
18 769
|
21 828
|
11 646
|
13 337
|
13 226
|
11 215
|
11 616
|
13 535
|
19 517
|
14 040
|
13 416
|
12 417
|
7 644
|
9 204
|
19 031
|
|
| Short-Term Investments |
3 348
|
1 455
|
1 300
|
1 015
|
2 000
|
1 999
|
5 000
|
8 000
|
6 000
|
5 000
|
6 000
|
9 000
|
10 999
|
10 999
|
8 500
|
2 000
|
1 538
|
1 000
|
649
|
544
|
0
|
999
|
500
|
0
|
|
| Total Receivables |
46 361
|
60 871
|
31 859
|
46 284
|
39 619
|
38 126
|
32 997
|
36 817
|
38 104
|
28 203
|
24 349
|
26 682
|
21 675
|
23 275
|
30 168
|
34 426
|
33 518
|
29 286
|
25 910
|
25 583
|
28 150
|
25 478
|
32 152
|
34 851
|
|
| Accounts Receivables |
46 361
|
60 871
|
31 859
|
46 284
|
39 619
|
38 126
|
32 997
|
36 817
|
38 104
|
28 203
|
24 349
|
26 682
|
21 675
|
23 275
|
30 168
|
34 426
|
33 518
|
29 286
|
25 910
|
25 583
|
28 150
|
25 478
|
32 152
|
34 851
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
8 398
|
13 891
|
7 125
|
6 371
|
6 821
|
8 322
|
8 554
|
13 549
|
13 103
|
9 917
|
8 605
|
11 071
|
11 277
|
11 348
|
13 313
|
14 482
|
11 184
|
10 582
|
10 857
|
12 124
|
12 598
|
11 764
|
19 588
|
23 797
|
|
| Other Current Assets |
730
|
1 284
|
774
|
926
|
508
|
877
|
585
|
3 083
|
2 823
|
2 299
|
1 968
|
1 293
|
874
|
703
|
1 154
|
2 653
|
2 466
|
1 540
|
1 876
|
1 446
|
1 288
|
1 538
|
1 508
|
1 504
|
|
| Total Current Assets |
87 220
|
92 769
|
78 375
|
85 907
|
72 329
|
62 048
|
58 593
|
69 637
|
72 996
|
64 188
|
62 750
|
59 692
|
58 162
|
59 551
|
64 350
|
65 177
|
62 241
|
61 925
|
53 332
|
53 113
|
54 453
|
47 423
|
62 952
|
79 183
|
|
| PP&E Net |
401
|
311
|
307
|
293
|
252
|
264
|
277
|
299
|
296
|
255
|
212
|
179
|
239
|
265
|
240
|
196
|
180
|
161
|
163
|
188
|
229
|
214
|
219
|
226
|
|
| PP&E Gross |
401
|
311
|
307
|
293
|
252
|
264
|
277
|
299
|
296
|
255
|
212
|
179
|
239
|
265
|
240
|
196
|
180
|
161
|
163
|
188
|
229
|
214
|
219
|
226
|
|
| Accumulated Depreciation |
1 141
|
781
|
745
|
732
|
623
|
548
|
543
|
518
|
538
|
555
|
579
|
600
|
566
|
469
|
520
|
520
|
549
|
528
|
514
|
572
|
605
|
702
|
783
|
861
|
|
| Intangible Assets |
14
|
493
|
400
|
249
|
128
|
51
|
214
|
664
|
609
|
510
|
398
|
269
|
342
|
602
|
536
|
645
|
669
|
630
|
454
|
404
|
311
|
245
|
297
|
361
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
599
|
535
|
471
|
|
| Long-Term Investments |
1 666
|
1 927
|
1 417
|
6 951
|
9 352
|
14 332
|
16 717
|
14 595
|
10 576
|
8 322
|
12 010
|
9 445
|
10 511
|
10 884
|
12 558
|
14 979
|
11 670
|
13 368
|
21 930
|
19 439
|
20 334
|
8 143
|
5 721
|
5 406
|
|
| Other Long-Term Assets |
2 016
|
1 528
|
1 599
|
1 442
|
1 073
|
1 194
|
4 449
|
1 074
|
1 294
|
2 513
|
1 377
|
3 269
|
1 345
|
1 188
|
2 209
|
1 940
|
2 105
|
1 889
|
2 232
|
2 394
|
2 790
|
2 712
|
2 928
|
2 762
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
599
|
535
|
471
|
|
| Total Assets |
91 318
N/A
|
97 028
+6%
|
82 098
-15%
|
94 842
+16%
|
83 134
-12%
|
77 889
-6%
|
80 250
+3%
|
86 269
+8%
|
85 771
-1%
|
75 788
-12%
|
76 747
+1%
|
72 854
-5%
|
70 599
-3%
|
72 490
+3%
|
79 893
+10%
|
82 937
+4%
|
76 865
-7%
|
77 973
+1%
|
78 111
+0%
|
75 538
-3%
|
78 117
+3%
|
59 336
-24%
|
72 652
+22%
|
88 409
+22%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
25 877
|
25 984
|
11 626
|
23 223
|
11 353
|
9 979
|
11 964
|
14 747
|
15 378
|
9 182
|
10 400
|
8 520
|
7 275
|
8 937
|
13 022
|
12 753
|
9 565
|
9 633
|
9 653
|
10 092
|
12 006
|
11 263
|
14 726
|
13 366
|
|
| Accrued Liabilities |
389
|
499
|
723
|
434
|
245
|
293
|
200
|
203
|
221
|
249
|
206
|
156
|
198
|
131
|
164
|
122
|
136
|
211
|
292
|
489
|
693
|
495
|
595
|
1 000
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 596
|
11 763
|
25 817
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
148
|
138
|
170
|
127
|
40
|
|
| Other Current Liabilities |
2 600
|
2 945
|
540
|
1 002
|
2 214
|
869
|
787
|
4 661
|
3 482
|
1 972
|
2 180
|
831
|
964
|
1 085
|
1 348
|
1 931
|
1 293
|
1 117
|
1 137
|
794
|
1 717
|
1 301
|
1 673
|
2 434
|
|
| Total Current Liabilities |
28 866
|
29 428
|
12 889
|
24 659
|
13 812
|
11 141
|
12 951
|
19 611
|
19 081
|
11 403
|
12 786
|
9 507
|
8 437
|
10 153
|
14 534
|
14 806
|
10 994
|
10 961
|
11 082
|
11 523
|
14 554
|
19 825
|
28 884
|
42 657
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
454
|
329
|
298
|
165
|
8
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
0
|
46
|
477
|
948
|
542
|
1 162
|
1 429
|
466
|
827
|
919
|
865
|
603
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
726
|
1 047
|
1 253
|
1 290
|
1 303
|
1 618
|
1 561
|
1 207
|
1 219
|
1 248
|
1 037
|
1 019
|
1 006
|
988
|
1 770
|
1 600
|
1 408
|
991
|
1 196
|
887
|
272
|
302
|
429
|
416
|
|
| Total Liabilities |
29 592
N/A
|
30 475
+3%
|
14 142
-54%
|
25 949
+83%
|
15 115
-42%
|
12 759
-16%
|
14 512
+14%
|
20 818
+43%
|
20 300
-2%
|
12 651
-38%
|
13 823
+9%
|
10 626
-23%
|
9 443
-11%
|
11 187
+18%
|
16 781
+50%
|
17 354
+3%
|
12 944
-25%
|
13 114
+1%
|
13 707
+5%
|
13 330
-3%
|
15 982
+20%
|
21 344
+34%
|
30 343
+42%
|
43 684
+44%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
13 672
|
|
| Retained Earnings |
34 719
|
39 547
|
41 455
|
42 053
|
43 277
|
43 495
|
43 692
|
43 369
|
43 827
|
42 354
|
41 770
|
42 052
|
39 446
|
38 037
|
38 634
|
38 885
|
39 069
|
38 303
|
36 346
|
35 950
|
35 439
|
33 503
|
31 194
|
32 028
|
|
| Additional Paid In Capital |
13 337
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
13 336
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
186
|
1
|
123
|
128
|
403
|
462
|
36
|
6
|
317
|
609
|
307
|
514
|
1 248
|
1 843
|
1 085
|
2 446
|
3 013
|
1 569
|
2 141
|
2 119
|
1 794
|
1 805
|
|
| Treasury Stock |
2
|
0
|
404
|
159
|
2 137
|
5 250
|
5 491
|
5 494
|
5 498
|
5 498
|
5 499
|
6 322
|
4 402
|
3 295
|
3 945
|
3 270
|
4 178
|
3 649
|
2 707
|
2 690
|
2 630
|
24 461
|
17 978
|
17 068
|
|
| Other Equity |
0
|
0
|
84
|
9
|
255
|
249
|
126
|
106
|
170
|
732
|
675
|
1 120
|
1 203
|
961
|
167
|
1 117
|
937
|
751
|
744
|
371
|
177
|
177
|
291
|
952
|
|
| Total Equity |
61 726
N/A
|
66 555
+8%
|
67 957
+2%
|
68 894
+1%
|
68 016
-1%
|
65 132
-4%
|
65 738
+1%
|
65 451
0%
|
65 471
+0%
|
63 138
-4%
|
62 921
0%
|
62 227
-1%
|
61 156
-2%
|
61 303
+0%
|
63 112
+3%
|
65 583
+4%
|
63 921
-3%
|
64 859
+1%
|
64 404
-1%
|
62 208
-3%
|
62 135
0%
|
37 992
-39%
|
42 309
+11%
|
44 725
+6%
|
|
| Total Liabilities & Equity |
91 318
N/A
|
97 030
+6%
|
82 099
-15%
|
94 843
+16%
|
83 131
-12%
|
77 891
-6%
|
80 250
+3%
|
86 269
+8%
|
85 771
-1%
|
75 789
-12%
|
76 744
+1%
|
72 853
-5%
|
70 599
-3%
|
72 490
+3%
|
79 893
+10%
|
82 937
+4%
|
76 865
-7%
|
77 973
+1%
|
78 111
+0%
|
75 538
-3%
|
78 117
+3%
|
59 336
-24%
|
72 652
+22%
|
88 409
+22%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
32
|
32
|
32
|
32
|
30
|
28
|
28
|
28
|
28
|
28
|
28
|
27
|
26
|
26
|
25
|
25
|
24
|
25
|
25
|
25
|
25
|
17
|
20
|
20
|
|