Kimuratan Corp
TSE:8107

Watchlist Manager
Kimuratan Corp Logo
Kimuratan Corp
TSE:8107
Watchlist
Price: 34 JPY
Market Cap: ¥8.7B

Relative Value

The Relative Value of one Kimuratan Corp stock under the Base Case scenario is 16.6 JPY. Compared to the current market price of 34 JPY, Kimuratan Corp is Overvalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
16.6 JPY
Overvaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kimuratan Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kimuratan Corp
TSE:8107
8.7B JPY 3.5 -176.9 38.1 100
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
273.9B EUR 3.2 24.3 11.1 16.1
FR
Hermes International SCA
PAR:RMS
221.7B EUR 14 49 28.5 32.5
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
117.5B EUR 4.3 48.8 18.5 35.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
90B CHF 4.4 23.3 21.6 21.6
FR
Christian Dior SE
PAR:CDI
92.7B EUR 1.1 19.9 4.3 6.2
FR
Kering SA
PAR:KER
32.8B EUR 2.1 44.5 11.5 25.7
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.2 85.5 53.2 59.5
DE
Adidas AG
XETRA:ADS
26.2B EUR 1.1 21.4 9.1 14.6
CN
ANTA Sports Products Ltd
HKEX:2020
215B HKD 2.5 12.9 9.3 9.3
P/E Multiple
Earnings Growth PEG
JP
Kimuratan Corp
TSE:8107
Average P/E: 36.6
Negative Multiple: -176.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
24.3
4%
6.1
FR
Hermes International SCA
PAR:RMS
49
8%
6.1
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
48.8
22%
2.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.3
17%
1.4
FR
Christian Dior SE
PAR:CDI
19.9
N/A N/A
FR
Kering SA
PAR:KER
44.5
9%
4.9
IN
Titan Company Ltd
NSE:TITAN
85.5
29%
2.9
DE
Adidas AG
XETRA:ADS
21.4
44%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
12.9
3%
4.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kimuratan Corp
TSE:8107
Average EV/EBITDA: 20.5
38.1
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.1
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.5
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
18.5
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.6
8%
2.7
FR
Christian Dior SE
PAR:CDI
4.3
N/A N/A
FR
Kering SA
PAR:KER
11.5
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
53.2
25%
2.1
DE
Adidas AG
XETRA:ADS
9.1
21%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.3
8%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kimuratan Corp
TSE:8107
Average EV/EBIT: 32.1
100
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
16.1
4%
4
FR
Hermes International SCA
PAR:RMS
32.5
7%
4.6
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
35.1
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.6
10%
2.2
FR
Christian Dior SE
PAR:CDI
6.2
N/A N/A
FR
Kering SA
PAR:KER
25.7
1%
25.7
IN
Titan Company Ltd
NSE:TITAN
59.5
26%
2.3
DE
Adidas AG
XETRA:ADS
14.6
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.3
11%
0.8