Shoei Foods Corp
TSE:8079
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Shoei Foods Corp
TSE:8079
|
JP |
|
Epileds Technologies Inc
TWSE:4956
|
TW |
|
SLM Solutions Group AG
XETRA:AM3D
|
DE |
|
U and I Group PLC
LSE:UAI
|
UK |
|
JBS SA
OTC:JBSAY
|
BR |
|
Suryamas Dutamakmur Tbk PT
IDX:SMDM
|
ID |
|
Bronco Billy Co Ltd
TSE:3091
|
JP |
Balance Sheet
Balance Sheet Decomposition
Shoei Foods Corp
Shoei Foods Corp
Balance Sheet
Shoei Foods Corp
| Oct-2002 | Oct-2003 | Oct-2004 | Oct-2005 | Oct-2006 | Oct-2007 | Oct-2008 | Oct-2009 | Oct-2010 | Oct-2011 | Oct-2012 | Oct-2013 | Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | Oct-2024 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 457
|
2 107
|
1 822
|
1 952
|
1 920
|
1 865
|
3 436
|
5 314
|
4 809
|
5 068
|
6 462
|
4 860
|
5 491
|
5 779
|
7 691
|
8 009
|
5 708
|
11 062
|
9 427
|
9 859
|
7 867
|
12 949
|
11 195
|
11 505
|
|
| Cash Equivalents |
1 457
|
2 107
|
1 822
|
1 952
|
1 920
|
1 865
|
3 436
|
5 314
|
4 809
|
5 068
|
6 462
|
4 860
|
5 491
|
5 779
|
7 691
|
8 009
|
5 708
|
11 062
|
9 427
|
9 859
|
7 867
|
12 949
|
11 195
|
11 505
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
13 223
|
13 194
|
14 163
|
13 535
|
14 900
|
15 770
|
15 156
|
15 091
|
14 906
|
14 514
|
15 423
|
16 365
|
18 246
|
22 142
|
18 702
|
19 357
|
20 335
|
19 024
|
19 735
|
19 570
|
20 282
|
21 121
|
21 822
|
23 752
|
|
| Accounts Receivables |
13 223
|
13 194
|
14 163
|
13 535
|
14 900
|
15 770
|
15 156
|
15 091
|
14 906
|
14 514
|
15 423
|
16 365
|
18 246
|
22 142
|
18 702
|
19 357
|
20 335
|
19 024
|
19 735
|
19 570
|
20 282
|
21 121
|
21 822
|
23 061
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
691
|
|
| Inventory |
7 611
|
7 706
|
8 349
|
8 692
|
9 674
|
11 050
|
11 053
|
8 858
|
9 095
|
10 069
|
12 383
|
13 844
|
14 604
|
18 076
|
14 788
|
15 326
|
18 426
|
17 863
|
15 933
|
16 419
|
21 380
|
20 104
|
23 775
|
28 653
|
|
| Other Current Assets |
622
|
559
|
850
|
1 330
|
1 170
|
1 401
|
1 081
|
874
|
1 525
|
1 187
|
1 567
|
1 745
|
2 194
|
1 713
|
1 348
|
1 852
|
1 612
|
1 255
|
1 346
|
1 171
|
2 070
|
2 081
|
2 356
|
1 854
|
|
| Total Current Assets |
22 914
|
23 566
|
25 185
|
25 509
|
27 664
|
30 086
|
30 726
|
30 137
|
30 335
|
30 838
|
35 836
|
36 814
|
40 534
|
47 710
|
42 528
|
44 544
|
46 082
|
49 203
|
46 441
|
47 019
|
51 599
|
56 254
|
59 148
|
65 764
|
|
| PP&E Net |
10 605
|
10 842
|
10 809
|
10 367
|
12 194
|
11 738
|
11 031
|
10 591
|
10 476
|
10 551
|
11 507
|
14 704
|
15 191
|
15 807
|
14 692
|
16 667
|
19 684
|
20 878
|
24 381
|
25 216
|
24 902
|
24 119
|
23 438
|
22 793
|
|
| PP&E Gross |
10 605
|
10 842
|
10 809
|
10 367
|
12 194
|
11 738
|
11 031
|
10 591
|
10 476
|
10 551
|
11 507
|
14 704
|
15 191
|
15 807
|
14 692
|
16 667
|
19 684
|
20 878
|
24 381
|
25 216
|
24 902
|
24 119
|
23 438
|
22 793
|
|
| Accumulated Depreciation |
17 006
|
17 576
|
18 702
|
19 475
|
20 556
|
19 796
|
20 954
|
21 016
|
21 371
|
21 555
|
21 906
|
23 714
|
25 031
|
26 614
|
26 948
|
28 617
|
29 516
|
30 071
|
30 859
|
32 959
|
36 327
|
37 937
|
39 900
|
42 199
|
|
| Intangible Assets |
14
|
18
|
15
|
16
|
174
|
178
|
166
|
205
|
178
|
163
|
155
|
171
|
175
|
222
|
181
|
197
|
187
|
211
|
227
|
268
|
279
|
292
|
631
|
491
|
|
| Long-Term Investments |
1 610
|
2 388
|
3 124
|
5 159
|
3 487
|
2 586
|
1 856
|
1 930
|
1 794
|
1 821
|
1 510
|
2 072
|
2 598
|
3 781
|
3 743
|
4 130
|
3 641
|
3 682
|
3 323
|
3 726
|
3 569
|
4 250
|
4 489
|
4 693
|
|
| Other Long-Term Assets |
1 178
|
1 095
|
1 070
|
883
|
1 443
|
782
|
761
|
765
|
750
|
742
|
705
|
769
|
772
|
781
|
768
|
714
|
1 087
|
1 653
|
2 211
|
2 243
|
2 503
|
2 537
|
2 199
|
2 845
|
|
| Total Assets |
36 321
N/A
|
37 909
+4%
|
40 203
+6%
|
41 933
+4%
|
44 962
+7%
|
45 370
+1%
|
44 540
-2%
|
43 628
-2%
|
43 533
0%
|
44 114
+1%
|
49 713
+13%
|
54 530
+10%
|
59 269
+9%
|
68 301
+15%
|
61 912
-9%
|
66 253
+7%
|
70 682
+7%
|
75 626
+7%
|
76 583
+1%
|
78 470
+2%
|
82 852
+6%
|
87 452
+6%
|
89 906
+3%
|
96 587
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7 271
|
7 672
|
8 370
|
8 130
|
8 580
|
8 699
|
8 086
|
8 641
|
8 267
|
8 015
|
9 010
|
8 860
|
9 828
|
11 579
|
8 926
|
9 841
|
9 900
|
10 450
|
9 971
|
10 467
|
10 579
|
9 906
|
11 660
|
10 745
|
|
| Accrued Liabilities |
521
|
523
|
537
|
530
|
566
|
584
|
598
|
579
|
744
|
682
|
680
|
721
|
735
|
867
|
953
|
900
|
828
|
842
|
898
|
928
|
929
|
1 025
|
1 001
|
1 118
|
|
| Short-Term Debt |
5 536
|
6 235
|
6 746
|
8 435
|
11 308
|
12 316
|
11 254
|
9 510
|
8 490
|
8 965
|
10 878
|
10 865
|
11 959
|
15 932
|
8 332
|
7 893
|
11 133
|
10 601
|
10 144
|
9 282
|
8 804
|
9 677
|
8 830
|
14 033
|
|
| Current Portion of Long-Term Debt |
132
|
70
|
166
|
250
|
173
|
74
|
41
|
34
|
10
|
101
|
221
|
621
|
621
|
833
|
744
|
848
|
441
|
306
|
3 151
|
197
|
3 286
|
2 411
|
465
|
2 957
|
|
| Other Current Liabilities |
1 811
|
2 402
|
2 423
|
2 032
|
1 854
|
1 659
|
2 871
|
2 724
|
2 906
|
2 627
|
2 665
|
2 699
|
3 077
|
3 574
|
3 940
|
3 561
|
3 388
|
3 614
|
4 191
|
3 376
|
3 492
|
4 173
|
3 833
|
4 918
|
|
| Total Current Liabilities |
15 271
|
16 901
|
18 243
|
19 376
|
22 480
|
23 332
|
22 851
|
21 488
|
20 417
|
20 389
|
23 454
|
23 766
|
26 220
|
32 785
|
22 895
|
23 042
|
25 690
|
25 813
|
28 355
|
24 250
|
27 091
|
27 191
|
25 790
|
33 771
|
|
| Long-Term Debt |
70
|
0
|
221
|
179
|
81
|
8
|
44
|
10
|
0
|
349
|
1 270
|
2 049
|
1 428
|
2 271
|
4 658
|
4 192
|
4 981
|
8 420
|
5 697
|
8 353
|
5 070
|
6 715
|
8 443
|
5 563
|
|
| Deferred Income Tax |
0
|
33
|
182
|
314
|
40
|
335
|
63
|
51
|
0
|
15
|
27
|
273
|
431
|
992
|
943
|
1 024
|
223
|
303
|
147
|
194
|
175
|
358
|
394
|
217
|
|
| Minority Interest |
743
|
768
|
797
|
784
|
809
|
812
|
780
|
728
|
742
|
694
|
639
|
647
|
665
|
698
|
727
|
753
|
766
|
763
|
788
|
836
|
886
|
928
|
1 000
|
1 103
|
|
| Other Liabilities |
1 103
|
1 033
|
915
|
706
|
705
|
358
|
773
|
1 026
|
1 080
|
639
|
675
|
687
|
886
|
689
|
846
|
1 009
|
1 087
|
1 158
|
1 231
|
1 322
|
1 358
|
1 152
|
1 110
|
1 104
|
|
| Total Liabilities |
17 186
N/A
|
18 735
+9%
|
20 358
+9%
|
21 360
+5%
|
24 115
+13%
|
24 844
+3%
|
24 510
-1%
|
23 303
-5%
|
22 240
-5%
|
22 086
-1%
|
26 064
+18%
|
27 423
+5%
|
29 630
+8%
|
37 435
+26%
|
30 069
-20%
|
30 020
0%
|
32 747
+9%
|
36 457
+11%
|
36 219
-1%
|
34 954
-3%
|
34 580
-1%
|
36 345
+5%
|
36 736
+1%
|
41 759
+14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 380
|
3 380
|
3 380
|
3 380
|
3 380
|
3 380
|
3 380
|
3 380
|
3 380
|
3 380
|
3 380
|
3 380
|
3 380
|
3 380
|
3 380
|
3 380
|
3 380
|
3 380
|
3 380
|
3 380
|
3 380
|
3 380
|
3 380
|
3 380
|
|
| Retained Earnings |
12 782
|
12 822
|
13 371
|
13 774
|
14 784
|
14 747
|
15 019
|
15 808
|
16 987
|
17 871
|
19 294
|
21 078
|
22 415
|
24 772
|
27 421
|
30 604
|
29 503
|
31 375
|
33 379
|
35 361
|
37 341
|
39 342
|
41 687
|
43 796
|
|
| Additional Paid In Capital |
3 043
|
3 043
|
3 043
|
3 043
|
3 043
|
3 043
|
3 043
|
3 043
|
3 043
|
3 043
|
3 043
|
3 043
|
3 043
|
3 043
|
3 043
|
3 043
|
3 043
|
3 047
|
3 049
|
3 051
|
3 055
|
3 059
|
3 066
|
3 069
|
|
| Unrealized Security Profit/Loss |
83
|
215
|
441
|
750
|
781
|
543
|
149
|
137
|
110
|
96
|
184
|
523
|
860
|
1 715
|
1 734
|
1 988
|
1 649
|
1 668
|
1 417
|
1 679
|
1 547
|
2 054
|
2 217
|
2 285
|
|
| Treasury Stock |
8
|
74
|
166
|
229
|
1 338
|
1 296
|
1 299
|
1 302
|
1 300
|
1 300
|
1 300
|
1 300
|
1 301
|
3 701
|
3 701
|
3 703
|
450
|
451
|
949
|
929
|
911
|
891
|
874
|
1 976
|
|
| Other Equity |
145
|
212
|
223
|
144
|
198
|
110
|
262
|
743
|
926
|
1 062
|
952
|
383
|
1 243
|
1 657
|
33
|
922
|
810
|
151
|
89
|
975
|
3 860
|
4 164
|
3 694
|
4 274
|
|
| Total Equity |
19 134
N/A
|
19 174
+0%
|
19 845
+3%
|
20 573
+4%
|
20 848
+1%
|
20 526
-2%
|
20 029
-2%
|
20 324
+1%
|
21 294
+5%
|
22 028
+3%
|
23 648
+7%
|
27 107
+15%
|
29 639
+9%
|
30 866
+4%
|
31 844
+3%
|
36 233
+14%
|
37 935
+5%
|
39 169
+3%
|
40 364
+3%
|
43 517
+8%
|
48 272
+11%
|
51 108
+6%
|
53 170
+4%
|
54 828
+3%
|
|
| Total Liabilities & Equity |
36 321
N/A
|
37 909
+4%
|
40 203
+6%
|
41 933
+4%
|
44 962
+7%
|
45 370
+1%
|
44 540
-2%
|
43 628
-2%
|
43 533
0%
|
44 114
+1%
|
49 713
+13%
|
54 530
+10%
|
59 269
+9%
|
68 301
+15%
|
61 912
-9%
|
66 253
+7%
|
70 682
+7%
|
75 626
+7%
|
76 583
+1%
|
78 470
+2%
|
82 852
+6%
|
87 452
+6%
|
89 906
+3%
|
96 587
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
21
|
21
|
21
|
21
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
|