First Time Loading...

Ryoyo Electro Corp
TSE:8068

Watchlist Manager
Ryoyo Electro Corp Logo
Ryoyo Electro Corp
TSE:8068
Watchlist
Price: 2 864 JPY -0.59% Market Closed
Updated: Apr 20, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

124.1B
-4%
Revenue
Growth Rates:
1 Year
-4%
3 Years
+30%
5 Years
+32%
7 Years
+26%
10 Years
+27%
3.9B
-9%
Operating Income
Growth Rates:
1 Year
-17%
3 Years
+206%
5 Years
+208%
7 Years
+182%
10 Years
+135%
7B
+1%
Net Income
Growth Rates:
1 Year
+130%
3 Years
+771%
5 Years
+588%
7 Years
+754%
10 Years
+423%

Earnings Waterfall
Ryoyo Electro Corp

Revenue
124.1B JPY
Cost of Revenue
-111B JPY
Gross Profit
13.1B JPY
Operating Expenses
-9.2B JPY
Operating Income
3.9B JPY
Other Expenses
3.1B JPY
Net Income
7B JPY

Income Statement
Ryoyo Electro Corp

Rotate your device to view
Income Statement
Currency: JPY
Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024
Revenue
Revenue
97 887
N/A
105 134
+7%
107 874
+3%
111 050
+3%
110 107
-1%
112 346
+2%
114 771
+2%
113 835
-1%
112 332
-1%
107 803
-4%
102 972
-4%
100 625
-2%
98 417
-2%
96 304
-2%
95 175
-1%
94 042
-1%
92 234
-2%
91 604
-1%
91 318
0%
92 750
+2%
93 799
+1%
98 699
+5%
102 895
+4%
105 993
+3%
108 538
+2%
105 963
-2%
99 938
-6%
96 897
-3%
95 792
-1%
97 251
+2%
102 427
+5%
106 588
+4%
112 099
+5%
116 738
+4%
120 644
+3%
127 912
+6%
129 912
+2%
131 400
+1%
134 163
+2%
129 225
-4%
124 086
-4%
Gross Profit
Cost of Revenue
(89 607)
(96 751)
(99 439)
(102 434)
(101 306)
(103 248)
(105 525)
(105 764)
(104 479)
(100 226)
(95 631)
(92 330)
(90 318)
(88 252)
(87 003)
(85 784)
(84 643)
(83 828)
(83 430)
(84 664)
(84 874)
(89 472)
(93 423)
(96 195)
(98 177)
(95 636)
(89 946)
(87 352)
(86 598)
(88 102)
(92 910)
(96 596)
(101 366)
(105 195)
(108 157)
(114 632)
(116 328)
(117 475)
(120 431)
(115 709)
(111 032)
Gross Profit
8 280
N/A
8 383
+1%
8 435
+1%
8 616
+2%
8 801
+2%
9 098
+3%
9 246
+2%
8 071
-13%
7 853
-3%
7 577
-4%
7 341
-3%
8 295
+13%
8 099
-2%
8 052
-1%
8 172
+1%
8 258
+1%
7 591
-8%
7 776
+2%
7 888
+1%
8 086
+3%
8 925
+10%
9 227
+3%
9 472
+3%
9 798
+3%
10 361
+6%
10 327
0%
9 992
-3%
9 545
-4%
9 194
-4%
9 149
0%
9 517
+4%
9 992
+5%
10 733
+7%
11 543
+8%
12 487
+8%
13 280
+6%
13 584
+2%
13 925
+3%
13 732
-1%
13 516
-2%
13 054
-3%
Operating Income
Operating Expenses
(6 629)
(6 712)
(6 726)
(6 715)
(6 748)
(6 816)
(6 934)
(7 017)
(6 977)
(6 914)
(6 796)
(6 710)
(6 726)
(6 802)
(6 897)
(6 983)
(7 340)
(7 409)
(7 535)
(7 689)
(7 668)
(7 794)
(7 945)
(8 044)
(8 207)
(8 279)
(8 159)
(8 197)
(7 928)
(8 244)
(8 348)
(8 286)
(8 475)
(8 578)
(8 665)
(8 853)
(8 891)
(9 199)
(9 238)
(9 278)
(9 178)
Selling, General & Administrative
(6 447)
(6 538)
(6 562)
(6 555)
(6 594)
(6 665)
(6 776)
(6 840)
(6 779)
(6 693)
(6 554)
(6 465)
(6 477)
(6 548)
(6 653)
(6 746)
(7 115)
(7 197)
(7 324)
(7 477)
(7 391)
(7 573)
(7 719)
(7 814)
(7 862)
(8 002)
(7 881)
(7 934)
(7 640)
(7 742)
(7 871)
(7 899)
(8 295)
(8 433)
(8 519)
(8 709)
(8 733)
(9 054)
(9 095)
(9 131)
(9 028)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(59)
0
0
0
(80)
0
0
0
(68)
0
0
0
(30)
0
0
0
(11)
0
0
0
0
Depreciation & Amortization
(180)
(172)
(163)
(158)
(153)
(150)
(156)
(176)
(197)
(220)
(240)
(244)
(249)
(254)
(245)
(237)
(224)
(211)
(210)
(211)
(217)
(220)
(225)
(229)
(264)
(276)
(277)
(261)
(219)
(194)
(170)
(161)
(149)
(145)
(145)
(144)
(145)
(142)
(141)
(144)
(149)
Other Operating Expenses
(2)
(2)
(1)
(2)
(2)
(1)
(2)
(1)
(1)
(1)
(2)
(1)
0
0
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
(1)
(1)
(1)
(2)
(1)
(308)
(307)
(226)
(1)
0
(1)
0
(2)
(3)
(1)
(1)
1
Operating Income
1 651
N/A
1 671
+1%
1 709
+2%
1 901
+11%
2 053
+8%
2 282
+11%
2 312
+1%
1 054
-54%
876
-17%
663
-24%
545
-18%
1 585
+191%
1 373
-13%
1 250
-9%
1 275
+2%
1 275
N/A
251
-80%
367
+46%
353
-4%
397
+12%
1 257
+217%
1 433
+14%
1 527
+7%
1 754
+15%
2 154
+23%
2 048
-5%
1 833
-10%
1 348
-26%
1 266
-6%
905
-29%
1 169
+29%
1 706
+46%
2 258
+32%
2 965
+31%
3 822
+29%
4 427
+16%
4 693
+6%
4 726
+1%
4 494
-5%
4 238
-6%
3 876
-9%
Pre-Tax Income
Interest Income Expense
407
283
372
375
673
845
972
906
554
394
38
22
94
(55)
137
279
395
407
353
230
363
214
205
329
496
514
489
438
560
631
685
572
426
316
215
310
(174)
3 908
4 081
4 320
4 615
Non-Reccuring Items
0
69
74
51
(60)
(97)
(95)
(250)
(217)
(196)
(172)
(85)
(143)
(139)
(164)
(182)
(165)
(166)
(166)
(61)
(88)
51
51
(166)
(401)
(386)
(387)
(250)
(298)
0
0
0
(141)
(143)
(143)
(143)
(107)
(105)
(105)
(207)
(229)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(3)
0
0
0
0
0
0
0
0
Total Other Income
39
180
156
144
23
19
9
29
9
(64)
(68)
(63)
17
97
103
84
7
10
4
0
0
(3)
(10)
(3)
(30)
(32)
(17)
(510)
(500)
(516)
(532)
(46)
(14)
(23)
(16)
3
(40)
(37)
(70)
(93)
(56)
Pre-Tax Income
2 097
N/A
2 203
+5%
2 311
+5%
2 471
+7%
2 689
+9%
3 049
+13%
3 198
+5%
1 739
-46%
1 222
-30%
797
-35%
343
-57%
1 459
+325%
1 341
-8%
1 153
-14%
1 351
+17%
1 456
+8%
488
-66%
618
+27%
544
-12%
566
+4%
1 532
+171%
1 695
+11%
1 773
+5%
1 914
+8%
2 219
+16%
2 144
-3%
1 918
-11%
1 026
-47%
1 028
+0%
1 020
-1%
1 322
+30%
2 230
+69%
2 526
+13%
3 115
+23%
3 878
+24%
4 596
+19%
4 372
-5%
8 492
+94%
8 400
-1%
8 258
-2%
8 206
-1%
Net Income
Tax Provision
(755)
(822)
(874)
(921)
(1 005)
(1 121)
(1 164)
(662)
(479)
(311)
(134)
(553)
(519)
(456)
(518)
(512)
(275)
(310)
(286)
(298)
(512)
(557)
(577)
(670)
(916)
(901)
(830)
(375)
(222)
(162)
(267)
(649)
(653)
(837)
(1 054)
(1 236)
(1 316)
(1 342)
(1 373)
(1 306)
(1 183)
Income from Continuing Operations
1 342
1 381
1 437
1 550
1 684
1 928
2 034
1 077
743
486
209
906
822
697
833
944
213
308
258
268
1 020
1 138
1 196
1 244
1 303
1 243
1 088
651
806
858
1 055
1 581
1 873
2 278
2 824
3 360
3 056
7 150
7 027
6 952
7 023
Net Income (Common)
1 342
N/A
1 382
+3%
1 437
+4%
1 551
+8%
1 683
+9%
1 927
+14%
2 033
+6%
1 076
-47%
743
-31%
485
-35%
210
-57%
906
+331%
822
-9%
697
-15%
833
+20%
943
+13%
212
-78%
308
+45%
256
-17%
268
+5%
1 020
+281%
1 138
+12%
1 197
+5%
1 243
+4%
1 303
+5%
1 242
-5%
1 087
-12%
651
-40%
806
+24%
858
+6%
1 056
+23%
1 581
+50%
1 873
+18%
2 279
+22%
2 823
+24%
3 360
+19%
3 056
-9%
7 150
+134%
7 027
-2%
6 952
-1%
7 022
+1%
EPS (Diluted)
51.61
N/A
55.28
+7%
57.48
+4%
62.04
+8%
66.36
+7%
77.08
+16%
81.31
+5%
43.04
-47%
29.84
-31%
19.39
-35%
8.4
-57%
36.24
+331%
33.37
-8%
27.88
-16%
33.32
+20%
37.72
+13%
8.61
-77%
12.32
+43%
10.24
-17%
10.89
+6%
41.45
+281%
46.1
+11%
48.46
+5%
50.31
+4%
52.76
+5%
50.28
-5%
43.97
-13%
26.37
-40%
35.08
+33%
49.36
+41%
57.23
+16%
87.03
+52%
103.17
+19%
112.99
+10%
139.6
+24%
166.1
+19%
151.21
-9%
353.61
+134%
347.28
-2%
343.49
-1%
346.95
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.