SRS Holdings Co Ltd
TSE:8163
SRS Holdings Co Ltd
TSE:8163
Price:
1 206
JPY
-0.58%
Market Closed
Market Cap:
¥50B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
SRS Holdings Co Ltd
TSE:8163
|
JP |
|
B
|
Bhilwara Technical Textiles Ltd
BSE:533108
|
IN |
Income Statement
Earnings Waterfall
SRS Holdings Co Ltd
SRS Holdings Co Ltd
Income Statement
SRS Holdings Co Ltd
SRS Holdings Co Ltd
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
74
|
0
|
0
|
56
|
0
|
0
|
49
|
0
|
0
|
49
|
0
|
0
|
53
|
0
|
0
|
50
|
103
|
153
|
202
|
301
|
294
|
286
|
175
|
165
|
159
|
153
|
157
|
151
|
151
|
157
|
154
|
164
|
164
|
159
|
154
|
150
|
145
|
142
|
139
|
135
|
131
|
129
|
129
|
131
|
131
|
130
|
127
|
123
|
118
|
112
|
108
|
105
|
103
|
102
|
101
|
104
|
112
|
120
|
127
|
130
|
130
|
130
|
129
|
127
|
125
|
121
|
119
|
116
|
113
|
110
|
108
|
108
|
110
|
121
|
131
|
0
|
0
|
0
|
|
| Revenue |
24 793
N/A
|
24 590
-1%
|
24 370
-1%
|
23 260
-5%
|
22 325
-4%
|
21 212
-5%
|
21 079
-1%
|
20 799
-1%
|
20 589
-1%
|
20 258
-2%
|
19 873
-2%
|
19 500
-2%
|
18 961
-3%
|
18 545
-2%
|
18 146
-2%
|
18 174
+0%
|
18 206
+0%
|
18 699
+3%
|
24 647
+32%
|
37 170
+51%
|
37 286
+0%
|
37 304
+0%
|
25 369
-32%
|
25 376
+0%
|
25 450
+0%
|
25 552
+0%
|
25 784
+1%
|
26 227
+2%
|
26 595
+1%
|
29 156
+10%
|
32 763
+12%
|
35 243
+8%
|
37 880
+7%
|
38 325
+1%
|
37 970
-1%
|
38 438
+1%
|
39 027
+2%
|
39 641
+2%
|
40 062
+1%
|
40 248
+0%
|
40 649
+1%
|
41 840
+3%
|
43 355
+4%
|
44 262
+2%
|
44 759
+1%
|
44 424
-1%
|
44 156
-1%
|
44 166
+0%
|
44 369
+0%
|
44 530
+0%
|
44 512
0%
|
44 931
+1%
|
45 091
+0%
|
45 204
+0%
|
44 643
-1%
|
42 042
-6%
|
42 646
+1%
|
44 149
+4%
|
43 708
-1%
|
44 429
+2%
|
42 333
-5%
|
41 744
-1%
|
42 885
+3%
|
46 628
+9%
|
49 691
+7%
|
51 780
+4%
|
54 505
+5%
|
55 619
+2%
|
57 788
+4%
|
58 744
+2%
|
60 228
+3%
|
61 415
+2%
|
62 507
+2%
|
64 964
+4%
|
67 478
+4%
|
70 281
+4%
|
73 210
+4%
|
74 898
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7 484)
|
(7 359)
|
(7 238)
|
(6 853)
|
(6 581)
|
(6 245)
|
(6 159)
|
(6 021)
|
(5 927)
|
(5 801)
|
(5 698)
|
(5 599)
|
(5 454)
|
(5 329)
|
(5 272)
|
(5 336)
|
(5 365)
|
(5 531)
|
(7 318)
|
(10 982)
|
(11 091)
|
(11 194)
|
(7 812)
|
(7 876)
|
(7 984)
|
(8 032)
|
(8 102)
|
(8 246)
|
(8 362)
|
(9 374)
|
(10 866)
|
(11 889)
|
(13 020)
|
(13 151)
|
(12 980)
|
(13 166)
|
(13 366)
|
(13 658)
|
(13 864)
|
(13 915)
|
(14 027)
|
(14 384)
|
(14 885)
|
(15 280)
|
(15 473)
|
(15 413)
|
(15 367)
|
(15 237)
|
(15 229)
|
(15 208)
|
(15 134)
|
(15 371)
|
(15 486)
|
(15 623)
|
(15 522)
|
(14 979)
|
(15 269)
|
(15 724)
|
(15 540)
|
(15 502)
|
(14 808)
|
(14 694)
|
(15 163)
|
(16 388)
|
(17 476)
|
(18 126)
|
(18 995)
|
(19 464)
|
(20 169)
|
(20 421)
|
(20 792)
|
(20 971)
|
(21 166)
|
(21 999)
|
(22 915)
|
(23 954)
|
(25 003)
|
(25 709)
|
|
| Gross Profit |
17 309
N/A
|
17 231
0%
|
17 132
-1%
|
16 408
-4%
|
15 744
-4%
|
14 967
-5%
|
14 919
0%
|
14 777
-1%
|
14 661
-1%
|
14 456
-1%
|
14 176
-2%
|
13 902
-2%
|
13 508
-3%
|
13 216
-2%
|
12 874
-3%
|
12 838
0%
|
12 841
+0%
|
13 168
+3%
|
17 329
+32%
|
26 188
+51%
|
26 195
+0%
|
26 110
0%
|
17 556
-33%
|
17 501
0%
|
17 467
0%
|
17 521
+0%
|
17 681
+1%
|
17 980
+2%
|
18 232
+1%
|
19 781
+8%
|
21 897
+11%
|
23 353
+7%
|
24 859
+6%
|
25 173
+1%
|
24 990
-1%
|
25 271
+1%
|
25 660
+2%
|
25 983
+1%
|
26 197
+1%
|
26 333
+1%
|
26 622
+1%
|
27 454
+3%
|
28 470
+4%
|
28 981
+2%
|
29 285
+1%
|
29 010
-1%
|
28 788
-1%
|
28 928
+0%
|
29 139
+1%
|
29 321
+1%
|
29 378
+0%
|
29 559
+1%
|
29 605
+0%
|
29 581
0%
|
29 122
-2%
|
27 064
-7%
|
27 378
+1%
|
28 425
+4%
|
28 168
-1%
|
28 927
+3%
|
27 525
-5%
|
27 050
-2%
|
27 722
+2%
|
30 241
+9%
|
32 215
+7%
|
33 654
+4%
|
35 510
+6%
|
36 154
+2%
|
37 619
+4%
|
38 322
+2%
|
39 436
+3%
|
40 444
+3%
|
41 341
+2%
|
42 965
+4%
|
44 563
+4%
|
46 326
+4%
|
48 207
+4%
|
49 189
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(18 251)
|
(18 107)
|
(17 679)
|
(15 418)
|
(14 719)
|
(14 324)
|
(14 353)
|
(14 277)
|
(14 273)
|
(14 091)
|
(14 035)
|
(13 794)
|
(13 361)
|
(12 867)
|
(12 281)
|
(12 264)
|
(12 248)
|
(12 424)
|
(16 463)
|
(24 786)
|
(24 826)
|
(24 839)
|
(16 619)
|
(16 633)
|
(16 699)
|
(16 840)
|
(17 025)
|
(17 230)
|
(17 447)
|
(18 863)
|
(21 008)
|
(22 461)
|
(23 875)
|
(24 042)
|
(23 806)
|
(24 113)
|
(24 530)
|
(25 121)
|
(25 655)
|
(26 087)
|
(26 523)
|
(27 485)
|
(28 064)
|
(28 432)
|
(28 678)
|
(28 345)
|
(28 047)
|
(28 117)
|
(28 149)
|
(28 269)
|
(28 359)
|
(28 458)
|
(28 655)
|
(28 821)
|
(28 935)
|
(29 480)
|
(30 538)
|
(31 532)
|
(31 971)
|
(31 637)
|
(31 014)
|
(31 218)
|
(32 358)
|
(33 703)
|
(34 984)
|
(35 657)
|
(36 117)
|
(36 311)
|
(36 534)
|
(36 722)
|
(37 279)
|
(37 815)
|
(38 556)
|
(40 272)
|
(41 885)
|
(43 691)
|
(45 512)
|
(46 418)
|
|
| Selling, General & Administrative |
(16 763)
|
(16 619)
|
(16 190)
|
(15 420)
|
(14 719)
|
(14 324)
|
(14 351)
|
(13 852)
|
(14 272)
|
(13 898)
|
(14 062)
|
(13 188)
|
(12 781)
|
(12 320)
|
(11 766)
|
(11 758)
|
(11 748)
|
(11 934)
|
(15 799)
|
(23 959)
|
(24 164)
|
(24 343)
|
(15 923)
|
(16 632)
|
(16 699)
|
(16 841)
|
(16 242)
|
(17 231)
|
(17 447)
|
(18 863)
|
(19 865)
|
(22 460)
|
(23 874)
|
(24 041)
|
(22 402)
|
(24 113)
|
(24 530)
|
(25 121)
|
(24 205)
|
(26 087)
|
(26 523)
|
(27 485)
|
(26 471)
|
(28 433)
|
(28 679)
|
(28 346)
|
(26 326)
|
(28 117)
|
(28 148)
|
(28 268)
|
(26 636)
|
(28 457)
|
(28 655)
|
(28 821)
|
(27 062)
|
(29 480)
|
(30 538)
|
(31 532)
|
(30 126)
|
(31 637)
|
(31 014)
|
(31 218)
|
(30 818)
|
(33 703)
|
(34 984)
|
(35 657)
|
(34 451)
|
(36 311)
|
(36 534)
|
(36 722)
|
(35 502)
|
(37 815)
|
(38 556)
|
(40 272)
|
(39 627)
|
(43 691)
|
(45 512)
|
(46 418)
|
|
| Depreciation & Amortization |
(1 491)
|
(1 491)
|
(1 491)
|
0
|
0
|
0
|
0
|
0
|
0
|
(193)
|
(397)
|
(606)
|
(580)
|
(546)
|
(513)
|
(503)
|
(497)
|
(489)
|
(664)
|
0
|
0
|
0
|
(696)
|
0
|
0
|
0
|
(783)
|
0
|
0
|
0
|
(1 144)
|
0
|
0
|
0
|
(1 404)
|
0
|
0
|
0
|
(1 451)
|
0
|
0
|
0
|
(1 592)
|
0
|
0
|
0
|
(1 721)
|
0
|
0
|
0
|
(1 723)
|
0
|
0
|
0
|
(1 873)
|
0
|
0
|
0
|
(1 845)
|
0
|
0
|
0
|
(1 539)
|
0
|
0
|
0
|
(1 665)
|
0
|
0
|
0
|
(1 777)
|
0
|
0
|
0
|
(2 257)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
3
|
3
|
0
|
0
|
0
|
0
|
0
|
(425)
|
0
|
0
|
424
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
(827)
|
(662)
|
(496)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
(943)
N/A
|
(877)
+7%
|
(548)
+38%
|
989
N/A
|
1 025
+4%
|
643
-37%
|
567
-12%
|
501
-12%
|
389
-22%
|
366
-6%
|
140
-62%
|
107
-24%
|
146
+36%
|
349
+139%
|
594
+70%
|
575
-3%
|
594
+3%
|
744
+25%
|
866
+16%
|
1 401
+62%
|
1 368
-2%
|
1 270
-7%
|
937
-26%
|
868
-7%
|
768
-12%
|
681
-11%
|
656
-4%
|
751
+14%
|
786
+5%
|
919
+17%
|
889
-3%
|
892
+0%
|
984
+10%
|
1 131
+15%
|
1 184
+5%
|
1 158
-2%
|
1 130
-2%
|
861
-24%
|
542
-37%
|
245
-55%
|
98
-60%
|
(31)
N/A
|
406
N/A
|
548
+35%
|
606
+11%
|
664
+10%
|
741
+12%
|
811
+9%
|
990
+22%
|
1 052
+6%
|
1 019
-3%
|
1 101
+8%
|
950
-14%
|
759
-20%
|
187
-75%
|
(2 416)
N/A
|
(3 160)
-31%
|
(3 107)
+2%
|
(3 803)
-22%
|
(2 711)
+29%
|
(3 490)
-29%
|
(4 168)
-19%
|
(4 636)
-11%
|
(3 463)
+25%
|
(2 769)
+20%
|
(2 003)
+28%
|
(607)
+70%
|
(157)
+74%
|
1 085
N/A
|
1 600
+47%
|
2 157
+35%
|
2 629
+22%
|
2 785
+6%
|
2 693
-3%
|
2 679
-1%
|
2 635
-2%
|
2 695
+2%
|
2 771
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(70)
|
(136)
|
(207)
|
(185)
|
366
|
(114)
|
(108)
|
(637)
|
(133)
|
(132)
|
(134)
|
(133)
|
(133)
|
(139)
|
(140)
|
(139)
|
(135)
|
(132)
|
(204)
|
(262)
|
(256)
|
(247)
|
(164)
|
(142)
|
(136)
|
(130)
|
(95)
|
(112)
|
(111)
|
(66)
|
(87)
|
(109)
|
(47)
|
70
|
97
|
122
|
43
|
(86)
|
(173)
|
(289)
|
(298)
|
(13)
|
(9)
|
118
|
176
|
(88)
|
(145)
|
(123)
|
(134)
|
(177)
|
(46)
|
54
|
54
|
57
|
56
|
(41)
|
(54)
|
(64)
|
(95)
|
(100)
|
(87)
|
(86)
|
(82)
|
(82)
|
(92)
|
(91)
|
(80)
|
(68)
|
(35)
|
(7)
|
(11)
|
(16)
|
(49)
|
(66)
|
(94)
|
(100)
|
(91)
|
(91)
|
|
| Non-Reccuring Items |
(1 212)
|
(4 448)
|
(4 435)
|
(3 356)
|
(262)
|
250
|
230
|
373
|
(141)
|
(157)
|
(52)
|
(71)
|
(38)
|
(48)
|
83
|
(67)
|
(46)
|
(147)
|
(154)
|
(148)
|
(183)
|
(3 907)
|
(3 906)
|
(3 900)
|
(3 909)
|
(194)
|
(105)
|
(110)
|
(92)
|
(94)
|
(77)
|
(71)
|
(92)
|
(86)
|
(53)
|
(50)
|
(24)
|
(20)
|
(100)
|
(103)
|
(174)
|
(180)
|
(264)
|
(274)
|
(207)
|
(215)
|
(354)
|
(354)
|
(373)
|
(433)
|
(323)
|
(340)
|
(331)
|
(263)
|
(2 326)
|
(2 283)
|
(2 393)
|
(2 528)
|
(829)
|
1 517
|
4 654
|
5 222
|
6 828
|
4 455
|
1 394
|
914
|
(806)
|
(761)
|
(756)
|
(717)
|
(194)
|
(248)
|
(214)
|
(395)
|
(928)
|
(930)
|
(932)
|
(720)
|
|
| Gain/Loss on Disposition of Assets |
12
|
0
|
0
|
0
|
0
|
76
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
7
|
7
|
4
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
284
|
284
|
284
|
284
|
0
|
0
|
(0)
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
502
|
0
|
2
|
2
|
2
|
0
|
1
|
1
|
3
|
0
|
2
|
4
|
3
|
0
|
2
|
2
|
2
|
0
|
2
|
2
|
|
| Total Other Income |
(86)
|
(32)
|
41
|
9
|
137
|
201
|
300
|
216
|
58
|
54
|
66
|
68
|
48
|
(7)
|
(8)
|
(3)
|
5
|
(15)
|
19
|
(11)
|
(16)
|
(1)
|
24
|
5
|
19
|
41
|
1
|
55
|
49
|
25
|
44
|
30
|
63
|
67
|
54
|
24
|
1
|
15
|
(21)
|
(20)
|
(14)
|
(13)
|
20
|
28
|
25
|
41
|
32
|
21
|
(3)
|
(6)
|
3
|
11
|
31
|
16
|
5
|
17
|
20
|
515
|
15
|
494
|
517
|
76
|
76
|
89
|
55
|
11
|
17
|
17
|
11
|
(1)
|
16
|
(22)
|
(29)
|
(12)
|
(46)
|
(8)
|
24
|
18
|
|
| Pre-Tax Income |
(2 299)
N/A
|
(5 493)
-139%
|
(5 149)
+6%
|
(2 543)
+51%
|
1 266
N/A
|
1 056
-17%
|
989
-6%
|
453
-54%
|
174
-62%
|
131
-25%
|
20
-85%
|
(27)
N/A
|
23
N/A
|
156
+578%
|
527
+238%
|
365
-31%
|
417
+14%
|
449
+8%
|
528
+18%
|
979
+85%
|
912
-7%
|
(2 885)
N/A
|
(3 105)
-8%
|
(3 170)
-2%
|
(3 259)
-3%
|
397
N/A
|
457
+15%
|
584
+28%
|
632
+8%
|
787
+25%
|
772
-2%
|
750
-3%
|
917
+22%
|
1 186
+29%
|
1 281
+8%
|
1 254
-2%
|
1 150
-8%
|
760
-34%
|
248
-67%
|
(167)
N/A
|
(388)
-132%
|
(237)
+39%
|
153
N/A
|
706
+362%
|
886
+25%
|
686
-23%
|
558
-19%
|
356
-36%
|
481
+35%
|
436
-9%
|
653
+50%
|
830
+27%
|
708
-15%
|
573
-19%
|
(2 075)
N/A
|
(4 724)
-128%
|
(5 587)
-18%
|
(5 183)
+7%
|
(4 211)
+19%
|
(799)
+81%
|
1 597
N/A
|
1 045
-35%
|
2 188
+109%
|
1 001
-54%
|
(1 412)
N/A
|
(1 168)
+17%
|
(1 472)
-26%
|
(969)
+34%
|
308
N/A
|
879
+186%
|
1 971
+124%
|
2 343
+19%
|
2 495
+6%
|
2 221
-11%
|
1 613
-27%
|
1 598
-1%
|
1 698
+6%
|
1 979
+17%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
524
|
854
|
713
|
(60)
|
(182)
|
(113)
|
(56)
|
(275)
|
(214)
|
(227)
|
(147)
|
(152)
|
(201)
|
(187)
|
(193)
|
(219)
|
(275)
|
(327)
|
(383)
|
(533)
|
(608)
|
2
|
276
|
321
|
413
|
(137)
|
(134)
|
(163)
|
(184)
|
(193)
|
(269)
|
(300)
|
(372)
|
(399)
|
(435)
|
(451)
|
(446)
|
(380)
|
(270)
|
(398)
|
(327)
|
(356)
|
(384)
|
(306)
|
(364)
|
(358)
|
(426)
|
(332)
|
(354)
|
(340)
|
(370)
|
(427)
|
(439)
|
(446)
|
(394)
|
(228)
|
(150)
|
127
|
188
|
(147)
|
(498)
|
(701)
|
(531)
|
(162)
|
172
|
120
|
81
|
(38)
|
(116)
|
(280)
|
(89)
|
(314)
|
(370)
|
(331)
|
(587)
|
(624)
|
(759)
|
(846)
|
|
| Income from Continuing Operations |
(1 775)
|
(4 639)
|
(4 436)
|
(2 603)
|
1 084
|
943
|
932
|
177
|
(41)
|
(96)
|
(126)
|
(178)
|
(176)
|
(30)
|
335
|
147
|
143
|
123
|
145
|
447
|
306
|
(2 881)
|
(2 829)
|
(2 848)
|
(2 845)
|
261
|
323
|
421
|
446
|
592
|
503
|
448
|
543
|
784
|
846
|
802
|
704
|
381
|
(21)
|
(566)
|
(716)
|
(594)
|
(231)
|
399
|
521
|
327
|
133
|
23
|
126
|
95
|
284
|
403
|
270
|
128
|
(2 469)
|
(4 951)
|
(5 737)
|
(5 056)
|
(4 023)
|
(946)
|
1 099
|
344
|
1 657
|
839
|
(1 240)
|
(1 048)
|
(1 391)
|
(1 007)
|
191
|
599
|
1 882
|
2 029
|
2 125
|
1 890
|
1 026
|
974
|
938
|
1 133
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
26
|
22
|
23
|
(2)
|
4
|
8
|
5
|
5
|
(2)
|
0
|
11
|
4
|
11
|
6
|
(4)
|
3
|
(6)
|
7
|
13
|
8
|
28
|
28
|
28
|
25
|
(3)
|
(18)
|
(29)
|
(23)
|
(24)
|
(20)
|
(17)
|
(15)
|
(1)
|
(2)
|
4
|
4
|
(18)
|
(14)
|
(25)
|
(33)
|
(45)
|
(68)
|
(90)
|
(96)
|
(82)
|
(73)
|
(60)
|
(65)
|
(60)
|
(62)
|
(63)
|
(66)
|
(83)
|
(90)
|
(96)
|
(98)
|
(100)
|
(104)
|
(96)
|
(90)
|
|
| Net Income (Common) |
(1 775)
N/A
|
(4 639)
-161%
|
(4 436)
+4%
|
(2 603)
+41%
|
1 084
N/A
|
943
-13%
|
932
-1%
|
177
-81%
|
(41)
N/A
|
(96)
-134%
|
(126)
-31%
|
(178)
-41%
|
(176)
+1%
|
(30)
+83%
|
335
N/A
|
147
-56%
|
143
-3%
|
148
+3%
|
170
+15%
|
468
+175%
|
327
-30%
|
(2 884)
N/A
|
(2 825)
+2%
|
(2 840)
-1%
|
(2 840)
N/A
|
265
N/A
|
321
+21%
|
421
+31%
|
458
+9%
|
597
+30%
|
514
-14%
|
455
-11%
|
540
+19%
|
789
+46%
|
840
+7%
|
810
-4%
|
718
-11%
|
389
-46%
|
7
-98%
|
(537)
N/A
|
(687)
-28%
|
(568)
+17%
|
(234)
+59%
|
381
N/A
|
492
+29%
|
304
-38%
|
109
-64%
|
3
-97%
|
109
+3 533%
|
80
-27%
|
283
+254%
|
401
+42%
|
274
-32%
|
132
-52%
|
(2 487)
N/A
|
(4 965)
-100%
|
(5 762)
-16%
|
(5 089)
+12%
|
(4 068)
+20%
|
(1 014)
+75%
|
1 009
N/A
|
248
-75%
|
1 575
+534%
|
766
-51%
|
(1 299)
N/A
|
(1 114)
+14%
|
(1 451)
-30%
|
(1 070)
+26%
|
128
N/A
|
533
+316%
|
1 798
+237%
|
1 940
+8%
|
2 028
+5%
|
1 792
-12%
|
926
-48%
|
870
-6%
|
842
-3%
|
1 044
+24%
|
|
| EPS (Diluted) |
-71
N/A
|
-185.56
-161%
|
-177.44
+4%
|
-104.12
+41%
|
43.36
N/A
|
37.72
-13%
|
37.28
-1%
|
7.08
-81%
|
-1.64
N/A
|
-3.83
-134%
|
-5.04
-32%
|
-7.12
-41%
|
-7.03
+1%
|
-1.2
+83%
|
13.4
N/A
|
5.88
-56%
|
5.72
-3%
|
5.92
+3%
|
6.78
+15%
|
18.72
+176%
|
13.08
-30%
|
-115.36
N/A
|
-113
+2%
|
-113.6
-1%
|
-113.6
N/A
|
10.6
N/A
|
12.34
+16%
|
15.03
+22%
|
16.35
+9%
|
21.32
+30%
|
18.35
-14%
|
16.25
-11%
|
19.28
+19%
|
28.17
+46%
|
29.79
+6%
|
27.93
-6%
|
21.75
-22%
|
11.78
-46%
|
0.21
-98%
|
-16.27
N/A
|
-20.81
-28%
|
-17.21
+17%
|
-7.05
+59%
|
11.54
N/A
|
14.9
+29%
|
9.21
-38%
|
3.27
-64%
|
0.09
-97%
|
3.31
+3 578%
|
2.4
-27%
|
8.51
+255%
|
12.07
+42%
|
8.25
-32%
|
3.98
-52%
|
-74.37
N/A
|
-143.28
-93%
|
-166.28
-16%
|
-146.42
+12%
|
-116.47
+20%
|
-27.53
+76%
|
26.7
N/A
|
6.46
-76%
|
41.26
+539%
|
19.01
-54%
|
-31.6
N/A
|
-26.97
+15%
|
-35.4
-31%
|
-25.87
+27%
|
3.08
N/A
|
12.88
+318%
|
43.49
+238%
|
45.56
+5%
|
44.57
-2%
|
39.33
-12%
|
20.65
-47%
|
18.91
-8%
|
18.27
-3%
|
22.72
+24%
|
|
Switch to:
Switch to:
See Also
Discover More
