SRS Holdings Co Ltd
TSE:8163

Watchlist Manager
SRS Holdings Co Ltd Logo
SRS Holdings Co Ltd
TSE:8163
Watchlist
Price: 1 263 JPY 0.08%
Market Cap: ¥52.4B

Relative Value

The Relative Value of one SRS Holdings Co Ltd stock under the Base Case scenario is 1 612.02 JPY. Compared to the current market price of 1 263 JPY, SRS Holdings Co Ltd is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 612.02 JPY
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
SRS Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
SRS Holdings Co Ltd
TSE:8163
52.2B JPY 0.7 50.1 9.9 19.2
US
McDonald's Corp
NYSE:MCD
219.9B USD 8.2 25.8 20.9 20.9
US
Starbucks Corp
NASDAQ:SBUX
105.4B USD 2.9 78.7 22.4 33.7
UK
Compass Group PLC
LSE:CPG
35.8B GBP 0.8 19.2 10.5 13.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
43.5B USD 3.7 28.8 18.6 22
US
Yum! Brands Inc
NYSE:YUM
43.3B USD 5.4 28.3 19.3 20.8
CA
Restaurant Brands International Inc
NYSE:QSR
33.6B USD 3.6 43.8 16.5 18.5
US
Darden Restaurants Inc
NYSE:DRI
23.4B USD 1.8 21.3 12.7 17.4
IN
Eternal Ltd
NSE:ETERNAL
2.1T INR 4.8 890.4 331 -320.4
CN
Yum China Holdings Inc
NYSE:YUMC
18.3B USD 1.6 19.7 9.6 12.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
SRS Holdings Co Ltd
TSE:8163
Average EV/EBIT: 19.9
19.2
N/A N/A
US
McDonald's Corp
NYSE:MCD
20.9
8%
2.6
US
Starbucks Corp
NASDAQ:SBUX
33.7
17%
2
UK
Compass Group PLC
LSE:CPG
13.4
13%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
22
11%
2
US
Yum! Brands Inc
NYSE:YUM
20.8
9%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
18.5
8%
2.3
US
Darden Restaurants Inc
NYSE:DRI
17.4
9%
1.9
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -320.4 N/A N/A
CN
Yum China Holdings Inc
NYSE:YUMC
12.8
9%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett