S

Shoei Foods Corp
TSE:8079

Watchlist Manager
Shoei Foods Corp
TSE:8079
Watchlist
Price: 4 030 JPY -0.37% Market Closed
Market Cap: 68.9B JPY

Relative Value

The Relative Value of one Shoei Foods Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 4 030 JPY, Shoei Foods Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shoei Foods Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
39
Median 3Y
0.7
Median 5Y
0.7
Industry
0.6
Forward
0.5
vs History
90
vs Industry
22
Median 3Y
23.5
Median 5Y
23.7
Industry
17.1
Forward
18.9
vs History
vs Industry
11
Median 3Y
22.4
Median 5Y
14.1
Industry
8.5
vs History
26
vs Industry
18
Median 3Y
13.2
Median 5Y
9.9
Industry
17.6
vs History
93
vs Industry
47
Median 3Y
1.4
Median 5Y
1.5
Industry
1.7
vs History
96
vs Industry
42
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
Forward
0.5
vs History
96
vs Industry
23
Median 3Y
4.5
Median 5Y
4.5
Industry
2.3
vs History
96
vs Industry
28
Median 3Y
10.8
Median 5Y
10.7
Industry
8.5
Forward
7.6
vs History
96
vs Industry
25
Median 3Y
17.2
Median 5Y
18
Industry
13.1
vs History
vs Industry
12
Median 3Y
24.8
Median 5Y
15.3
Industry
10
vs History
vs Industry
2
Median 3Y
-25
Median 5Y
21.5
Industry
14.2
vs History
96
vs Industry
38
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Shoei Foods Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Shoei Foods Corp
TSE:8079
66.8B JPY 0.5 22 7.8 12.3
ZA
Bid Corporation Ltd
JSE:BID
135.5B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
34.5B USD 0.4 19 10 12.7
ZA
SPAR Group Ltd
JSE:SPP
18.4B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
16.9B USD 0.4 30.3 13.2 18.2
US
Performance Food Group Co
NYSE:PFGC
13.4B USD 0.2 41 12.9 24.7
TH
CP Axtra PCL
SET:CPAXT
167.2B THB 0.3 17.4 8.2 15.6
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.7 4.1 6
SG
Olam Group Ltd
SGX:VC2
3.6B SGD 0.1 14.2 5.8 9.3
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.4B USD 0.6 32.8 13.9 20.8
AU
Metcash Ltd
ASX:MTS
3.6B AUD 0.2 12.8 10.2 10.2
P/E Multiple
Earnings Growth PEG
JP
S
Shoei Foods Corp
TSE:8079
Average P/E: 22.1
22
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
10%
N/A
US
Sysco Corp
NYSE:SYY
19
13%
1.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
30.3
36%
0.8
US
Performance Food Group Co
NYSE:PFGC
41
50%
0.8
TH
CP Axtra PCL
SET:CPAXT
17.4
19%
0.9
SG
O
Olam International Ltd
F:O5I
9.7
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
14.2
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
32.8
23%
1.4
AU
Metcash Ltd
ASX:MTS
12.8
4%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
S
Shoei Foods Corp
TSE:8079
Average EV/EBITDA: 9.6
7.8
5%
1.6
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
10
4%
2.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
6%
N/A
US
US Foods Holding Corp
NYSE:USFD
13.2
15%
0.9
US
Performance Food Group Co
NYSE:PFGC
12.9
18%
0.7
TH
CP Axtra PCL
SET:CPAXT
8.2
9%
0.9
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.8
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
13.9
18%
0.8
AU
Metcash Ltd
ASX:MTS
10.2
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
S
Shoei Foods Corp
TSE:8079
Average EV/EBIT: 14.4
12.3
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
12.7
4%
3.2
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
10%
N/A
US
US Foods Holding Corp
NYSE:USFD
18.2
18%
1
US
Performance Food Group Co
NYSE:PFGC
24.7
32%
0.8
TH
CP Axtra PCL
SET:CPAXT
15.6
11%
1.4
SG
O
Olam International Ltd
F:O5I
6
N/A N/A
SG
Olam Group Ltd
SGX:VC2
9.3
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
20.8
17%
1.2
AU
Metcash Ltd
ASX:MTS
10.2
4%
2.5