Kanaden Corp
TSE:8081
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kanaden Corp
TSE:8081
|
JP |
Balance Sheet
Balance Sheet Decomposition
Kanaden Corp
Kanaden Corp
Balance Sheet
Kanaden Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8 843
|
6 644
|
12 297
|
9 570
|
9 989
|
9 969
|
10 632
|
11 824
|
9 494
|
14 491
|
6 381
|
4 719
|
5 532
|
4 922
|
6 747
|
10 490
|
6 056
|
7 901
|
14 663
|
10 860
|
13 069
|
15 339
|
17 047
|
16 723
|
|
| Cash Equivalents |
8 843
|
6 644
|
12 297
|
9 570
|
9 989
|
9 969
|
10 632
|
11 824
|
9 494
|
14 491
|
6 381
|
4 719
|
5 532
|
4 922
|
6 747
|
10 490
|
6 056
|
7 901
|
14 663
|
10 860
|
13 069
|
15 339
|
17 047
|
16 723
|
|
| Short-Term Investments |
1 350
|
4 450
|
2 600
|
2 600
|
2 600
|
2 610
|
8 280
|
6 720
|
8 864
|
6 447
|
16 896
|
17 795
|
20 897
|
18 897
|
19 498
|
12 199
|
11 399
|
8 999
|
4 800
|
6 300
|
6 300
|
0
|
0
|
0
|
|
| Total Receivables |
36 240
|
36 396
|
34 481
|
37 003
|
39 013
|
42 835
|
45 017
|
34 149
|
33 168
|
32 941
|
33 460
|
33 990
|
35 078
|
38 583
|
40 196
|
41 095
|
42 529
|
45 188
|
40 865
|
38 156
|
35 421
|
41 562
|
39 421
|
46 124
|
|
| Accounts Receivables |
34 316
|
34 079
|
32 265
|
34 166
|
36 992
|
40 537
|
42 573
|
32 591
|
31 611
|
31 118
|
31 724
|
32 261
|
33 164
|
36 656
|
38 103
|
39 217
|
40 766
|
43 399
|
39 062
|
36 657
|
32 249
|
37 580
|
36 616
|
43 119
|
|
| Other Receivables |
1 924
|
2 317
|
2 216
|
2 837
|
2 021
|
2 298
|
2 444
|
1 558
|
1 557
|
1 823
|
1 736
|
1 729
|
1 914
|
1 927
|
2 093
|
1 878
|
1 763
|
1 789
|
1 803
|
1 499
|
3 172
|
3 982
|
2 805
|
3 005
|
|
| Inventory |
2 656
|
3 587
|
4 190
|
4 883
|
4 538
|
6 162
|
6 101
|
3 473
|
3 293
|
3 714
|
3 797
|
3 221
|
3 216
|
3 401
|
3 015
|
3 856
|
4 207
|
4 481
|
4 565
|
6 311
|
7 792
|
11 371
|
11 295
|
8 428
|
|
| Other Current Assets |
555
|
554
|
832
|
1 094
|
1 475
|
2 067
|
1 836
|
1 516
|
1 528
|
1 285
|
808
|
929
|
948
|
1 005
|
1 421
|
2 315
|
1 481
|
1 790
|
471
|
746
|
1 113
|
543
|
641
|
736
|
|
| Total Current Assets |
49 644
|
51 631
|
54 400
|
55 150
|
57 615
|
63 643
|
71 866
|
57 682
|
56 347
|
58 878
|
61 342
|
60 654
|
65 671
|
66 808
|
70 877
|
69 955
|
65 672
|
68 359
|
65 364
|
62 373
|
63 695
|
68 815
|
68 404
|
72 011
|
|
| PP&E Net |
4 887
|
4 791
|
4 723
|
5 160
|
5 201
|
5 081
|
4 913
|
4 889
|
4 806
|
4 753
|
4 689
|
4 153
|
4 257
|
4 242
|
4 135
|
4 031
|
3 991
|
10 454
|
9 142
|
8 950
|
8 735
|
8 541
|
8 584
|
8 538
|
|
| PP&E Gross |
4 887
|
4 791
|
4 723
|
5 160
|
5 201
|
5 081
|
4 913
|
4 889
|
4 806
|
4 753
|
4 689
|
4 153
|
4 257
|
4 242
|
4 135
|
4 031
|
3 991
|
10 454
|
9 142
|
8 950
|
8 735
|
8 541
|
8 584
|
8 538
|
|
| Accumulated Depreciation |
2 104
|
2 203
|
2 281
|
2 371
|
2 487
|
2 691
|
2 874
|
2 894
|
2 994
|
3 033
|
3 131
|
3 166
|
3 191
|
3 323
|
3 445
|
3 585
|
3 431
|
3 490
|
2 360
|
2 610
|
2 886
|
3 171
|
3 319
|
3 754
|
|
| Intangible Assets |
178
|
224
|
191
|
134
|
113
|
83
|
233
|
733
|
929
|
783
|
584
|
373
|
283
|
203
|
185
|
192
|
188
|
302
|
396
|
549
|
772
|
1 281
|
1 452
|
1 540
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 631
|
1 630
|
|
| Long-Term Investments |
3 163
|
2 618
|
4 485
|
4 435
|
7 091
|
6 381
|
4 013
|
2 465
|
4 732
|
4 498
|
4 439
|
5 743
|
6 171
|
5 995
|
4 951
|
5 851
|
7 460
|
6 025
|
5 182
|
4 776
|
4 595
|
3 883
|
4 802
|
4 358
|
|
| Other Long-Term Assets |
1 409
|
1 488
|
841
|
665
|
927
|
816
|
564
|
1 021
|
695
|
912
|
942
|
550
|
515
|
520
|
1 489
|
1 354
|
558
|
1 661
|
927
|
651
|
751
|
774
|
723
|
1 004
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 631
|
1 630
|
|
| Total Assets |
59 281
N/A
|
60 752
+2%
|
64 640
+6%
|
65 544
+1%
|
70 947
+8%
|
76 004
+7%
|
81 589
+7%
|
66 790
-18%
|
67 509
+1%
|
69 824
+3%
|
71 996
+3%
|
71 473
-1%
|
76 897
+8%
|
77 768
+1%
|
81 637
+5%
|
81 383
0%
|
77 869
-4%
|
86 801
+11%
|
81 011
-7%
|
77 299
-5%
|
78 548
+2%
|
83 294
+6%
|
85 596
+3%
|
89 081
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
30 053
|
31 866
|
33 045
|
33 246
|
34 604
|
36 923
|
43 468
|
30 652
|
29 334
|
30 327
|
30 348
|
29 001
|
30 872
|
31 580
|
33 705
|
30 119
|
25 131
|
30 109
|
28 591
|
25 668
|
26 205
|
32 444
|
30 081
|
34 266
|
|
| Accrued Liabilities |
738
|
862
|
980
|
957
|
1 074
|
1 661
|
1 355
|
1 101
|
936
|
1 387
|
1 235
|
1 291
|
1 542
|
1 697
|
1 359
|
1 334
|
1 694
|
1 327
|
1 207
|
1 016
|
995
|
1 339
|
1 470
|
1 006
|
|
| Short-Term Debt |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
707
|
734
|
789
|
780
|
672
|
686
|
649
|
650
|
644
|
683
|
609
|
1 334
|
634
|
|
| Other Current Liabilities |
1 834
|
2 242
|
2 790
|
2 651
|
2 821
|
4 148
|
4 290
|
2 802
|
3 924
|
4 011
|
5 249
|
2 437
|
3 453
|
3 531
|
4 693
|
5 511
|
5 044
|
9 188
|
3 904
|
4 087
|
3 923
|
3 393
|
3 802
|
4 528
|
|
| Total Current Liabilities |
32 635
|
34 970
|
36 815
|
36 854
|
38 499
|
42 732
|
49 113
|
34 555
|
34 194
|
35 725
|
36 832
|
33 436
|
36 601
|
37 597
|
40 537
|
37 636
|
32 555
|
41 273
|
34 352
|
31 415
|
31 806
|
37 785
|
36 687
|
40 434
|
|
| Long-Term Debt |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
27
|
23
|
65
|
99
|
118
|
110
|
70
|
43
|
32
|
69
|
72
|
91
|
87
|
60
|
134
|
77
|
|
| Deferred Income Tax |
417
|
401
|
677
|
659
|
1 719
|
1 490
|
648
|
420
|
420
|
420
|
329
|
782
|
782
|
912
|
673
|
914
|
673
|
673
|
167
|
167
|
167
|
167
|
205
|
247
|
|
| Minority Interest |
40
|
46
|
61
|
74
|
46
|
49
|
40
|
42
|
44
|
48
|
44
|
41
|
12
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
162
|
0
|
|
| Other Liabilities |
1 244
|
596
|
346
|
299
|
347
|
410
|
479
|
605
|
786
|
990
|
1 089
|
1 259
|
1 459
|
1 911
|
1 888
|
1 671
|
1 518
|
1 562
|
1 710
|
1 109
|
917
|
903
|
366
|
334
|
|
| Total Liabilities |
34 340
N/A
|
36 013
+5%
|
37 899
+5%
|
37 886
0%
|
40 611
+7%
|
44 681
+10%
|
50 280
+13%
|
35 661
-29%
|
35 471
-1%
|
37 206
+5%
|
38 359
+3%
|
35 617
-7%
|
38 972
+9%
|
40 545
+4%
|
43 187
+7%
|
40 264
-7%
|
34 778
-14%
|
43 577
+25%
|
36 301
-17%
|
32 782
-10%
|
32 977
+1%
|
38 915
+18%
|
37 554
-3%
|
41 092
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
5 576
|
|
| Retained Earnings |
13 511
|
13 933
|
14 866
|
15 783
|
16 849
|
18 319
|
19 568
|
20 449
|
20 925
|
21 840
|
22 906
|
23 457
|
25 049
|
22 989
|
24 935
|
26 944
|
29 158
|
29 124
|
32 472
|
33 892
|
34 927
|
31 313
|
33 710
|
34 688
|
|
| Additional Paid In Capital |
5 359
|
5 359
|
5 359
|
5 361
|
5 363
|
5 363
|
5 363
|
5 362
|
5 362
|
5 362
|
5 362
|
5 362
|
5 362
|
5 359
|
5 359
|
5 353
|
5 353
|
5 353
|
5 356
|
5 347
|
5 343
|
5 343
|
5 361
|
5 355
|
|
| Unrealized Security Profit/Loss |
463
|
73
|
1 061
|
1 094
|
2 659
|
2 193
|
977
|
95
|
524
|
314
|
292
|
1 874
|
2 150
|
3 215
|
0
|
3 110
|
3 558
|
3 135
|
1 342
|
1 501
|
1 403
|
1 517
|
2 147
|
1 688
|
|
| Treasury Stock |
6
|
54
|
66
|
88
|
117
|
143
|
163
|
172
|
178
|
224
|
230
|
232
|
243
|
127
|
0
|
129
|
869
|
152
|
123
|
2 236
|
2 346
|
193
|
168
|
312
|
|
| Other Equity |
40
|
1
|
56
|
71
|
8
|
15
|
13
|
178
|
170
|
249
|
269
|
181
|
31
|
211
|
187
|
265
|
315
|
188
|
87
|
437
|
668
|
823
|
1 416
|
994
|
|
| Total Equity |
24 943
N/A
|
24 740
-1%
|
26 740
+8%
|
27 655
+3%
|
30 338
+10%
|
31 323
+3%
|
31 308
0%
|
31 132
-1%
|
32 039
+3%
|
32 619
+2%
|
33 637
+3%
|
35 856
+7%
|
37 925
+6%
|
37 223
-2%
|
38 450
+3%
|
41 119
+7%
|
43 091
+5%
|
43 224
+0%
|
44 710
+3%
|
44 517
0%
|
45 571
+2%
|
44 379
-3%
|
48 042
+8%
|
47 989
0%
|
|
| Total Liabilities & Equity |
59 283
N/A
|
60 753
+2%
|
64 639
+6%
|
65 541
+1%
|
70 949
+8%
|
76 004
+7%
|
81 588
+7%
|
66 793
-18%
|
67 510
+1%
|
69 825
+3%
|
71 996
+3%
|
71 473
-1%
|
76 897
+8%
|
77 768
+1%
|
81 637
+5%
|
81 383
0%
|
77 869
-4%
|
86 801
+11%
|
81 011
-7%
|
77 299
-5%
|
78 548
+2%
|
83 294
+6%
|
85 596
+3%
|
89 081
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
34
|
34
|
34
|
34
|
30
|
30
|
30
|
30
|
28
|
29
|
27
|
27
|
23
|
23
|
22
|
|