S

Shoei Foods Corp
TSE:8079

Watchlist Manager
Shoei Foods Corp
TSE:8079
Watchlist
Price: 4 075 JPY 0.99% Market Closed
Market Cap: 69.7B JPY

Relative Value

The Relative Value of one Shoei Foods Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 4 075 JPY, Shoei Foods Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shoei Foods Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
39
Median 3Y
0.7
Median 5Y
0.7
Industry
0.6
Forward
0.5
vs History
90
vs Industry
22
Median 3Y
23.5
Median 5Y
23.7
Industry
17.2
Forward
19.1
vs History
vs Industry
11
Median 3Y
22.4
Median 5Y
14.1
Industry
8.6
vs History
26
vs Industry
18
Median 3Y
13.2
Median 5Y
9.9
Industry
17.6
vs History
93
vs Industry
47
Median 3Y
1.4
Median 5Y
1.5
Industry
1.7
vs History
96
vs Industry
42
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
Forward
0.5
vs History
96
vs Industry
23
Median 3Y
4.5
Median 5Y
4.5
Industry
2.4
vs History
96
vs Industry
28
Median 3Y
10.8
Median 5Y
10.7
Industry
8.7
Forward
7.7
vs History
96
vs Industry
25
Median 3Y
17.2
Median 5Y
18
Industry
13.3
vs History
vs Industry
12
Median 3Y
24.8
Median 5Y
15.3
Industry
10
vs History
vs Industry
2
Median 3Y
-24.8
Median 5Y
21.5
Industry
14.2
vs History
96
vs Industry
38
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Shoei Foods Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Shoei Foods Corp
TSE:8079
67.5B JPY 0.5 22.2 7.9 12.4
ZA
Bid Corporation Ltd
JSE:BID
135.1B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
35.5B USD 0.4 19.6 10.3 13
ZA
SPAR Group Ltd
JSE:SPP
18.7B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
17B USD 0.4 30.4 13.2 18.2
US
Performance Food Group Co
NYSE:PFGC
14.2B USD 0.2 43.4 13.4 25.7
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.7 4.1 6
TH
CP Axtra PCL
SET:CPAXT
156.6B THB 0.3 16.3 7.9 14.9
SG
Olam Group Ltd
SGX:VC2
3.5B SGD 0.1 14 5.7 9.2
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.5B USD 0.6 33.3 14 21.1
AU
Metcash Ltd
ASX:MTS
3.6B AUD 0.2 12.8 10.2 10.2
P/E Multiple
Earnings Growth PEG
JP
S
Shoei Foods Corp
TSE:8079
Average P/E: 22.4
22.2
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
10%
N/A
US
Sysco Corp
NYSE:SYY
19.6
13%
1.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
30.4
36%
0.8
US
Performance Food Group Co
NYSE:PFGC
43.4
50%
0.9
SG
O
Olam International Ltd
F:O5I
9.7
-59%
N/A
TH
CP Axtra PCL
SET:CPAXT
16.3
19%
0.9
SG
Olam Group Ltd
SGX:VC2
14
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
33.3
23%
1.4
AU
Metcash Ltd
ASX:MTS
12.8
4%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
S
Shoei Foods Corp
TSE:8079
Average EV/EBITDA: 9.6
7.9
5%
1.6
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
10.3
4%
2.6
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
6%
N/A
US
US Foods Holding Corp
NYSE:USFD
13.2
15%
0.9
US
Performance Food Group Co
NYSE:PFGC
13.4
18%
0.7
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
7.9
9%
0.9
SG
Olam Group Ltd
SGX:VC2
5.7
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14
18%
0.8
AU
Metcash Ltd
ASX:MTS
10.2
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
S
Shoei Foods Corp
TSE:8079
Average EV/EBIT: 14.5
12.4
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
13
4%
3.3
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
10%
N/A
US
US Foods Holding Corp
NYSE:USFD
18.2
18%
1
US
Performance Food Group Co
NYSE:PFGC
25.7
32%
0.8
SG
O
Olam International Ltd
F:O5I
6
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
14.9
11%
1.4
SG
Olam Group Ltd
SGX:VC2
9.2
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
21.1
17%
1.2
AU
Metcash Ltd
ASX:MTS
10.2
4%
2.5