First Time Loading...

Hanwa Co Ltd
TSE:8078

Watchlist Manager
Hanwa Co Ltd Logo
Hanwa Co Ltd
TSE:8078
Watchlist
Price: 5 850 JPY Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Hanwa Co., Ltd. engages in the sale of iron and steel products. [ Read More ]

The intrinsic value of one Hanwa Co Ltd stock under the Base Case scenario is 20 947.41 JPY. Compared to the current market price of 5 850 JPY, Hanwa Co Ltd is Undervalued by 72%.

Key Points:
Intrinsic Value
Base Case
20 947.41 JPY
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hanwa Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Hanwa Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hanwa Co Ltd

Provide an overview of the primary business activities
of Hanwa Co Ltd.

What unique competitive advantages
does Hanwa Co Ltd hold over its rivals?

What risks and challenges
does Hanwa Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hanwa Co Ltd.

Provide P/S
for Hanwa Co Ltd.

Provide P/E
for Hanwa Co Ltd.

Provide P/OCF
for Hanwa Co Ltd.

Provide P/FCFE
for Hanwa Co Ltd.

Provide P/B
for Hanwa Co Ltd.

Provide EV/S
for Hanwa Co Ltd.

Provide EV/GP
for Hanwa Co Ltd.

Provide EV/EBITDA
for Hanwa Co Ltd.

Provide EV/EBIT
for Hanwa Co Ltd.

Provide EV/OCF
for Hanwa Co Ltd.

Provide EV/FCFF
for Hanwa Co Ltd.

Provide EV/IC
for Hanwa Co Ltd.

Show me price targets
for Hanwa Co Ltd made by professional analysts.

What are the Revenue projections
for Hanwa Co Ltd?

How accurate were the past Revenue estimates
for Hanwa Co Ltd?

What are the Net Income projections
for Hanwa Co Ltd?

How accurate were the past Net Income estimates
for Hanwa Co Ltd?

What are the EPS projections
for Hanwa Co Ltd?

How accurate were the past EPS estimates
for Hanwa Co Ltd?

What are the EBIT projections
for Hanwa Co Ltd?

How accurate were the past EBIT estimates
for Hanwa Co Ltd?

Compare the revenue forecasts
for Hanwa Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hanwa Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hanwa Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hanwa Co Ltd compared to its peers.

Compare the P/E ratios
of Hanwa Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hanwa Co Ltd with its peers.

Analyze the financial leverage
of Hanwa Co Ltd compared to its main competitors.

Show all profitability ratios
for Hanwa Co Ltd.

Provide ROE
for Hanwa Co Ltd.

Provide ROA
for Hanwa Co Ltd.

Provide ROIC
for Hanwa Co Ltd.

Provide ROCE
for Hanwa Co Ltd.

Provide Gross Margin
for Hanwa Co Ltd.

Provide Operating Margin
for Hanwa Co Ltd.

Provide Net Margin
for Hanwa Co Ltd.

Provide FCF Margin
for Hanwa Co Ltd.

Show all solvency ratios
for Hanwa Co Ltd.

Provide D/E Ratio
for Hanwa Co Ltd.

Provide D/A Ratio
for Hanwa Co Ltd.

Provide Interest Coverage Ratio
for Hanwa Co Ltd.

Provide Altman Z-Score Ratio
for Hanwa Co Ltd.

Provide Quick Ratio
for Hanwa Co Ltd.

Provide Current Ratio
for Hanwa Co Ltd.

Provide Cash Ratio
for Hanwa Co Ltd.

What is the historical Revenue growth
over the last 5 years for Hanwa Co Ltd?

What is the historical Net Income growth
over the last 5 years for Hanwa Co Ltd?

What is the current Free Cash Flow
of Hanwa Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hanwa Co Ltd.

Financials

Balance Sheet Decomposition
Hanwa Co Ltd

Current Assets 912.3B
Cash & Short-Term Investments 73.8B
Receivables 530.8B
Other Current Assets 307.7B
Non-Current Assets 240.4B
Long-Term Investments 103.6B
PP&E 90B
Intangibles 10.1B
Other Non-Current Assets 36.6B
Current Liabilities 480.8B
Accounts Payable 339.4B
Accrued Liabilities 2.3B
Other Current Liabilities 139.2B
Non-Current Liabilities 334.1B
Long-Term Debt 288B
Other Non-Current Liabilities 46.1B
Efficiency

Earnings Waterfall
Hanwa Co Ltd

Revenue
2.5T JPY
Cost of Revenue
-2.3T JPY
Gross Profit
121.6B JPY
Operating Expenses
-71.1B JPY
Operating Income
50.5B JPY
Other Expenses
-13.2B JPY
Net Income
37.3B JPY

Free Cash Flow Analysis
Hanwa Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hanwa Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
Positive ROE
47/100
Profitability
Score

Hanwa Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hanwa Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
47/100
Solvency
Score

Hanwa Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hanwa Co Ltd

Wall Street analysts forecast Hanwa Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hanwa Co Ltd is 6 341 JPY with a low forecast of 5 050 JPY and a high forecast of 7 927.5 JPY.

Lowest
Price Target
5 050 JPY
14% Downside
Average
Price Target
6 341 JPY
8% Upside
Highest
Price Target
7 927.5 JPY
36% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Hanwa Co Ltd

1M 1M
-1%
6M 6M
+33%
1Y 1Y
+40%
3Y 3Y
+94%
5Y 5Y
+107%
10Y 10Y
+281%
Annual Price Range
5 850
52w Low
4 070
52w High
5 980
Price Metrics
Average Annual Return 6.72%
Standard Deviation of Annual Returns 13.94%
Max Drawdown -54%
Shares Statistics
Market Capitalization 237.9B JPY
Shares Outstanding 40 637 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hanwa Co Ltd Logo
Hanwa Co Ltd

Country

Japan

Industry

Trading Companies & Distributors

Market Cap

237.9B JPY

Dividend Yield

2.91%

Description

Hanwa Co., Ltd. engages in the sale of iron and steel products. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 4,845 full-time employees. The firm operates through six business segments. The Steel business is engaged in the provision of steel bars, construction works, steel plates, special steels, wires, steel pipes, and scrap iron. The company is also engaged in the metal processing and storage. The Metal Raw Materials business is engaged in the provision of nickel, chromium, silicon, manganese, and ferroalloys. The Overseas Sales Subsidiary business is engaged in the sale of products at major overseas bases. The Petroleum and Chemicals business is engaged in the sale of petroleum products, industrial chemicals, chemicals and waste fuels. The Food business provides seafood and livestock products. The Nonferrous Metals business supplies aluminum, copper and zinc, and conducts recycling business. The company also manages and operates amusement facilities.

Contact

TOKYO-TO
Chuo-Ku
Ginza Shochiku Square, 1-13-1, Tsukiji
+81335442171.0
https://www.hanwa.co.jp/

IPO

1963-08-01

Employees

4 845

Officers

President & Director
Mr. Yoichi Nakagawa
Senior Managing Executive Officer, GM of Nagoya Branch Office & Director
Mr. Hidemi Nagashima
Senior Managing Executive Officer
Mr. Hiromasa Yamamoto
Senior Managing Executive Officer & Director
Mr. Yoichi Sasayama
Managing Executive Officer & Director
Mr. Keiji Matsubara
Managing Executive Officer
Shigeto Minamimura

See Also

Discover More
What is the Intrinsic Value of one Hanwa Co Ltd stock?

The intrinsic value of one Hanwa Co Ltd stock under the Base Case scenario is 20 947.41 JPY.

Is Hanwa Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5 850 JPY, Hanwa Co Ltd is Undervalued by 72%.