First Time Loading...

Unicharm Corp
TSE:8113

Watchlist Manager
Unicharm Corp Logo
Unicharm Corp
TSE:8113
Watchlist
Price: 4 519 JPY 0.42% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Unicharm Corp. engages in the manufacture and sale of baby, feminine, pet, and health care products. [ Read More ]

The intrinsic value of one Unicharm Corp stock under the Base Case scenario is 4 208.18 JPY. Compared to the current market price of 4 519 JPY, Unicharm Corp is Overvalued by 7%.

Key Points:
Intrinsic Value
Base Case
4 208.18 JPY
Overvaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Unicharm Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Unicharm Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Unicharm Corp

Provide an overview of the primary business activities
of Unicharm Corp.

What unique competitive advantages
does Unicharm Corp hold over its rivals?

What risks and challenges
does Unicharm Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Unicharm Corp.

Provide P/S
for Unicharm Corp.

Provide P/E
for Unicharm Corp.

Provide P/OCF
for Unicharm Corp.

Provide P/FCFE
for Unicharm Corp.

Provide P/B
for Unicharm Corp.

Provide EV/S
for Unicharm Corp.

Provide EV/GP
for Unicharm Corp.

Provide EV/EBITDA
for Unicharm Corp.

Provide EV/EBIT
for Unicharm Corp.

Provide EV/OCF
for Unicharm Corp.

Provide EV/FCFF
for Unicharm Corp.

Provide EV/IC
for Unicharm Corp.

Show me price targets
for Unicharm Corp made by professional analysts.

What are the Revenue projections
for Unicharm Corp?

How accurate were the past Revenue estimates
for Unicharm Corp?

What are the Net Income projections
for Unicharm Corp?

How accurate were the past Net Income estimates
for Unicharm Corp?

What are the EPS projections
for Unicharm Corp?

How accurate were the past EPS estimates
for Unicharm Corp?

What are the EBIT projections
for Unicharm Corp?

How accurate were the past EBIT estimates
for Unicharm Corp?

Compare the revenue forecasts
for Unicharm Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Unicharm Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Unicharm Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Unicharm Corp compared to its peers.

Compare the P/E ratios
of Unicharm Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Unicharm Corp with its peers.

Analyze the financial leverage
of Unicharm Corp compared to its main competitors.

Show all profitability ratios
for Unicharm Corp.

Provide ROE
for Unicharm Corp.

Provide ROA
for Unicharm Corp.

Provide ROIC
for Unicharm Corp.

Provide ROCE
for Unicharm Corp.

Provide Gross Margin
for Unicharm Corp.

Provide Operating Margin
for Unicharm Corp.

Provide Net Margin
for Unicharm Corp.

Provide FCF Margin
for Unicharm Corp.

Show all solvency ratios
for Unicharm Corp.

Provide D/E Ratio
for Unicharm Corp.

Provide D/A Ratio
for Unicharm Corp.

Provide Interest Coverage Ratio
for Unicharm Corp.

Provide Altman Z-Score Ratio
for Unicharm Corp.

Provide Quick Ratio
for Unicharm Corp.

Provide Current Ratio
for Unicharm Corp.

Provide Cash Ratio
for Unicharm Corp.

What is the historical Revenue growth
over the last 5 years for Unicharm Corp?

What is the historical Net Income growth
over the last 5 years for Unicharm Corp?

What is the current Free Cash Flow
of Unicharm Corp?

Financials

Balance Sheet Decomposition
Unicharm Corp

Current Assets 638.9B
Cash & Short-Term Investments 360.2B
Receivables 151.6B
Other Current Assets 127.1B
Non-Current Assets 494.7B
Long-Term Investments 90.7B
PP&E 285.6B
Intangibles 95.7B
Other Non-Current Assets 22.8B
Current Liabilities 270.1B
Accounts Payable 125.2B
Accrued Liabilities 56.5B
Short-Term Debt 11.1B
Other Current Liabilities 77.3B
Non-Current Liabilities 167.8B
Long-Term Debt 13.6B
Other Non-Current Liabilities 154.2B
Efficiency

Earnings Waterfall
Unicharm Corp

Revenue
941.8B JPY
Cost of Revenue
-590.3B JPY
Gross Profit
351.5B JPY
Operating Expenses
-216.2B JPY
Operating Income
135.3B JPY
Other Expenses
-49.2B JPY
Net Income
86.1B JPY

Free Cash Flow Analysis
Unicharm Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Unicharm Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
57/100
Profitability
Score

Unicharm Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Unicharm Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

92/100
Solvency
Score

Unicharm Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Unicharm Corp

Wall Street analysts forecast Unicharm Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Unicharm Corp is 5 703.5 JPY with a low forecast of 4 646 JPY and a high forecast of 6 720 JPY.

Lowest
Price Target
4 646 JPY
3% Upside
Average
Price Target
5 703.5 JPY
26% Upside
Highest
Price Target
6 720 JPY
49% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Unicharm Corp

1M 1M
-8%
6M 6M
-11%
1Y 1Y
-16%
3Y 3Y
+5%
5Y 5Y
+28%
10Y 10Y
+151%
Annual Price Range
4 519
52w Low
4 500
52w High
5 892
Price Metrics
Average Annual Return 9.07%
Standard Deviation of Annual Returns 16.85%
Max Drawdown -24%
Shares Statistics
Market Capitalization 2.7T JPY
Shares Outstanding 590 228 546
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Unicharm Corp Logo
Unicharm Corp

Country

Japan

Industry

Consumer products

Market Cap

2.7T JPY

Dividend Yield

0.98%

Description

Unicharm Corp. engages in the manufacture and sale of baby, feminine, pet, and health care products. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 16,308 full-time employees. The firm operates in three business segments. The Personal Care segment is engaged in the provision of baby care-related products including paper diapers, feminine care-related products including sanitary items, as well as healthcare-related products, including incontinence articles for adults and powder puffs. The Pet Care segment is engaged in the provision of pet food products and pet toiletry products. The Others segment offers industrial materials-related products and others. Its brands include moony, Silcot, Wave, Sofy and Lifree.

Contact

TOKYO-TO
Minato-ku
Sumitomo Fudosan Mita Twin Bldg. West Wing, 3-5-27, Mita
+81334515111.0
http://www.unicharm.co.jp/

IPO

1976-08-02

Employees

16 308

Officers

Chairman, President & CEO
Mr. Takahisa Takahara
Managing Executive Officer & GM of Accounting and Finance Division
Hirotatsu Shimada
Investor Relations Office Department Manager
Kazuya Kondo
Senior Managing Executive Officer of Marketing & Sales and Director
Mr. Kenji Takaku
Executive Managing Production & Development and Director
Toshifumi Hikosaka
Senior Managing Executive Officer
Tetsuya Shite
Show More
Senior Executive Officer
Satoru Kiuchi
Show Less

See Also

Discover More
What is the Intrinsic Value of one Unicharm Corp stock?

The intrinsic value of one Unicharm Corp stock under the Base Case scenario is 4 208.18 JPY.

Is Unicharm Corp stock undervalued or overvalued?

Compared to the current market price of 4 519 JPY, Unicharm Corp is Overvalued by 7%.