First Time Loading...

Komeri Co Ltd
TSE:8218

Watchlist Manager
Komeri Co Ltd Logo
Komeri Co Ltd
TSE:8218
Watchlist
Price: 3 825 JPY 1.32% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

KOMERI CO., LTD. engages in the operation of home improvement chain stores. [ Read More ]

The intrinsic value of one Komeri Co Ltd stock under the Base Case scenario is 5 380.45 JPY. Compared to the current market price of 3 825 JPY, Komeri Co Ltd is Undervalued by 29%.

Key Points:
Intrinsic Value
Base Case
5 380.45 JPY
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Komeri Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Komeri Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Komeri Co Ltd

Provide an overview of the primary business activities
of Komeri Co Ltd.

What unique competitive advantages
does Komeri Co Ltd hold over its rivals?

What risks and challenges
does Komeri Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Komeri Co Ltd.

Provide P/S
for Komeri Co Ltd.

Provide P/E
for Komeri Co Ltd.

Provide P/OCF
for Komeri Co Ltd.

Provide P/FCFE
for Komeri Co Ltd.

Provide P/B
for Komeri Co Ltd.

Provide EV/S
for Komeri Co Ltd.

Provide EV/GP
for Komeri Co Ltd.

Provide EV/EBITDA
for Komeri Co Ltd.

Provide EV/EBIT
for Komeri Co Ltd.

Provide EV/OCF
for Komeri Co Ltd.

Provide EV/FCFF
for Komeri Co Ltd.

Provide EV/IC
for Komeri Co Ltd.

Show me price targets
for Komeri Co Ltd made by professional analysts.

What are the Revenue projections
for Komeri Co Ltd?

How accurate were the past Revenue estimates
for Komeri Co Ltd?

What are the Net Income projections
for Komeri Co Ltd?

How accurate were the past Net Income estimates
for Komeri Co Ltd?

What are the EPS projections
for Komeri Co Ltd?

How accurate were the past EPS estimates
for Komeri Co Ltd?

What are the EBIT projections
for Komeri Co Ltd?

How accurate were the past EBIT estimates
for Komeri Co Ltd?

Compare the revenue forecasts
for Komeri Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Komeri Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Komeri Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Komeri Co Ltd compared to its peers.

Compare the P/E ratios
of Komeri Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Komeri Co Ltd with its peers.

Analyze the financial leverage
of Komeri Co Ltd compared to its main competitors.

Show all profitability ratios
for Komeri Co Ltd.

Provide ROE
for Komeri Co Ltd.

Provide ROA
for Komeri Co Ltd.

Provide ROIC
for Komeri Co Ltd.

Provide ROCE
for Komeri Co Ltd.

Provide Gross Margin
for Komeri Co Ltd.

Provide Operating Margin
for Komeri Co Ltd.

Provide Net Margin
for Komeri Co Ltd.

Provide FCF Margin
for Komeri Co Ltd.

Show all solvency ratios
for Komeri Co Ltd.

Provide D/E Ratio
for Komeri Co Ltd.

Provide D/A Ratio
for Komeri Co Ltd.

Provide Interest Coverage Ratio
for Komeri Co Ltd.

Provide Altman Z-Score Ratio
for Komeri Co Ltd.

Provide Quick Ratio
for Komeri Co Ltd.

Provide Current Ratio
for Komeri Co Ltd.

Provide Cash Ratio
for Komeri Co Ltd.

What is the historical Revenue growth
over the last 5 years for Komeri Co Ltd?

What is the historical Net Income growth
over the last 5 years for Komeri Co Ltd?

What is the current Free Cash Flow
of Komeri Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Komeri Co Ltd.

Financials

Balance Sheet Decomposition
Komeri Co Ltd

Current Assets 167.1B
Cash & Short-Term Investments 18.3B
Receivables 25.2B
Other Current Assets 123.5B
Non-Current Assets 193.5B
Long-Term Investments 1.7B
PP&E 166.9B
Intangibles 9.2B
Other Non-Current Assets 15.7B
Current Liabilities 97.3B
Accounts Payable 58.5B
Accrued Liabilities 753m
Short-Term Debt 8.5B
Other Current Liabilities 29.5B
Non-Current Liabilities 26.9B
Long-Term Debt 9.9B
Other Non-Current Liabilities 17B
Efficiency

Earnings Waterfall
Komeri Co Ltd

Revenue
372.7B JPY
Cost of Revenue
-245.3B JPY
Gross Profit
127.4B JPY
Operating Expenses
-105.4B JPY
Operating Income
21.9B JPY
Other Expenses
-7.2B JPY
Net Income
14.8B JPY

Free Cash Flow Analysis
Komeri Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Komeri Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Negative 3-Years Revenue Growth
49/100
Profitability
Score

Komeri Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Komeri Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Average Altman Z-Score
77/100
Solvency
Score

Komeri Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Komeri Co Ltd

Wall Street analysts forecast Komeri Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Komeri Co Ltd is 3 723 JPY with a low forecast of 3 434 JPY and a high forecast of 4 095 JPY.

Lowest
Price Target
3 434 JPY
10% Downside
Average
Price Target
3 723 JPY
3% Downside
Highest
Price Target
4 095 JPY
7% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Komeri Co Ltd

1M 1M
+8%
6M 6M
+28%
1Y 1Y
+21%
3Y 3Y
+33%
5Y 5Y
+71%
10Y 10Y
+52%
Annual Price Range
3 825
52w Low
2 837
52w High
3 825
Price Metrics
Average Annual Return 6.12%
Standard Deviation of Annual Returns 17.93%
Max Drawdown -30%
Shares Statistics
Market Capitalization 183B JPY
Shares Outstanding 49 027 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Komeri Co Ltd Logo
Komeri Co Ltd

Country

Japan

Industry

Retail

Market Cap

183B JPY

Dividend Yield

1.43%

Description

KOMERI CO., LTD. engages in the operation of home improvement chain stores. The company is headquartered in Niigata, Niigata-Ken and currently employs 4,463 full-time employees. is a Japan-based company mainly engaged in the home center business. The firm is engaged in the sale of hardware, tools and construction materials, as well as the green products such as horticulture, plants and agricultural materials. The firm is engaged in the store operation of Power and Home Center, which sell life related products, and the operation of Hard & Green, which is engaged in the sale of hardware and horticulture products. The firm is also engaged in the product storage and delivery business, information processing and software development business, credit card and related business, insurance agency business, renovation work, cleaning, repair and maintenance work. The company is also engaged in the delivery of fuel to group companies, the sale of liquefied petroleum gas, gasoline, kerosene and related equipment, the sale of books, and real estate leasing business.

Contact

NIIGATA-KEN
Niigata
4501-1, Shimizu, Minami-ku
+81253714111.0
https://www.komeri.bit.or.jp/

IPO

1987-10-28

Employees

4 463

Officers

CEO, President & Representative Director
Mr. Yuichiro Sasage
Executive Officer, GM of Human Resources Department & Director
Mr. Shigeyuki Mori
Managing Executive Officer, GM of Quality Control Department & Director
Mr. Tadashi Tanabe
Managing Executive Officer, GM of Corporate Planning Office & Director
Mr. Hiroshi Hayakawa
GM of Store Planning Department, Executive Officer & Director
Mr. Naoshi Hosaka
Executive Officer & Director
Mr. Katsushi Suzuki

See Also

Discover More
What is the Intrinsic Value of one Komeri Co Ltd stock?

The intrinsic value of one Komeri Co Ltd stock under the Base Case scenario is 5 380.45 JPY.

Is Komeri Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 825 JPY, Komeri Co Ltd is Undervalued by 29%.