SRS Holdings Co Ltd
TSE:8163

Watchlist Manager
SRS Holdings Co Ltd Logo
SRS Holdings Co Ltd
TSE:8163
Watchlist
Price: 1 235 JPY Market Closed
Market Cap: 51.2B JPY

Relative Value

The Relative Value of one SRS Holdings Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 235 JPY, SRS Holdings Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRS Holdings Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
64
Median 3Y
0.8
Median 5Y
0.7
Industry
1.4
vs History
15
vs Industry
21
Median 3Y
28.1
Median 5Y
27.2
Industry
20.1
vs History
57
vs Industry
26
Median 3Y
13.6
Median 5Y
13.1
Industry
9.5
vs History
19
vs Industry
42
Median 3Y
5.9
Median 5Y
5.7
Industry
18.2
vs History
33
vs Industry
26
Median 3Y
3
Median 5Y
2.9
Industry
2.1
vs History
39
vs Industry
69
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9
vs History
39
vs Industry
74
Median 3Y
1.1
Median 5Y
1.1
Industry
3.8
vs History
47
vs Industry
32
Median 3Y
11.1
Median 5Y
9.8
Industry
10.6
vs History
17
vs Industry
27
Median 3Y
19.1
Median 5Y
-6.5
Industry
16.5
vs History
55
vs Industry
29
Median 3Y
13.8
Median 5Y
13.3
Industry
11.3
vs History
57
vs Industry
14
Median 3Y
40
Median 5Y
32.8
Industry
16.3
vs History
38
vs Industry
31
Median 3Y
1.7
Median 5Y
1.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
SRS Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
SRS Holdings Co Ltd
TSE:8163
51.1B JPY 0.7 60.6 9.9 19.6
US
McDonald's Corp
NYSE:MCD
219B USD 8.3 26 17.9 21.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
100.2B USD 2.7 54 20.8 31.1
UK
Compass Group PLC
LSE:CPG
39.9B GBP 0.9 21.4 11.4 14.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
52.3B USD 4.4 34 22.1 26.1
US
Yum! Brands Inc
NYSE:YUM
42.4B USD 5.3 29.3 18.9 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
30.9B USD 3.3 33.5 16 18.1
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 372.3 428 -395.7
US
Darden Restaurants Inc
NYSE:DRI
23.4B USD 1.9 20.9 12.9 17.6
CN
MIXUE Group
HKEX:2097
154.4B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
SRS Holdings Co Ltd
TSE:8163
Average EV/EBITDA: 434.4
9.9
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.9
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.8
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.4
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.1
8%
2.8
US
Yum! Brands Inc
NYSE:YUM
18.9
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
428
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
12.9
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
SRS Holdings Co Ltd
TSE:8163
Average EV/EBIT: 546.6
19.6
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.1
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.1
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.6
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.1
7%
3.7
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18.1
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -395.7 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.6
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A