Kanaden Corp
TSE:8081
Balance Sheet
Balance Sheet Decomposition
Kanaden Corp
Current Assets | 57.5B |
Cash & Short-Term Investments | 13.2B |
Receivables | 30.3B |
Other Current Assets | 14B |
Non-Current Assets | 16.5B |
Long-Term Investments | 4.3B |
PP&E | 8.4B |
Intangibles | 3.1B |
Other Non-Current Assets | 611m |
Current Liabilities | 26.4B |
Accounts Payable | 20.6B |
Other Current Liabilities | 5.8B |
Non-Current Liabilities | 1.7B |
Long-Term Debt | 576m |
Other Non-Current Liabilities | 1.1B |
Balance Sheet
Kanaden Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
5 532
|
4 922
|
6 747
|
10 490
|
6 056
|
7 901
|
14 663
|
10 860
|
13 069
|
15 339
|
|
Cash Equivalents |
5 532
|
4 922
|
6 747
|
10 490
|
6 056
|
7 901
|
14 663
|
10 860
|
13 069
|
15 339
|
|
Short-Term Investments |
20 897
|
18 897
|
19 498
|
12 199
|
11 399
|
8 999
|
4 800
|
6 300
|
6 300
|
0
|
|
Total Receivables |
35 078
|
38 583
|
40 196
|
41 095
|
42 529
|
45 188
|
40 865
|
38 156
|
35 421
|
41 562
|
|
Accounts Receivables |
33 164
|
36 656
|
38 103
|
39 217
|
40 766
|
43 399
|
39 062
|
36 657
|
32 249
|
37 580
|
|
Other Receivables |
1 914
|
1 927
|
2 093
|
1 878
|
1 763
|
1 789
|
1 803
|
1 499
|
3 172
|
3 982
|
|
Inventory |
3 216
|
3 401
|
3 015
|
3 856
|
4 207
|
4 481
|
4 565
|
6 311
|
7 792
|
11 371
|
|
Other Current Assets |
948
|
1 005
|
1 421
|
2 315
|
1 481
|
1 790
|
471
|
746
|
1 113
|
543
|
|
Total Current Assets |
65 671
|
66 808
|
70 877
|
69 955
|
65 672
|
68 359
|
65 364
|
62 373
|
63 695
|
68 815
|
|
PP&E Net |
4 257
|
4 242
|
4 135
|
4 031
|
3 991
|
10 454
|
9 142
|
8 950
|
8 735
|
8 541
|
|
PP&E Gross |
4 257
|
4 242
|
4 135
|
4 031
|
3 991
|
10 454
|
9 142
|
8 950
|
8 735
|
8 541
|
|
Accumulated Depreciation |
3 191
|
3 323
|
3 445
|
3 585
|
3 431
|
3 490
|
2 360
|
2 610
|
2 886
|
3 171
|
|
Intangible Assets |
283
|
203
|
185
|
192
|
188
|
302
|
396
|
549
|
772
|
1 281
|
|
Long-Term Investments |
6 171
|
5 995
|
4 951
|
5 851
|
7 460
|
6 025
|
5 182
|
4 776
|
4 595
|
3 883
|
|
Other Long-Term Assets |
515
|
520
|
1 489
|
1 354
|
558
|
1 661
|
927
|
651
|
751
|
774
|
|
Total Assets |
76 897
N/A
|
77 768
+1%
|
81 637
+5%
|
81 383
0%
|
77 869
-4%
|
86 801
+11%
|
81 011
-7%
|
77 299
-5%
|
78 548
+2%
|
83 294
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
30 872
|
31 580
|
33 705
|
30 119
|
25 131
|
30 109
|
28 591
|
25 668
|
26 205
|
32 444
|
|
Accrued Liabilities |
1 542
|
1 697
|
1 359
|
1 334
|
1 694
|
1 327
|
1 207
|
1 016
|
995
|
1 339
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
734
|
789
|
780
|
672
|
686
|
649
|
650
|
644
|
683
|
609
|
|
Other Current Liabilities |
3 453
|
3 531
|
4 693
|
5 511
|
5 044
|
9 188
|
3 904
|
4 087
|
3 923
|
3 393
|
|
Total Current Liabilities |
36 601
|
37 597
|
40 537
|
37 636
|
32 555
|
41 273
|
34 352
|
31 415
|
31 806
|
37 785
|
|
Long-Term Debt |
118
|
110
|
70
|
43
|
32
|
69
|
72
|
91
|
87
|
60
|
|
Deferred Income Tax |
782
|
912
|
673
|
914
|
673
|
673
|
167
|
167
|
167
|
167
|
|
Minority Interest |
12
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1 459
|
1 911
|
1 888
|
1 671
|
1 518
|
1 562
|
1 710
|
1 109
|
917
|
903
|
|
Total Liabilities |
38 972
N/A
|
40 545
+4%
|
43 187
+7%
|
40 264
-7%
|
34 778
-14%
|
43 577
+25%
|
36 301
-17%
|
32 782
-10%
|
32 977
+1%
|
38 915
+18%
|
|
Equity | |||||||||||
Common Stock |
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
|
Retained Earnings |
25 049
|
22 989
|
24 935
|
26 944
|
29 158
|
29 124
|
32 472
|
33 892
|
34 927
|
31 313
|
|
Additional Paid In Capital |
5 362
|
5 359
|
5 359
|
5 353
|
5 353
|
5 353
|
5 356
|
5 347
|
5 343
|
5 343
|
|
Unrealized Security Profit/Loss |
2 150
|
3 215
|
0
|
3 110
|
3 558
|
3 135
|
1 342
|
1 501
|
1 403
|
1 517
|
|
Treasury Stock |
243
|
127
|
0
|
129
|
869
|
152
|
123
|
2 236
|
2 346
|
193
|
|
Other Equity |
31
|
211
|
187
|
265
|
315
|
188
|
87
|
437
|
668
|
823
|
|
Total Equity |
37 925
N/A
|
37 223
-2%
|
38 450
+3%
|
41 119
+7%
|
43 091
+5%
|
43 224
+0%
|
44 710
+3%
|
44 517
0%
|
45 571
+2%
|
44 379
-3%
|
|
Total Liabilities & Equity |
76 897
N/A
|
77 768
+1%
|
81 637
+5%
|
81 383
0%
|
77 869
-4%
|
86 801
+11%
|
81 011
-7%
|
77 299
-5%
|
78 548
+2%
|
83 294
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
34
|
30
|
30
|
30
|
30
|
28
|
29
|
27
|
27
|
23
|