Komeri Co Ltd
TSE:8218

Watchlist Manager
Komeri Co Ltd Logo
Komeri Co Ltd
TSE:8218
Watchlist
Price: 3 385 JPY -1.31% Market Closed
Market Cap: 182.1B JPY

Relative Value

The Relative Value of one Komeri Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 385 JPY, Komeri Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Komeri Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
54
Median 3Y
0.5
Median 5Y
0.4
Industry
0.6
Forward
0.5
vs History
15
vs Industry
45
Median 3Y
11.7
Median 5Y
9.9
Industry
17
Forward
10.5
vs History
41
vs Industry
38
Median 3Y
8
Median 5Y
6.8
Industry
8.6
vs History
28
vs Industry
15
Median 3Y
25.3
Median 5Y
20.9
Industry
17.3
vs History
36
vs Industry
73
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
vs History
12
vs Industry
60
Median 3Y
0.5
Median 5Y
0.4
Industry
0.7
Forward
0.5
vs History
12
vs Industry
66
Median 3Y
1.4
Median 5Y
1.3
Industry
2.3
vs History
14
vs Industry
59
Median 3Y
5
Median 5Y
4.5
Industry
8.5
Forward
5.1
vs History
11
vs Industry
54
Median 3Y
7.7
Median 5Y
6.7
Industry
13.2
vs History
42
vs Industry
43
Median 3Y
8.3
Median 5Y
7
Industry
10.1
vs History
38
vs Industry
19
Median 3Y
29.2
Median 5Y
18.9
Industry
14.4
vs History
33
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Komeri Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Komeri Co Ltd
TSE:8218
182.1B JPY 0.5 12.5 5.3 8.2
US
Home Depot Inc
NYSE:HD
353B USD 2.1 24.2 15.7 18.6
US
Lowe's Companies Inc
NYSE:LOW
139.4B USD 1.7 20.6 14.2 17.1
ZA
Italtile Ltd
JSE:ITE
10.9B Zac 0 0 0 0
UK
Kingfisher PLC
LSE:KGF
5.6B GBP 0.4 30.2 5.4 10.7
US
Floor & Decor Holdings Inc
NYSE:FND
6.8B USD 1.5 31.5 13.2 24.6
MY
Mr DIY Group M Bhd
KLSE:MRDIY
13.9B MYR 2.9 22.6 12 16.8
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.4B USD 2.8 22.4 11.9 16.7
ZA
Cashbuild Ltd
JSE:CSB
2.9B Zac 0 0 0 0
TH
Home Product Center PCL
SET:HMPRO
83B THB 1.2 13.5 8.4 12
SE
Clas Ohlson AB
STO:CLAS B
22.9B SEK 1.9 24.3 18.4 18.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Komeri Co Ltd
TSE:8218
Average EV/EBITDA: 11.6
5.3
4%
1.3
US
Home Depot Inc
NYSE:HD
15.7
4%
3.9
US
Lowe's Companies Inc
NYSE:LOW
14.2
5%
2.8
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
5.4
4%
1.3
US
Floor & Decor Holdings Inc
NYSE:FND
13.2
12%
1.1
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
12
4%
3
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
11.9
4%
3
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
8%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
8.4
2%
4.2
SE
Clas Ohlson AB
STO:CLAS B
18.4
9%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Komeri Co Ltd
TSE:8218
Average EV/EBIT: 15.9
8.2
N/A N/A
US
Home Depot Inc
NYSE:HD
18.6
4%
4.7
US
Lowe's Companies Inc
NYSE:LOW
17.1
5%
3.4
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
10.7
6%
1.8
US
Floor & Decor Holdings Inc
NYSE:FND
24.6
13%
1.9
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
16.8
5%
3.4
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
16.7
5%
3.3
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
14%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
12
0%
N/A
SE
Clas Ohlson AB
STO:CLAS B
18.4
12%
1.5