Watchlist Manager

Watchlist

Price: 1 655 JPY -0.48% Market Closed

Market Cap: ¥350.3B

	Hanwa Co Ltd TSE:8078	JP
	SkinBioTherapeutics PLC LSE:SBTX	UK
	Toa Road Corp TSE:1882	JP
E	Easyjet PLC OTC:ESYJY	UK
	Indusind Bank Ltd BSE:532187	IN
	Changzhou Tenglong Auto Parts Co Ltd SSE:603158	CN
	Cauldron Energy Ltd ASX:CXU	AU
L	Left Field Printing Group Ltd HKEX:1540	HK
I	Inbest Prime II Inmuebles SOCIMI SA MAD:YINB2	ES
C	CMC JSC VN:CVT	VN
	Superkrane Mitra Utama Tbk PT IDX:SKRN	ID
	Shree Ganesh Remedies Ltd BSE:540737	IN
G	Garuda Indonesia (Persero) Tbk PT XBER:YGD	ID
	Hensoldt AG XETRA:HAG	DE

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	543	0	0	653	0	0	847	0	0	1 265	0	0	1 174	0	0	913	0	0	706	1 387	2 089	2 821	2 854	2 902	2 962	3 043	3 061	3 043	3 001	2 908	2 882	2 886	2 919	2 946	2 934	2 919	2 941	2 868	2 845	2 785	2 723	2 684	2 640	2 629	2 576	2 553	2 766	2 835	3 066	3 245	3 398	3 749	4 357	5 052	5 510	5 865	5 635	5 494	5 018	4 600	4 225	3 764	3 624	3 632	3 756	4 073	5 259	6 722	8 512	9 969	10 102	9 874	9 246	8 754	8 796	8 836	8 902	8 715	0	0	0
Revenue	595 881 N/A	637 287 +7%	686 563 +8%	736 948 +7%	769 369 +4%	803 666 +4%	837 747 +4%	902 618 +8%	975 737 +8%	1 058 045 +8%	1 089 603 +3%	1 123 253 +3%	1 182 643 +5%	1 298 466 +10%	1 272 659 -2%	1 086 430 -15%	893 342 -18%	825 946 -8%	903 586 +9%	941 172 +4%	1 012 477 +8%	1 396 103 +38%	1 449 633 +4%	1 511 579 +4%	1 556 261 +3%	1 564 250 +1%	1 553 967 -1%	1 537 175 -1%	1 507 028 -2%	1 511 324 +0%	1 522 488 +1%	1 566 475 +3%	1 623 589 +4%	1 682 503 +4%	1 721 352 +2%	1 752 895 +2%	1 762 709 +1%	1 737 397 -1%	1 712 107 -1%	1 664 497 -3%	1 602 157 -4%	1 511 800 -6%	1 464 317 -3%	1 439 203 -2%	1 437 984 0%	1 514 037 +5%	1 571 853 +4%	1 635 397 +4%	1 721 775 +5%	1 791 118 +4%	1 880 204 +5%	1 959 066 +4%	2 042 823 +4%	2 074 600 +2%	2 049 560 -1%	2 015 697 -2%	1 939 623 -4%	1 907 493 -2%	1 810 714 -5%	1 762 522 -3%	1 729 168 -2%	1 745 501 +1%	1 822 460 +4%	1 924 790 +6%	2 041 614 +6%	2 164 049 +6%	2 377 025 +10%	2 522 672 +6%	2 646 443 +5%	2 668 228 +1%	2 611 390 -2%	2 530 539 -3%	2 471 380 -2%	2 431 980 -2%	2 441 692 +0%	2 489 377 +2%	2 524 935 +1%	2 554 514 +1%	2 575 925 +1%	2 574 982 0%	2 600 411 +1%
Gross Profit
Cost of Revenue	(567 853)	(606 779)	(653 170)	(703 689)	(736 443)	(768 502)	(802 633)	(866 165)	(939 547)	(1 019 490)	(1 050 699)	(1 084 716)	(1 138 230)	(1 250 700)	(1 228 241)	(1 051 667)	(863 457)	(795 987)	(871 716)	(910 081)	(981 022)	(1 352 359)	(1 405 192)	(1 463 518)	(1 508 012)	(1 517 904)	(1 509 068)	(1 496 000)	(1 464 428)	(1 466 562)	(1 476 271)	(1 518 034)	(1 573 150)	(1 631 138)	(1 669 290)	(1 698 505)	(1 707 830)	(1 681 667)	(1 655 364)	(1 608 706)	(1 545 494)	(1 455 240)	(1 407 017)	(1 379 278)	(1 377 447)	(1 449 522)	(1 505 705)	(1 568 092)	(1 650 856)	(1 718 922)	(1 806 179)	(1 882 513)	(1 964 434)	(1 995 378)	(1 968 829)	(1 934 710)	(1 859 473)	(1 827 666)	(1 734 437)	(1 686 970)	(1 653 352)	(1 665 576)	(1 732 090)	(1 822 765)	(1 927 014)	(2 045 040)	(2 245 981)	(2 390 065)	(2 516 530)	(2 539 686)	(2 489 181)	(2 412 832)	(2 349 807)	(2 312 135)	(2 322 934)	(2 363 882)	(2 395 639)	(2 413 907)	(2 432 599)	(2 432 787)	(2 461 332)
Gross Profit	28 028 N/A	30 508 +9%	33 393 +9%	33 259 0%	32 926 -1%	35 164 +7%	35 114 0%	36 453 +4%	36 190 -1%	38 555 +7%	38 904 +1%	38 537 -1%	44 413 +15%	47 766 +8%	44 418 -7%	34 763 -22%	29 885 -14%	29 959 +0%	31 870 +6%	31 091 -2%	31 455 +1%	43 744 +39%	44 441 +2%	48 061 +8%	48 249 +0%	46 346 -4%	44 899 -3%	41 175 -8%	42 600 +3%	44 762 +5%	46 217 +3%	48 441 +5%	50 439 +4%	51 365 +2%	52 062 +1%	54 390 +4%	54 879 +1%	55 730 +2%	56 743 +2%	55 791 -2%	56 663 +2%	56 560 0%	57 300 +1%	59 925 +5%	60 537 +1%	64 515 +7%	66 148 +3%	67 305 +2%	70 919 +5%	72 196 +2%	74 025 +3%	76 553 +3%	78 389 +2%	79 222 +1%	80 731 +2%	80 987 +0%	80 150 -1%	79 827 0%	76 277 -4%	75 552 -1%	75 816 +0%	79 925 +5%	90 370 +13%	102 025 +13%	114 600 +12%	119 009 +4%	131 044 +10%	132 607 +1%	129 913 -2%	128 542 -1%	122 209 -5%	117 707 -4%	121 573 +3%	119 845 -1%	118 758 -1%	125 495 +6%	129 296 +3%	140 607 +9%	143 326 +2%	142 195 -1%	139 079 -2%
Operating Income
Operating Expenses	(15 940)	(16 354)	(16 949)	(17 383)	(17 777)	(18 018)	(18 419)	(18 921)	(19 433)	(19 822)	(20 288)	(20 549)	(21 372)	(22 659)	(22 925)	(22 571)	(21 784)	(21 764)	(21 947)	(25 471)	(22 240)	(29 890)	(30 524)	(30 846)	(30 975)	(31 369)	(31 345)	(31 276)	(31 942)	(32 271)	(31 710)	(33 959)	(34 789)	(35 113)	(36 375)	(36 755)	(36 436)	(36 623)	(36 913)	(37 533)	(37 701)	(38 382)	(41 277)	(42 380)	(39 553)	(41 089)	(42 389)	(43 355)	(45 021)	(45 979)	(46 927)	(48 650)	(49 637)	(50 318)	(51 057)	(51 612)	(52 163)	(52 497)	(59 740)	(50 763)	(50 154)	(50 693)	(52 736)	(54 035)	(54 883)	(56 642)	(58 037)	(59 292)	(60 712)	(64 437)	(69 334)	(68 637)	(71 069)	(70 123)	(72 178)	(73 231)	(74 647)	(79 075)	(80 130)	(81 619)	(83 925)
Selling, General & Administrative	(15 940)	(16 354)	(16 949)	(17 383)	(17 777)	(18 018)	(18 419)	(18 921)	(19 433)	(19 822)	(20 288)	(20 549)	(21 372)	(21 939)	(22 205)	(21 851)	(21 784)	(21 764)	(21 947)	(21 856)	(22 240)	(29 890)	(30 524)	(30 846)	(30 975)	(31 369)	(31 344)	(31 275)	(31 940)	(32 271)	(33 205)	(33 959)	(34 790)	(35 112)	(35 479)	(36 141)	(36 435)	(36 622)	(36 912)	(37 532)	(37 700)	(38 381)	(38 930)	(38 978)	(39 552)	(41 088)	(42 388)	(43 355)	(45 021)	(45 977)	(46 924)	(48 648)	(49 634)	(50 318)	(51 058)	(51 612)	(52 162)	(52 496)	(51 469)	(50 762)	(50 155)	(50 692)	(52 044)	(53 442)	(54 881)	(56 641)	(58 037)	(59 292)	(60 711)	(64 435)	(65 968)	(68 634)	(71 067)	(70 122)	(72 176)	(73 232)	(74 646)	(79 074)	(80 338)	(81 825)	(83 469)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	(720)	(720)	(720)	0	0	0	(3 615)	0	0	0	0	0	0	(1)	0	(2)	0	1 495	0	0	(1)	(896)	(614)	(1)	(1)	(1)	(1)	0	(1)	(2 347)	(3 402)	(1)	(1)	0	0	0	(2)	(3)	(2)	(3)	0	0	0	(1)	(1)	(8 271)	(1)	1	(1)	(692)	(593)	(2)	(1)	0	0	(1)	(2)	(3 366)	(3)	(2)	(1)	(2)	1	(1)	(1)	208	206	(456)
Operating Income	12 088 N/A	14 154 +17%	16 444 +16%	15 876 -3%	15 149 -5%	17 146 +13%	16 695 -3%	17 532 +5%	16 757 -4%	18 733 +12%	18 616 -1%	17 988 -3%	23 041 +28%	25 107 +9%	21 493 -14%	12 192 -43%	8 101 -34%	8 195 +1%	9 923 +21%	5 620 -43%	9 215 +64%	13 854 +50%	13 917 +0%	17 215 +24%	17 274 +0%	14 977 -13%	13 554 -10%	9 899 -27%	10 658 +8%	12 491 +17%	14 507 +16%	14 482 0%	15 650 +8%	16 252 +4%	15 687 -3%	17 635 +12%	18 443 +5%	19 107 +4%	19 830 +4%	18 258 -8%	18 962 +4%	18 178 -4%	16 023 -12%	17 545 +9%	20 984 +20%	23 426 +12%	23 759 +1%	23 950 +1%	25 898 +8%	26 217 +1%	27 098 +3%	27 903 +3%	28 752 +3%	28 904 +1%	29 674 +3%	29 375 -1%	27 987 -5%	27 330 -2%	16 537 -39%	24 789 +50%	25 662 +4%	29 232 +14%	37 634 +29%	47 990 +28%	59 717 +24%	62 367 +4%	73 007 +17%	73 315 +0%	69 201 -6%	64 105 -7%	52 875 -18%	49 070 -7%	50 504 +3%	49 722 -2%	46 580 -6%	52 264 +12%	54 649 +5%	61 532 +13%	63 196 +3%	60 576 -4%	55 154 -9%
Pre-Tax Income
Interest Income Expense	(662)	(84)	(601)	(413)	(740)	(609)	(921)	(765)	(1 141)	(1 187)	(1 079)	(1 335)	(1 517)	(1 816)	1 037	955	1 599	(584)	898	(134)	616	(99)	(1 203)	(374)	(972)	(2 213)	(1 313)	(1 843)	(2 612)	(2 806)	(2 625)	(2 390)	(1 379)	(902)	(995)	(2 497)	(4 267)	(4 148)	(5 377)	(3 614)	(2 595)	(2 206)	(1 032)	(1 853)	(797)	433	1 705	2 953	332	(17)	(1 077)	(3 159)	(684)	(2 880)	(2 707)	(2 735)	(5 831)	(38 462)	(39 038)	(37 240)	(34 119)	(339)	1 157	1 014	854	2 143	11 632	14 844	12 053	5 342	(4 521)	(5 831)	(2 249)	7 963	8 582	7 688	3 962	4 790	3 244	(863)	1 039
Non-Reccuring Items	(726)	(84)	0	0	0	0	0	0	0	0	0	0	0	0	(9 013)	(9 013)	(9 013)	(3 055)	(3 615)	0	(763)	(3 484)	(2 924)	(6 231)	(10 079)	(3 598)	(7 843)	(5 720)	1 704	(1 678)	0	2 397	(1 262)	(807)	0	0	(946)	(1 161)	(1 310)	(257)	(482)	(2 236)	0	0	(2 692)	(814)	36	347	285	(231)	(404)	(1 756)	(2 270)	(2 545)	(2 851)	(5 459)	(1 637)	(8 602)	0	(4 719)	(7 877)	(691)	0	0	(1 819)	(1 029)	(1 049)	(1 079)	592	(3 384)	0	(3 957)	(4 887)	(1 084)	(753)	(130)	1 069	539	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(255)	(375)	0	0	0	(89)	0	0	0	(89)	265	439	447	0	0	12 341	12 320	396	0	0	0	0	0	228	221	105	376	187	201	229	641	606	0	584	0	0	0	0	0	0	0	14 417	0	0	15 587	1 204	0	0	0	0	0	0	0
Total Other Income	422	(198)	(5)	(170)	(234)	(489)	77	(305)	267	(66)	293	714	82	304	(1 564)	(1 433)	(1 308)	(1 102)	(458)	(373)	107	(266)	(552)	(601)	(1 143)	(721)	(737)	(843)	(617)	(815)	(1 241)	(1 054)	(462)	(466)	(466)	(756)	(713)	(691)	(75)	192	184	13 007	12 449	(315)	(296)	(278)	(308)	(305)	(124)	(534)	(910)	(754)	(1 194)	(2 629)	(2 614)	(2 491)	(2 158)	(490)	(617)	(517)	130	53	298	(276)	(188)	(343)	(627)	(1 107)	(2 226)	(4 519)	9 766	10 050	(4 173)	(3 917)	(2 734)	(2 733)	(3 321)	(1 372)	(918)	(464)	(314)
Pre-Tax Income	11 122 N/A	13 788 +24%	15 838 +15%	15 293 -3%	14 175 -7%	16 048 +13%	15 851 -1%	16 462 +4%	15 883 -4%	17 480 +10%	17 830 +2%	17 367 -3%	21 606 +24%	23 595 +9%	11 953 -49%	2 701 -77%	(621) N/A	3 454 N/A	6 748 +95%	5 113 -24%	9 175 +79%	10 005 +9%	9 238 -8%	10 009 +8%	5 080 -49%	8 445 +66%	3 661 -57%	1 493 -59%	8 878 +495%	6 817 -23%	10 641 +56%	13 435 +26%	12 547 -7%	13 988 +11%	14 226 +2%	14 382 +1%	12 517 -13%	13 018 +4%	13 333 +2%	15 018 +13%	16 516 +10%	26 743 +62%	27 440 +3%	27 718 +1%	29 519 +6%	23 163 -22%	25 192 +9%	26 945 +7%	26 391 -2%	25 435 -4%	24 707 -3%	22 462 -9%	24 825 +11%	20 955 -16%	21 878 +4%	18 877 -14%	18 562 -2%	(19 995) N/A	(22 477) -12%	(17 081) +24%	(16 204) +5%	28 839 N/A	39 089 +36%	48 728 +25%	58 564 +20%	63 138 +8%	82 963 +31%	85 973 +4%	79 620 -7%	75 961 -5%	58 120 -23%	49 332 -15%	54 782 +11%	53 888 -2%	51 675 -4%	57 089 +10%	56 359 -1%	65 489 +16%	65 522 +0%	59 249 -10%	55 879 -6%
Net Income
Tax Provision	(460)	(2 178)	(4 259)	(5 909)	(5 670)	(6 437)	(6 483)	(6 694)	(6 337)	(6 598)	(6 849)	(6 795)	(9 137)	(9 918)	(7 763)	(4 024)	(2 991)	7 211	6 205	7 082	(3 724)	(4 154)	(3 979)	(4 186)	(2 085)	(3 710)	(1 656)	(797)	(3 444)	(2 033)	(3 684)	(4 745)	(5 048)	(5 986)	(6 215)	(6 180)	(4 821)	(3 876)	(3 290)	(3 829)	(4 966)	(1 264)	(2 075)	(2 068)	(2 378)	(6 728)	(7 123)	(7 989)	(7 922)	(8 315)	(7 951)	(6 998)	(7 682)	(7 130)	(7 274)	(6 548)	(7 006)	(5 555)	(4 991)	(6 398)	(5 714)	(8 978)	(11 835)	(14 459)	(17 507)	(18 733)	(23 693)	(23 534)	(22 100)	(23 218)	(18 360)	(16 269)	(17 545)	(14 524)	(14 450)	(16 901)	(16 621)	(19 349)	(19 176)	(17 510)	(16 245)
Income from Continuing Operations	10 662	11 610	11 579	9 384	8 505	9 611	9 368	9 768	9 546	10 882	10 981	10 572	12 469	13 677	4 190	(1 323)	(3 612)	10 665	12 953	12 195	5 451	5 851	5 259	5 823	2 995	4 735	2 005	696	5 434	4 784	6 957	8 690	7 499	8 002	8 011	8 202	7 696	9 142	10 043	11 189	11 550	25 479	25 365	25 650	27 141	16 435	18 069	18 956	18 469	17 120	16 756	15 464	17 143	13 825	14 604	12 329	11 556	(25 550)	(27 468)	(23 479)	(21 918)	19 861	27 254	34 269	41 057	44 405	59 270	62 439	57 520	52 743	39 760	33 063	37 237	39 364	37 225	40 188	39 738	46 140	46 346	41 739	39 634
Income to Minority Interest	(73)	(103)	(129)	(127)	(96)	(64)	(30)	1	(40)	(57)	(80)	(43)	2	(38)	(71)	(80)	62	42	18	(104)	(55)	(56)	(140)	(139)	(104)	(102)	(2)	28	17	(62)	(79)	(89)	(163)	(105)	(105)	(115)	(66)	(55)	(37)	(29)	8	(9)	(36)	(27)	(80)	(71)	(79)	(249)	425	233	231	400	(208)	88	(120)	178	953	11 876	11 865	11 509	10 587	(242)	(353)	(515)	(531)	(787)	(1 228)	(2 628)	(2 155)	(1 237)	(679)	331	107	(946)	(1 085)	(635)	(290)	(658)	(99)	264	(276)
Net Income (Common)	10 589 N/A	11 507 +9%	11 450 0%	9 257 -19%	8 409 -9%	9 545 +14%	9 332 -2%	9 768 +5%	9 504 -3%	10 824 +14%	10 897 +1%	10 527 -3%	12 472 +18%	13 635 +9%	4 116 -70%	(1 407) N/A	(3 550) -152%	10 707 N/A	12 969 +21%	12 087 -7%	5 391 -55%	5 793 +7%	5 119 -12%	5 685 +11%	2 893 -49%	4 632 +60%	2 003 -57%	723 -64%	5 450 +654%	4 720 -13%	6 874 +46%	8 599 +25%	7 333 -15%	7 896 +8%	7 905 +0%	8 085 +2%	7 629 -6%	9 086 +19%	10 006 +10%	11 158 +12%	11 558 +4%	25 469 +120%	25 326 -1%	25 623 +1%	27 060 +6%	16 363 -40%	17 991 +10%	18 706 +4%	18 893 +1%	17 354 -8%	16 988 -2%	15 866 -7%	16 935 +7%	13 914 -18%	14 485 +4%	12 507 -14%	12 512 +0%	(13 674) N/A	(15 603) -14%	(11 970) +23%	(11 332) +5%	19 617 N/A	26 898 +37%	33 752 +25%	40 523 +20%	43 617 +8%	58 042 +33%	59 810 +3%	55 364 -7%	51 505 -7%	39 080 -24%	33 392 -15%	37 342 +12%	38 417 +3%	36 138 -6%	39 553 +9%	39 450 0%	45 482 +15%	46 249 +2%	42 004 -9%	39 357 -6%
EPS (Diluted)	50.05 N/A	267.6 +435%	272.61 +2%	43.76 -84%	195.55 +347%	227.26 +16%	44.13 -81%	227.16 +415%	226.28 0%	51.2 -77%	253.41 +395%	250.64 -1%	59.01 -76%	317.09 +437%	98 -69%	-6.72 N/A	-84.52 -1 158%	254.92 N/A	62.56 -75%	58.3 -7%	26 -55%	27.94 +7%	24.69 -12%	27.42 +11%	13.95 -49%	22.34 +60%	9.66 -57%	3.46 -64%	26.29 +660%	22.77 -13%	33.16 +46%	41.49 +25%	35.38 -15%	38.1 +8%	38.14 +0%	39.01 +2%	36.81 -6%	43.84 +19%	48.28 +10%	53.84 +12%	55.77 +4%	122.91 +120%	122.48 0%	126.1 +3%	133.17 +6%	80.17 -40%	88.53 +10%	92.05 +4%	92.97 +1%	85.4 -8%	83.61 -2%	78.08 -7%	83.35 +7%	68.48 -18%	71.29 +4%	61.55 -14%	61.57 +0%	-67.29 N/A	-76.79 -14%	-58.91 +23%	-55.77 +5%	96.54 N/A	132.38 +37%	166.11 +25%	199.43 +20%	214.66 +8%	285.65 +33%	294.36 +3%	272.48 -7%	253.48 -7%	192.33 -24%	164.25 -15%	183.64 +12%	188.97 +3%	178.59 -5%	195.88 +10%	195.37 0%	225.13 +15%	229.75 +2%	210.9 -8%	199.64 -5%

Income Statement Balance Sheet Cash Flow Statement

Hanwa Co Ltd
TSE:8078

Income Statement

Earnings Waterfall
Hanwa Co Ltd

Income Statement
Hanwa Co Ltd

See Also

Company

Help

Tools

Stocks

Hanwa Co Ltd TSE:8078

Income Statement

Earnings Waterfall Hanwa Co Ltd

Income Statement Hanwa Co Ltd

See Also

Company

Help

Tools

Stocks

Hanwa Co Ltd
TSE:8078

Earnings Waterfall
Hanwa Co Ltd

Income Statement
Hanwa Co Ltd