First Time Loading...

Unicharm Corp
TSE:8113

Watchlist Manager
Unicharm Corp Logo
Unicharm Corp
TSE:8113
Watchlist
Price: 4 636 JPY -0.02% Market Closed
Updated: Apr 27, 2024
Section:
 

Relative Value

The Relative Value of one Unicharm Corp stock under the Base Case scenario is 3 961.8 JPY. Compared to the current market price of 4 636 JPY, Unicharm Corp is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 961.8 JPY
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.9
P/S
P/S
Price to Sales
2.9
vs History
87
vs Industry
16
Median 3Y
3.4
Median 5Y
3.3
Industry
1.1
Forward
2.7
More Details
31.8
P/E
P/E
Price to Earnings
31.8
vs History
95
vs Industry
17
Median 3Y
41
Median 5Y
41.8
Industry
17.3
Forward
28.6
More Details
16.8
P/OCF
P/OCF
Price to OCF
16.8
vs History
98
vs Industry
22
Median 3Y
24.5
Median 5Y
22.3
Industry
11
More Details
23.9
P/FCFE
P/FCFE
Price to FCFE
23.9
vs History
96
vs Industry
20
Median 3Y
38.6
Median 5Y
38.4
Industry
16.3
More Details
3.9
P/B
P/B
Price to Book Value
3.9
vs History
98
vs Industry
13
Median 3Y
4.8
Median 5Y
4.7
Industry
1.5
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
90
vs Industry
21
Median 3Y
3
Median 5Y
3
Industry
1.2
Forward
2.4
More Details
6.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.8
vs History
90
vs Industry
23
Median 3Y
7.9
Median 5Y
7.7
Industry
3.8
More Details
13.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.4
vs History
96
vs Industry
25
Median 3Y
16.4
Median 5Y
16.4
Industry
10.2
Forward
12.8
More Details
17.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.7
vs History
98
vs Industry
23
Median 3Y
21.5
Median 5Y
22.1
Industry
13.1
More Details
14.8
EV/OCF
EV/OCF
Enterprise Value to OCF
14.8
vs History
98
vs Industry
26
Median 3Y
21.7
Median 5Y
20.5
Industry
11.1
More Details
19.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.4
vs History
98
vs Industry
23
Median 3Y
31.5
Median 5Y
31.5
Industry
14.1
More Details
3.7
EV/IC
EV/IC
Enterprise Value to IC
3.7
vs History
90
vs Industry
14
Median 3Y
4.5
Median 5Y
4.5
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Unicharm Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Unicharm Corp
TSE:8113
2.7T JPY 2.9 31.8 13.4 17.7
US
Procter & Gamble Co
NYSE:PG
380.1B USD 4.5 25.6 17.3 19.7
US
Colgate-Palmolive Co
NYSE:CL
74.1B USD 3.8 32.2 17.9 20.4
US
Kimberly-Clark Corp
NYSE:KMB
45.9B USD 2.2 26 14.1 17.7
UK
Reckitt Benckiser Group PLC
LSE:RKT
31.6B GBP 2.2 19.2 8 11.1
DE
Henkel AG & Co KGaA
XETRA:HEN3
30.6B EUR 1.4 23.2 8.8 12.1
US
Church & Dwight Co Inc
NYSE:CHD
25.9B USD 4.4 34.3 21.7 26.3
US
Clorox Co
NYSE:CLX
18.3B USD 2.5 229.3 17.7 22.3
SE
Essity AB (publ)
STO:ESSITY B
189.5B SEK 1.3 19.8 8.7 12.6
MX
Kimberly-Clark de Mexico SAB de CV
BMV:KIMBERA
112.2B MXN 2.1 16 8.5 9.9
ID
Unilever Indonesia Tbk PT
IDX:UNVR
99.6T IDR 2.6 20.7 14.9 14.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.