Kimuratan Corp
TSE:8107

Watchlist Manager
Kimuratan Corp Logo
Kimuratan Corp
TSE:8107
Watchlist
Price: 34 JPY 3.03%
Market Cap: ¥9.4B

Relative Value

The Relative Value of one Kimuratan Corp stock under the Base Case scenario is 14.59 JPY. Compared to the current market price of 34 JPY, Kimuratan Corp is Overvalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14.59 JPY
Overvaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kimuratan Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kimuratan Corp
TSE:8107
8.7B JPY 3.7 -123.6 40 115.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
233.9B EUR 2.8 21.4 9.8 14.3
FR
Hermes International SCA
PAR:RMS
194.2B EUR 12.1 43 24.6 28
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
94.7B EUR 3.3 41 15.5 29.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
80B CHF 4 21.6 18.1 18.1
FR
Christian Dior SE
PAR:CDI
81.3B EUR 1 18.1 3.9 5.8
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 4.8 76.3 47.9 52.7
FR
Kering SA
PAR:KER
30.5B EUR 2.1 428.5 11.3 25.4
US
Tapestry Inc
NYSE:TPR
28.8B USD 3.8 55.1 17 18.7
DE
Adidas AG
XETRA:ADS
24.7B EUR 1 18.4 8.4 13.1
P/E Multiple
Earnings Growth PEG
JP
Kimuratan Corp
TSE:8107
Average P/E: 80.4
Negative Multiple: -123.6
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
21.4
12%
1.8
FR
Hermes International SCA
PAR:RMS
43
12%
3.6
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
41
27%
1.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.6
17%
1.3
FR
Christian Dior SE
PAR:CDI
18.1
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
76.3
32%
2.4
FR
Kering SA
PAR:KER
428.5
188%
2.3
US
Tapestry Inc
NYSE:TPR
55.1
107%
0.5
DE
Adidas AG
XETRA:ADS
18.4
27%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kimuratan Corp
TSE:8107
Average EV/EBITDA: 19.7
40
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
9.8
4%
2.5
FR
Hermes International SCA
PAR:RMS
24.6
8%
3.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
15.5
13%
1.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
18.1
8%
2.3
FR
Christian Dior SE
PAR:CDI
3.9
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
47.9
27%
1.8
FR
Kering SA
PAR:KER
11.3
11%
1
US
Tapestry Inc
NYSE:TPR
17
13%
1.3
DE
Adidas AG
XETRA:ADS
8.4
17%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kimuratan Corp
TSE:8107
Average EV/EBIT: 32.1
115.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
14.3
8%
1.8
FR
Hermes International SCA
PAR:RMS
28
9%
3.1
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
29.8
23%
1.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
18.1
10%
1.8
FR
Christian Dior SE
PAR:CDI
5.8
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
52.7
29%
1.8
FR
Kering SA
PAR:KER
25.4
23%
1.1
US
Tapestry Inc
NYSE:TPR
18.7
13%
1.4
DE
Adidas AG
XETRA:ADS
13.1
20%
0.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett