Kimuratan Corp
TSE:8107
Intrinsic Value
KIMURATAN Corp. engages in the design, manufacture, and sale of infants' and children's wear. [ Read More ]
The intrinsic value of one Kimuratan Corp stock under the Base Case scenario is 6.13 JPY. Compared to the current market price of 17 JPY, Kimuratan Corp is Overvalued by 64%.
Valuation Backtest
Kimuratan Corp
Run backtest to discover the historical profit from buying and selling Kimuratan Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Kimuratan Corp
Current Assets | 1.1B |
Cash & Short-Term Investments | 479.5m |
Receivables | 33.1m |
Other Current Assets | 568.2m |
Non-Current Assets | 6.8B |
PP&E | 6.3B |
Intangibles | 468.2m |
Other Non-Current Assets | 37.6m |
Current Liabilities | 724.8m |
Accounts Payable | 12.7m |
Accrued Liabilities | 4.1m |
Short-Term Debt | 223.3m |
Other Current Liabilities | 484.7m |
Non-Current Liabilities | 6.3B |
Long-Term Debt | 5.9B |
Other Non-Current Liabilities | 415.2m |
Earnings Waterfall
Kimuratan Corp
Revenue
|
1.4B
JPY
|
Cost of Revenue
|
-796.4m
JPY
|
Gross Profit
|
555.3m
JPY
|
Operating Expenses
|
-537.9m
JPY
|
Operating Income
|
17.4m
JPY
|
Other Expenses
|
-154.9m
JPY
|
Net Income
|
-137.6m
JPY
|
Free Cash Flow Analysis
Kimuratan Corp
Profitability Score
Profitability Due Diligence
Kimuratan Corp's profitability score is 22/100. The higher the profitability score, the more profitable the company is.
Score
Kimuratan Corp's profitability score is 22/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kimuratan Corp's solvency score is 17/100. The higher the solvency score, the more solvent the company is.
Score
Kimuratan Corp's solvency score is 17/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kimuratan Corp
Shareholder Return
Price
Kimuratan Corp
Average Annual Return | -10.68% |
Standard Deviation of Annual Returns | 18.6% |
Max Drawdown | -59% |
Market Capitalization | 4.1B JPY |
Shares Outstanding | 239 775 600 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
KIMURATAN Corp. engages in the design, manufacture, and sale of infants' and children's wear. The company is headquartered in Kobe, Hyogo-Ken and currently employs 115 full-time employees. The firm operates in two business segments. The Apparel segment is engaged in the planning, manufacture and sale of apparel products and related products such as socks, shoes and fashion accessories for babies and children. The firm sales products through the operation of shops inside general merchandise stores (GMSs) and department stores, and the wholesale of products for specialty stores, as well as the direct sale of products for consumers through retail stores and online mail order. The Other segment is engaged in the operation of nursery schools.
Contact
IPO
Employees
Officers
The intrinsic value of one Kimuratan Corp stock under the Base Case scenario is 6.13 JPY.
Compared to the current market price of 17 JPY, Kimuratan Corp is Overvalued by 64%.