Kanaden Corp
TSE:8081

Watchlist Manager
Kanaden Corp Logo
Kanaden Corp
TSE:8081
Watchlist
Price: 2 161 JPY 0.79% Market Closed
Market Cap: 48.6B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+34%
5Y
+16%
10Y
+11%
Operating Income
+
3Y
+40%
5Y
+45%
10Y
+9%
Net Income
+
3Y
+71%
5Y
+61%
10Y
+49%

Earnings Waterfall
Kanaden Corp

Revenue
135.5B JPY
Cost of Revenue
-116.9B JPY
Gross Profit
18.7B JPY
Operating Expenses
-14B JPY
Operating Income
4.7B JPY
Other Expenses
-411m JPY
Net Income
4.2B JPY

Income Statement
Kanaden Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
5
0
0
3
0
0
3
0
0
3
0
0
3
0
0
2
0
0
2
3
4
7
7
7
8
7
6
7
7
7
8
8
8
8
7
8
8
8
8
7
7
6
6
7
8
9
10
10
8
9
8
9
9
11
12
11
13
12
12
13
14
13
13
11
11
12
12
14
12
11
13
11
12
13
14
16
15
0
0
0
Revenue
81 809
N/A
80 561
-2%
80 819
+0%
82 683
+2%
81 754
-1%
86 352
+6%
91 267
+6%
99 852
+9%
104 720
+5%
104 926
+0%
106 588
+2%
113 339
+6%
119 113
+5%
116 817
-2%
106 317
-9%
93 167
-12%
81 732
-12%
74 006
-9%
76 369
+3%
78 781
+3%
80 215
+2%
118 501
+48%
114 674
-3%
110 018
-4%
107 258
-3%
107 857
+1%
108 411
+1%
107 862
-1%
111 141
+3%
109 462
-2%
107 485
-2%
114 358
+6%
115 500
+1%
120 410
+4%
123 533
+3%
120 191
-3%
122 658
+2%
122 009
-1%
121 895
0%
122 502
+0%
120 942
-1%
120 534
0%
122 686
+2%
123 444
+1%
121 624
-1%
122 984
+1%
122 823
0%
120 254
-2%
123 812
+3%
122 058
-1%
121 528
0%
124 048
+2%
124 563
+0%
123 337
-1%
124 412
+1%
125 713
+1%
123 653
-2%
126 519
+2%
122 893
-3%
116 870
-5%
113 924
-3%
108 229
-5%
108 470
+0%
106 098
-2%
104 845
-1%
100 834
-4%
99 007
-2%
101 387
+2%
102 916
+2%
106 419
+3%
111 767
+5%
114 512
+2%
116 465
+2%
116 271
0%
114 009
-2%
114 436
+0%
115 308
+1%
125 665
+9%
132 833
+6%
135 510
+2%
Gross Profit
Cost of Revenue
(72 768)
(71 382)
(71 617)
(73 318)
(72 669)
(76 938)
(81 690)
(89 643)
(94 123)
(94 207)
(95 863)
(102 735)
(108 270)
(106 106)
(96 076)
(83 884)
(73 616)
(66 056)
(67 876)
(69 865)
(70 959)
(104 563)
(101 033)
(95 950)
(93 310)
(93 688)
(94 062)
(93 933)
(96 963)
(95 443)
(93 436)
(100 019)
(101 020)
(105 209)
(108 207)
(104 891)
(107 077)
(106 394)
(106 235)
(106 771)
(105 119)
(105 172)
(107 213)
(108 048)
(106 241)
(107 368)
(106 838)
(103 969)
(107 262)
(105 232)
(104 769)
(107 367)
(107 933)
(106 916)
(108 262)
(109 506)
(107 512)
(110 462)
(107 019)
(101 806)
(99 334)
(94 168)
(94 198)
(91 735)
(90 344)
(86 203)
(84 218)
(85 903)
(86 971)
(90 185)
(95 083)
(97 660)
(99 548)
(98 963)
(96 776)
(97 213)
(98 180)
(107 662)
(114 463)
(116 857)
Gross Profit
9 041
N/A
9 179
+2%
9 202
+0%
9 365
+2%
9 085
-3%
9 414
+4%
9 577
+2%
10 209
+7%
10 597
+4%
10 719
+1%
10 725
+0%
10 604
-1%
10 843
+2%
10 711
-1%
10 241
-4%
9 283
-9%
8 116
-13%
7 950
-2%
8 493
+7%
8 916
+5%
9 256
+4%
13 938
+51%
13 641
-2%
14 068
+3%
13 948
-1%
14 169
+2%
14 349
+1%
13 929
-3%
14 178
+2%
14 019
-1%
14 049
+0%
14 339
+2%
14 480
+1%
15 201
+5%
15 326
+1%
15 300
0%
15 581
+2%
15 615
+0%
15 660
+0%
15 731
+0%
15 823
+1%
15 362
-3%
15 473
+1%
15 396
0%
15 383
0%
15 616
+2%
15 985
+2%
16 285
+2%
16 550
+2%
16 826
+2%
16 759
0%
16 681
0%
16 630
0%
16 421
-1%
16 150
-2%
16 207
+0%
16 141
0%
16 057
-1%
15 874
-1%
15 064
-5%
14 590
-3%
14 061
-4%
14 272
+2%
14 363
+1%
14 501
+1%
14 631
+1%
14 789
+1%
15 484
+5%
15 945
+3%
16 234
+2%
16 684
+3%
16 852
+1%
16 917
+0%
17 308
+2%
17 233
0%
17 223
0%
17 128
-1%
18 003
+5%
18 370
+2%
18 653
+2%
Operating Income
Operating Expenses
(8 554)
(8 483)
(8 479)
(8 549)
(8 674)
(8 686)
(8 743)
(8 741)
(8 810)
(8 911)
(8 739)
(8 695)
(8 546)
(8 951)
(8 676)
(8 351)
(7 548)
(7 412)
(7 380)
(7 680)
(7 823)
(11 120)
(11 077)
(11 239)
(11 231)
(11 120)
(11 225)
(11 103)
(11 197)
(11 125)
(11 113)
(11 179)
(11 183)
(11 447)
(11 711)
(11 479)
(11 576)
(11 482)
(11 436)
(11 437)
(11 369)
(11 029)
(11 045)
(10 987)
(10 977)
(11 286)
(11 493)
(11 639)
(11 768)
(12 071)
(12 110)
(12 007)
(12 256)
(11 956)
(12 010)
(12 307)
(12 217)
(12 369)
(12 228)
(11 858)
(11 717)
(11 389)
(11 516)
(11 569)
(11 621)
(11 785)
(11 910)
(12 152)
(12 205)
(12 267)
(12 333)
(12 363)
(12 479)
(12 764)
(12 874)
(13 009)
(13 158)
(13 503)
(12 801)
(13 993)
Selling, General & Administrative
(8 554)
(8 483)
(8 479)
(8 527)
(8 613)
(8 642)
(8 699)
(8 633)
(8 810)
(8 911)
(8 732)
(8 695)
(8 546)
(9 066)
(8 676)
(8 351)
(7 548)
(7 412)
(7 380)
(7 680)
(7 823)
(10 746)
(11 077)
(11 239)
(11 231)
(10 743)
(11 223)
(11 102)
(11 195)
(10 743)
(11 114)
(11 177)
(11 182)
(11 109)
(11 499)
(11 479)
(11 577)
(11 182)
(11 434)
(11 436)
(11 367)
(10 820)
(11 034)
(10 976)
(10 976)
(11 094)
(11 492)
(11 639)
(11 767)
(11 877)
(12 110)
(12 007)
(12 256)
(11 750)
(12 009)
(12 307)
(12 217)
(12 057)
(12 227)
(11 856)
(11 715)
(10 959)
(11 515)
(11 569)
(11 620)
(11 293)
(11 908)
(12 149)
(12 203)
(11 864)
(12 333)
(12 363)
(12 477)
(12 435)
(12 872)
(13 006)
(13 158)
(12 998)
(13 737)
(13 994)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(374)
0
0
0
(376)
0
0
0
(381)
0
0
0
(337)
0
0
0
(299)
0
0
0
(208)
0
0
0
(191)
0
0
0
(194)
0
0
0
(205)
0
0
0
(310)
0
0
0
(429)
0
0
0
(490)
0
0
0
(402)
0
0
0
(328)
0
0
0
(504)
0
0
Other Operating Expenses
0
0
0
(22)
(61)
(44)
(44)
(108)
0
0
(7)
0
0
115
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(1)
(2)
(1)
0
(2)
0
(1)
(212)
0
1
0
(2)
0
(2)
(1)
(11)
(11)
(1)
(1)
(1)
0
(1)
0
0
0
0
(1)
(1)
0
0
(2)
(1)
0
(2)
(1)
(1)
0
(1)
(2)
(2)
(3)
(2)
(1)
0
0
(2)
(1)
(2)
(3)
0
(1)
936
1
Operating Income
487
N/A
696
+43%
723
+4%
816
+13%
411
-50%
728
+77%
834
+15%
1 468
+76%
1 787
+22%
1 808
+1%
1 986
+10%
1 909
-4%
2 297
+20%
1 760
-23%
1 565
-11%
932
-40%
568
-39%
538
-5%
1 113
+107%
1 236
+11%
1 433
+16%
2 818
+97%
2 564
-9%
2 829
+10%
2 717
-4%
3 049
+12%
3 124
+2%
2 826
-10%
2 981
+5%
2 894
-3%
2 936
+1%
3 160
+8%
3 297
+4%
3 754
+14%
3 615
-4%
3 821
+6%
4 005
+5%
4 133
+3%
4 224
+2%
4 294
+2%
4 454
+4%
4 333
-3%
4 428
+2%
4 409
0%
4 406
0%
4 330
-2%
4 492
+4%
4 646
+3%
4 782
+3%
4 755
-1%
4 649
-2%
4 674
+1%
4 374
-6%
4 465
+2%
4 140
-7%
3 900
-6%
3 924
+1%
3 688
-6%
3 646
-1%
3 206
-12%
2 873
-10%
2 672
-7%
2 756
+3%
2 794
+1%
2 880
+3%
2 846
-1%
2 879
+1%
3 332
+16%
3 740
+12%
3 967
+6%
4 351
+10%
4 489
+3%
4 438
-1%
4 544
+2%
4 359
-4%
4 214
-3%
3 970
-6%
4 500
+13%
5 569
+24%
4 660
-16%
Pre-Tax Income
Interest Income Expense
33
0
26
42
142
190
151
128
84
227
79
58
90
137
(150)
(322)
(380)
(45)
(74)
(45)
(91)
(75)
6
96
101
116
77
79
93
126
136
136
337
337
319
328
290
383
385
358
194
75
55
75
88
84
110
128
131
111
142
148
125
256
256
218
233
123
93
823
788
861
837
135
187
200
380
447
369
307
299
289
299
430
445
167
534
240
(13)
280
Non-Reccuring Items
(39)
(44)
(64)
0
0
(19)
(3)
(3)
22
18
(407)
(427)
(417)
(52)
(106)
(113)
(17)
39
15
(19)
(13)
(54)
(51)
(48)
(42)
(14)
(8)
(98)
(104)
(41)
312
397
402
(212)
0
(233)
(236)
(5)
(6)
15
19
(4)
0
0
(9)
0
0
0
0
(100)
(107)
(107)
(107)
(6)
1
(66)
(69)
(94)
(96)
(30)
(91)
(67)
(74)
(139)
(75)
(75)
(93)
(53)
(78)
(27)
(1)
23
44
(5)
(5)
(5)
512
938
0
939
Gain/Loss on Disposition of Assets
(72)
(71)
(71)
(39)
(5)
(2)
(4)
(36)
(45)
(44)
(45)
(43)
(48)
(52)
(51)
(43)
(33)
(28)
(31)
(33)
(33)
(45)
(45)
(45)
(47)
(45)
(44)
(42)
(38)
316
(38)
(37)
(37)
(37)
(36)
(37)
(39)
0
(37)
(36)
(33)
0
(27)
(23)
(16)
(9)
0
0
0
0
0
0
0
0
0
1 433
1 433
1 433
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
50
50
51
0
0
Total Other Income
(5)
(7)
(10)
24
2
31
14
14
4
(2)
10
12
17
12
20
21
20
19
16
16
13
(16)
(8)
(24)
(19)
0
20
35
17
(26)
(3)
(14)
(11)
(31)
(26)
(36)
(33)
(54)
(18)
14
7
(38)
(2)
(23)
(23)
(15)
(19)
(7)
4
11
17
9
4
(10)
(9)
(14)
(27)
(18)
1 411
7
21
21
16
5
10
13
31
43
54
72
102
102
102
87
58
75
89
110
189
139
Pre-Tax Income
404
N/A
574
+42%
604
+5%
843
+40%
550
-35%
928
+69%
992
+7%
1 571
+58%
1 852
+18%
2 007
+8%
1 623
-19%
1 509
-7%
1 939
+28%
1 805
-7%
1 278
-29%
475
-63%
158
-67%
523
+231%
1 039
+99%
1 155
+11%
1 309
+13%
2 628
+101%
2 466
-6%
2 808
+14%
2 710
-3%
3 106
+15%
3 169
+2%
2 800
-12%
2 949
+5%
3 269
+11%
3 343
+2%
3 642
+9%
3 988
+10%
3 811
-4%
3 872
+2%
3 843
-1%
3 987
+4%
4 457
+12%
4 548
+2%
4 645
+2%
4 641
0%
4 366
-6%
4 454
+2%
4 438
0%
4 446
+0%
4 390
-1%
4 583
+4%
4 766
+4%
4 917
+3%
4 777
-3%
4 701
-2%
4 724
+0%
4 396
-7%
4 705
+7%
4 388
-7%
5 471
+25%
5 494
+0%
5 132
-7%
5 054
-2%
4 006
-21%
3 591
-10%
3 487
-3%
3 535
+1%
2 795
-21%
3 002
+7%
2 984
-1%
3 197
+7%
3 769
+18%
4 085
+8%
4 319
+6%
4 751
+10%
4 903
+3%
4 883
0%
5 055
+4%
4 856
-4%
4 501
-7%
5 155
+15%
5 839
+13%
5 745
-2%
6 018
+5%
Net Income
Tax Provision
(235)
(306)
(315)
(424)
(320)
(442)
(457)
(692)
(847)
(972)
(776)
(714)
(786)
(810)
(574)
(287)
(116)
(258)
(461)
(509)
(563)
(1 120)
(1 076)
(1 236)
(1 281)
(1 456)
(1 459)
(1 278)
(1 253)
(1 339)
(1 375)
(1 501)
(1 623)
(1 662)
(1 680)
(1 635)
(1 699)
(1 788)
(1 817)
(1 791)
(1 759)
(1 517)
(1 529)
(1 510)
(1 495)
(1 451)
(1 516)
(1 577)
(1 617)
(1 583)
(1 561)
(1 563)
(1 462)
(1 451)
(1 354)
(1 679)
(1 690)
(1 716)
(1 688)
(1 371)
(1 258)
(1 168)
(1 195)
(986)
(1 043)
(1 061)
(1 142)
(1 290)
(1 376)
(1 422)
(1 522)
(1 606)
(1 636)
(1 580)
(1 534)
(1 606)
(1 790)
(1 891)
(1 846)
(1 767)
Income from Continuing Operations
169
268
289
419
230
486
535
879
1 005
1 035
847
795
1 153
995
704
188
42
265
578
646
746
1 508
1 390
1 572
1 429
1 650
1 710
1 522
1 696
1 930
1 968
2 141
2 365
2 149
2 192
2 208
2 288
2 669
2 731
2 854
2 882
2 849
2 925
2 928
2 951
2 939
3 067
3 189
3 300
3 194
3 140
3 161
2 934
3 254
3 034
3 792
3 804
3 416
3 366
2 635
2 333
2 319
2 340
1 809
1 959
1 923
2 055
2 479
2 709
2 897
3 229
3 297
3 247
3 475
3 322
2 895
3 365
3 948
3 899
4 251
Income to Minority Interest
29
21
17
9
14
(7)
(9)
(5)
10
15
8
9
0
11
4
6
5
3
2
2
2
(3)
0
(1)
4
2
(1)
1
(2)
3
5
0
0
28
30
34
38
0
(1)
(5)
(8)
(4)
(10)
0
(6)
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(5)
(5)
(5)
0
0
Net Income (Common)
198
N/A
285
+44%
306
+7%
430
+41%
246
-43%
479
+95%
527
+10%
874
+66%
1 013
+16%
1 045
+3%
850
-19%
801
-6%
1 151
+44%
1 009
-12%
706
-30%
190
-73%
40
-79%
264
+560%
575
+118%
643
+12%
740
+15%
1 503
+103%
1 388
-8%
1 569
+13%
1 437
-8%
1 652
+15%
1 708
+3%
1 524
-11%
1 694
+11%
1 933
+14%
1 973
+2%
2 141
+9%
2 364
+10%
2 178
-8%
2 224
+2%
2 244
+1%
2 327
+4%
2 667
+15%
2 731
+2%
2 850
+4%
2 875
+1%
2 844
-1%
2 912
+2%
2 925
+0%
2 944
+1%
2 943
0%
3 067
+4%
3 189
+4%
3 299
+3%
3 193
-3%
3 140
-2%
3 160
+1%
2 934
-7%
3 253
+11%
3 033
-7%
3 792
+25%
3 803
+0%
3 416
-10%
3 365
-1%
2 635
-22%
2 333
-11%
2 319
-1%
2 341
+1%
1 809
-23%
1 958
+8%
1 922
-2%
2 053
+7%
2 478
+21%
2 708
+9%
2 896
+7%
3 228
+11%
3 296
+2%
3 247
-1%
3 474
+7%
3 319
-4%
2 889
-13%
3 358
+16%
3 942
+17%
3 895
-1%
4 249
+9%
EPS (Diluted)
5.82
N/A
7.91
+36%
9.27
+17%
12.28
+32%
7.02
-43%
14.08
+101%
15.5
+10%
24.97
+61%
28.94
+16%
29.85
+3%
24.28
-19%
22.88
-6%
32.88
+44%
28.82
-12%
20.17
-30%
5.42
-73%
1.15
-79%
7.54
+556%
16.42
+118%
18.37
+12%
21.14
+15%
42.94
+103%
40.82
-5%
46.14
+13%
42.26
-8%
48.58
+15%
50.23
+3%
44.82
-11%
49.82
+11%
56.85
+14%
58.02
+2%
62.97
+9%
69.52
+10%
64.05
-8%
65.41
+2%
66
+1%
68.44
+4%
78.93
+15%
91.03
+15%
95
+4%
95.83
+1%
94.34
-2%
97.06
+3%
97.5
+0%
98.13
+1%
97.63
-1%
102.23
+5%
106.3
+4%
109.96
+3%
106.06
-4%
104.66
-1%
105.33
+1%
98.9
-6%
110.02
+11%
106.48
-3%
133.08
+25%
133.42
+0%
119.88
-10%
118.05
-2%
92.39
-22%
83.27
-10%
82.83
-1%
87.32
+5%
67.54
-23%
73.08
+8%
71.77
-2%
77.07
+7%
92.97
+21%
103.29
+11%
110.64
+7%
137.76
+25%
140.58
+2%
138.44
-2%
148.18
+7%
141.5
-5%
123.11
-13%
143.04
+16%
169.3
+18%
174.81
+3%
190.62
+9%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.