Watchlist Manager

Watchlist

Price: 1 049 JPY 1.16% Market Closed

Market Cap: ¥225.5B

	Izumi Co Ltd TSE:8273	JP
	Kinsale Capital Group Inc NYSE:KNSL	US
	Inventrust Properties Corp NYSE:IVT	US
	Gaming Realms PLC LSE:GMR	UK
V	Vaswani Industries Ltd NSE:VASWANI	IN
C	CircuTech International Holdings Ltd HKEX:8051	HK
H	Hannong Chemicals Inc KRX:011500	KR
	Transportadora de Gas del Sur SA NYSE:TGS	AR
	Lion Corp TSE:4912	JP
	Prologue SA PAR:ALPRG	FR
	Ihlas Holding AS IST:IHLAS.E	TR
	Giantplus Technology Co Ltd TWSE:8105	TW
L	Lopez Holdings Corp XPHS:LPZ	PH
Q	Qualitas Ltd ASX:QAL	AU
1	11 Bit Studios SA WSE:11B	PL
S	Sin Heng Chan (Malaya) Bhd KLSE:SHL	MY
U	Unima 2000 Systemy Teleinformatyczne SA WSE:U2K	PL
	HeidelbergCement AG XETRA:HEI	DE
	Exponent Inc NASDAQ:EXPO	US
A	Alankit Ltd NSE:ALANKIT	IN
M	Mental Health Technologies Co Ltd TSE:9218	JP

Income Statement

Currency: JPY

	Nov-2005	May-2006	Aug-2006	Nov-2006	May-2007	Aug-2007	Nov-2007	May-2008	Aug-2008	Nov-2008	May-2009	Aug-2009	Nov-2009	May-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025	Feb-2026
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	550	0	0	565	1 119	1 647	2 149	2 077	2 005	1 951	1 918	1 904	1 891	1 861	1 836	1 783	1 737	1 732	1 716	1 710	1 697	1 658	1 614	1 579	1 549	1 532	1 587	1 589	1 550	1 478	1 316	1 221	1 164	1 118	1 094	1 044	992	948	919	892	870	847	818	793	765	735	700	660	623	588	555	524	492	461	429	398	367	338	310	286	297	455	617	0	0	0	0
Revenue	315 959 N/A	317 175 +0%	318 851 +1%	321 027 +1%	328 113 +2%	334 225 +2%	339 995 +2%	348 203 +2%	355 852 +2%	364 162 +2%	362 780 0%	359 688 -1%	356 763 -1%	357 002 +0%	360 557 +1%	365 422 +1%	502 379 +37%	504 822 +0%	506 501 +0%	508 564 +0%	515 874 +1%	520 130 +1%	525 756 +1%	532 191 +1%	535 509 +1%	541 936 +1%	547 693 +1%	552 372 +1%	556 852 +1%	562 828 +1%	567 729 +1%	575 182 +1%	579 738 +1%	590 846 +2%	606 912 +3%	621 854 +2%	668 783 +8%	688 866 +3%	702 537 +2%	716 819 +2%	702 120 -2%	709 188 +1%	717 646 +1%	725 618 +1%	729 857 +1%	729 121 0%	728 624 0%	729 430 +0%	732 136 +0%	738 189 +1%	743 324 +1%	745 554 +0%	744 348 0%	709 346 -5%	700 887 -1%	691 252 -1%	679 777 -2%	695 676 +2%	685 268 -1%	679 207 -1%	676 799 0%	621 957 -8%	569 017 -9%	514 629 -10%	460 140 -11%	464 342 +1%	469 399 +1%	471 037 +0%	471 166 +0%	465 636 -1%	476 516 +2%	499 613 +5%	524 142 +5%	551 896 +5%	566 509 +3%	567 863 +0%	569 312 +0%
Gross Profit
Cost of Revenue	(233 183)	(233 824)	(235 640)	(237 099)	(242 808)	(246 719)	(252 154)	(259 125)	(264 834)	(270 000)	(268 605)	(267 361)	(265 854)	(266 908)	(270 067)	(274 633)	(378 145)	(379 348)	(379 552)	(380 395)	(385 769)	(389 481)	(394 148)	(399 440)	(401 857)	(406 908)	(411 196)	(414 814)	(418 677)	(423 611)	(426 904)	(432 675)	(435 815)	(443 622)	(456 404)	(467 673)	(501 346)	(516 026)	(524 491)	(534 402)	(522 833)	(528 011)	(534 202)	(540 055)	(543 206)	(542 475)	(541 902)	(542 181)	(544 107)	(548 903)	(553 169)	(554 690)	(553 351)	(522 814)	(515 604)	(507 469)	(498 204)	(512 287)	(503 964)	(499 299)	(497 337)	(440 630)	(385 925)	(329 496)	(270 611)	(272 597)	(274 970)	(275 320)	(275 802)	(273 209)	(282 088)	(299 033)	(316 540)	(335 308)	(345 218)	(345 938)	(346 902)
Gross Profit	82 776 N/A	83 351 +1%	83 211 0%	83 928 +1%	85 305 +2%	87 506 +3%	87 841 +0%	89 078 +1%	91 018 +2%	94 162 +3%	94 175 +0%	92 327 -2%	90 909 -2%	90 094 -1%	90 490 +0%	90 789 +0%	124 234 +37%	125 474 +1%	126 949 +1%	128 169 +1%	130 105 +2%	130 649 +0%	131 608 +1%	132 751 +1%	133 652 +1%	135 028 +1%	136 497 +1%	137 558 +1%	138 175 +0%	139 217 +1%	140 825 +1%	142 507 +1%	143 923 +1%	147 224 +2%	150 508 +2%	154 181 +2%	167 437 +9%	172 840 +3%	178 046 +3%	182 417 +2%	179 287 -2%	181 177 +1%	183 444 +1%	185 563 +1%	186 651 +1%	186 646 0%	186 722 +0%	187 249 +0%	188 029 +0%	189 286 +1%	190 155 +0%	190 864 +0%	190 997 +0%	186 532 -2%	185 283 -1%	183 783 -1%	181 573 -1%	183 389 +1%	181 304 -1%	179 908 -1%	179 462 0%	181 327 +1%	183 092 +1%	185 133 +1%	189 529 +2%	191 745 +1%	194 429 +1%	195 717 +1%	195 364 0%	192 427 -2%	194 428 +1%	200 580 +3%	207 602 +4%	216 588 +4%	221 291 +2%	221 925 +0%	222 410 +0%
Operating Income
Operating Expenses	(67 732)	(67 784)	(67 023)	(66 772)	(68 245)	(69 960)	(70 410)	(71 377)	(75 467)	(79 141)	(79 660)	(77 777)	(76 638)	(76 571)	(75 806)	(75 803)	(102 444)	(102 704)	(103 560)	(104 546)	(105 846)	(105 925)	(106 143)	(106 186)	(105 703)	(106 245)	(106 951)	(108 426)	(109 075)	(110 592)	(112 590)	(113 136)	(113 593)	(115 514)	(119 187)	(122 729)	(135 525)	(141 239)	(143 639)	(148 256)	(143 617)	(145 823)	(147 928)	(148 154)	(148 164)	(147 531)	(148 549)	(150 840)	(152 756)	(155 511)	(157 507)	(158 029)	(159 109)	(154 931)	(151 101)	(148 023)	(145 792)	(146 081)	(146 010)	(145 304)	(144 745)	(146 574)	(148 651)	(152 086)	(155 885)	(157 819)	(160 961)	(162 435)	(163 939)	(163 341)	(166 492)	(173 986)	(182 177)	(190 813)	(195 210)	(195 904)	(195 174)
Selling, General & Administrative	(67 732)	(67 784)	(62 124)	(66 772)	(68 245)	(69 727)	(70 410)	(71 377)	(74 365)	(79 141)	(76 157)	(76 934)	(65 888)	(65 855)	(65 154)	(65 235)	(88 238)	(88 765)	(89 872)	(91 052)	(92 414)	(95 695)	(99 172)	(102 609)	(92 670)	(106 245)	(106 951)	(108 427)	(96 671)	(110 590)	(112 589)	(113 134)	(101 118)	(115 514)	(119 187)	(122 730)	(120 894)	(141 238)	(143 637)	(148 254)	(128 410)	(145 824)	(147 927)	(148 154)	(132 470)	(147 529)	(148 549)	(150 839)	(137 397)	(155 508)	(157 504)	(158 026)	(143 436)	(154 931)	(151 101)	(148 022)	(130 548)	(146 079)	(146 008)	(145 304)	(129 478)	(146 573)	(148 651)	(152 085)	(140 736)	(157 818)	(160 960)	(162 433)	(148 115)	(163 340)	(166 490)	(173 986)	(164 870)	(190 812)	(195 209)	(195 903)	(176 855)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	(3 503)	(7 077)	(10 750)	(10 716)	(10 652)	(10 568)	(14 206)	(13 939)	(13 688)	(13 494)	(13 432)	0	0	0	(13 033)	0	0	0	(12 403)	0	0	0	(12 474)	0	0	0	(14 631)	0	0	0	(15 206)	0	0	0	(15 693)	0	0	0	(15 357)	0	0	0	(15 672)	0	0	0	(15 243)	0	0	0	(15 267)	0	0	0	(15 147)	0	0	0	(15 823)	0	0	0	(17 307)	0	0	0	(18 317)
Other Operating Expenses	0	0	(4 899)	0	0	(233)	0	0	(1 102)	0	0	6 234	0	0	0	0	0	0	0	0	0	(10 230)	(6 971)	(3 577)	0	0	0	1	(1)	(2)	(1)	(2)	(1)	0	0	0	0	(1)	0	(2)	(1)	1	(1)	0	(1)	0	0	0	(2)	(3)	(3)	(3)	(1)	0	0	(1)	(1)	(2)	0	0	0	(1)	0	(1)	(2)	(1)	(1)	(2)	(1)	(1)	(2)	0	0	(1)	0	(1)	(2)
Operating Income	15 044 N/A	15 567 +3%	16 188 +4%	17 156 +6%	17 060 -1%	17 546 +3%	17 431 -1%	17 701 +2%	15 551 -12%	15 021 -3%	14 515 -3%	14 550 +0%	14 271 -2%	13 523 -5%	14 684 +9%	14 986 +2%	21 790 +45%	22 770 +4%	23 389 +3%	23 623 +1%	24 259 +3%	24 724 +2%	25 465 +3%	26 565 +4%	27 949 +5%	28 783 +3%	29 546 +3%	29 132 -1%	29 100 0%	28 625 -2%	28 235 -1%	29 371 +4%	30 330 +3%	31 710 +5%	31 321 -1%	31 452 +0%	31 912 +1%	31 601 -1%	34 407 +9%	34 161 -1%	35 670 +4%	35 354 -1%	35 516 +0%	37 409 +5%	38 487 +3%	39 115 +2%	38 173 -2%	36 409 -5%	35 273 -3%	33 775 -4%	32 648 -3%	32 835 +1%	31 888 -3%	31 601 -1%	34 182 +8%	35 760 +5%	35 781 +0%	37 308 +4%	35 294 -5%	34 604 -2%	34 717 +0%	34 753 +0%	34 441 -1%	33 047 -4%	33 644 +2%	33 926 +1%	33 468 -1%	33 282 -1%	31 425 -6%	29 086 -7%	27 936 -4%	26 594 -5%	25 425 -4%	25 775 +1%	26 081 +1%	26 021 0%	27 236 +5%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	(480)	(1 013)	(1 541)	972	1 149	1 183	760	808	742	794	838	(1 684)	(1 683)	(1 668)	(1 626)	(1 642)	(1 607)	(1 560)	(1 500)	(1 254)	(1 160)	(1 212)	(1 436)	(1 456)	(571)	(483)	(315)	(371)	(1 231)	(1 181)	(1 019)	(991)	(943)	(679)	(553)	(617)	(595)	(747)	(626)	(603)	(536)	(495)	(559)	18	1 557	2 711	2 742	2 245	748	(680)	(603)	(601)	(487)	(121)	(108)	(75)	(46)	(43)	(29)	(21)	895	2 033	1 880	1 599	401	(950)	(1 012)
Non-Reccuring Items	(734)	(1 998)	(2 391)	(2 076)	(1 082)	(1 481)	(892)	(966)	(561)	(1 018)	(979)	(1 021)	(1 174)	(675)	(138)	(162)	(1 885)	(3 882)	(4 324)	(4 143)	(2 809)	(905)	57	(9)	22	126	(478)	(2 220)	(2 009)	(1 927)	(1 902)	(240)	(874)	(1 330)	(883)	(936)	(1 699)	(2 684)	(13 743)	(13 641)	(9 741)	(8 728)	2 036	1 858	291	429	(380)	(100)	(1 633)	(1 853)	(1 536)	(1 607)	(2 442)	(4 254)	(4 029)	(5 080)	(4 396)	(2 829)	(2 428)	(903)	(626)	(185)	(491)	(1 044)	(549)	(662)	(896)	(1 263)	(3 124)	(3 284)	(2 950)	(2 132)	(7 555)	(7 343)	(7 267)	(7 692)	(896)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	(53)	(24)	0	(16)	37	19	0	8	29	(120)	(154)	(2)	(172)	659	684	1 518	1 479	787	768	(66)	(41)	(42)	(3)	(28)	133	274	261	311	166	(6)	478	452	500	537	55	28	228	253	329	308	0	76	36	56	36	80	189	191	223	254	257	328	391	553	405	275	0	(23)	(57)	2	30	(4)	31	64
Total Other Income	84	161	376	59	(62)	216	(149)	(225)	(394)	(910)	(322)	(188)	800	714	513	519	951	915	1 092	1 106	963	941	898	853	779	836	849	864	846	859	817	868	557	693	677	612	514	670	907	1 134	1 098	938	888	645	527	809	682	588	453	358	319	383	650	783	718	763	669	812	744	601	601	454	544	632	950	1 019	893	1 001	941	1 190	1 031	885	747	671	831	1 063	1 137
Pre-Tax Income	14 394 N/A	13 730 -5%	14 173 +3%	15 139 +7%	15 916 +5%	16 281 +2%	16 390 +1%	16 510 +1%	14 596 -12%	13 093 -10%	12 734 -3%	12 328 -3%	12 356 +0%	14 481 +17%	16 184 +12%	16 526 +2%	21 600 +31%	20 648 -4%	20 918 +1%	21 380 +2%	23 259 +9%	23 105 -1%	24 617 +7%	25 587 +4%	27 122 +6%	27 931 +3%	28 969 +4%	26 900 -7%	27 955 +4%	27 782 -1%	26 777 -4%	29 555 +10%	28 511 -4%	29 576 +4%	30 502 +3%	30 642 +0%	30 384 -1%	29 349 -3%	20 614 -30%	20 734 +1%	26 319 +27%	26 739 +2%	37 491 +40%	39 711 +6%	39 204 -1%	40 236 +3%	38 417 -5%	36 205 -6%	33 495 -7%	31 905 -5%	31 148 -2%	31 445 +1%	29 845 -5%	28 148 -6%	32 504 +15%	34 190 +5%	34 852 +2%	37 572 +8%	34 438 -8%	33 811 -2%	34 280 +1%	34 644 +1%	34 261 -1%	32 771 -4%	34 265 +5%	34 599 +1%	33 972 -2%	33 382 -2%	29 488 -12%	26 971 -9%	26 889 0%	27 323 +2%	20 499 -25%	20 732 +1%	20 042 -3%	18 473 -8%	26 529 +44%
Net Income
Tax Provision	(6 157)	(5 874)	(6 027)	(6 314)	(6 729)	(6 708)	(6 765)	(6 695)	(6 575)	(3 371)	(3 218)	(2 635)	(5 259)	(5 546)	(6 150)	(6 187)	(8 429)	(7 645)	(7 764)	(7 964)	(9 052)	(9 629)	(10 063)	(10 519)	(10 506)	(10 908)	(11 045)	(9 693)	(10 392)	(10 344)	(9 971)	(11 453)	(10 943)	(11 740)	(12 364)	(12 304)	(12 004)	(11 264)	(8 158)	(8 101)	(8 924)	(8 596)	(11 856)	(12 273)	(11 902)	(12 173)	(11 644)	(10 963)	(9 894)	(9 493)	(9 286)	(9 372)	(9 505)	(8 801)	(9 877)	(10 303)	(10 306)	(11 274)	(10 522)	(10 252)	(10 758)	(10 933)	(10 822)	(10 402)	(10 843)	(10 964)	(10 773)	(10 738)	(8 857)	(7 982)	(8 204)	(8 636)	(7 745)	(7 825)	(7 705)	(7 115)	(9 428)
Income from Continuing Operations	8 237	7 856	8 146	8 825	9 187	9 573	9 625	9 815	8 021	9 722	9 516	9 693	7 097	8 935	10 034	10 339	13 171	13 003	13 154	13 416	14 207	13 476	14 554	15 068	16 616	17 023	17 924	17 207	17 563	17 438	16 806	18 102	17 568	17 836	18 138	18 338	18 380	18 085	12 456	12 633	17 395	18 143	25 635	27 438	27 302	28 063	26 773	25 242	23 601	22 412	21 862	22 073	20 340	19 347	22 627	23 887	24 546	26 298	23 916	23 559	23 522	23 711	23 439	22 369	23 422	23 635	23 199	22 644	20 631	18 989	18 685	18 687	12 754	12 907	12 337	11 358	17 101
Income to Minority Interest	(789)	(752)	(518)	(133)	(68)	(53)	20	1	(97)	(163)	(189)	(224)	(355)	(2 971)	(3 098)	(3 112)	(3 225)	(3 151)	(3 123)	(3 099)	(3 141)	(609)	(581)	(515)	(429)	(397)	(373)	(197)	(178)	(113)	(77)	(227)	(207)	(129)	(36)	112	386	216	114	(53)	(380)	(342)	(321)	(376)	(369)	(384)	(414)	(340)	(111)	(197)	(191)	(209)	(385)	(300)	(959)	(1 438)	(1 493)	(1 491)	(824)	(319)	(317)	(291)	(319)	(271)	(232)	(212)	(183)	(193)	(144)	(97)	(502)	(868)	(834)	(876)	(490)	(194)	(266)
Net Income (Common)	7 448 N/A	7 102 -5%	7 628 +7%	8 691 +14%	9 118 +5%	9 519 +4%	9 646 +1%	9 817 +2%	7 925 -19%	9 558 +21%	9 326 -2%	9 466 +2%	6 741 -29%	5 964 -12%	6 935 +16%	7 224 +4%	9 941 +38%	9 848 -1%	10 027 +2%	10 314 +3%	11 062 +7%	12 862 +16%	13 970 +9%	14 549 +4%	16 187 +11%	16 626 +3%	17 549 +6%	17 010 -3%	17 384 +2%	17 324 0%	16 728 -3%	17 874 +7%	17 360 -3%	17 706 +2%	18 103 +2%	18 450 +2%	18 766 +2%	18 301 -2%	12 570 -31%	12 578 +0%	17 015 +35%	17 800 +5%	25 313 +42%	27 063 +7%	26 932 0%	27 679 +3%	26 358 -5%	24 901 -6%	23 488 -6%	22 214 -5%	21 668 -2%	21 863 +1%	19 953 -9%	19 044 -5%	21 667 +14%	22 447 +4%	23 053 +3%	24 807 +8%	23 092 -7%	23 239 +1%	23 204 0%	23 418 +1%	23 119 -1%	22 097 -4%	23 188 +5%	23 422 +1%	23 014 -2%	22 449 -2%	20 485 -9%	18 889 -8%	18 181 -4%	17 818 -2%	11 919 -33%	12 031 +1%	11 847 -2%	11 163 -6%	16 834 +51%
EPS (Diluted)	63.11 N/A	20.1 -68%	64.1 +219%	73.65 +15%	26.1 -65%	80.66 +209%	83.87 +4%	30.51 -64%	73.37 +140%	89.32 +22%	28.82 -68%	92.8 +222%	70.21 -24%	20.86 -70%	24.26 +16%	25.27 +4%	34.78 +38%	34.45 -1%	35.69 +4%	39.76 +11%	41.24 +4%	53.2 +29%	58.86 +11%	62.25 +6%	69 +11%	74.25 +8%	79.08 +7%	77.1 -3%	78.84 +2%	80.36 +2%	77.59 -3%	82.91 +7%	80.53 -3%	82.13 +2%	84.22 +3%	86 +2%	87.31 +2%	85.13 -2%	58.47 -31%	58.5 +0%	79.14 +35%	82.79 +5%	117.74 +42%	125.88 +7%	125.27 0%	128.75 +3%	122.6 -5%	115.82 -6%	109.25 -6%	103.33 -5%	100.79 -2%	101.69 +1%	92.81 -9%	88.58 -5%	100.78 +14%	104.41 +4%	107.23 +3%	115.47 +8%	107.66 -7%	108.36 +1%	108.15 0%	109.2 +1%	107.79 -1%	103.02 -4%	108.11 +5%	109.19 +1%	107.26 -2%	104.63 -2%	95.49 -9%	88.03 -8%	84.7 -4%	83 -2%	55.53 -33%	56.42 +2%	55.85 -1%	52.66 -6%	79.39 +51%

Income Statement Balance Sheet Cash Flow Statement

Izumi Co Ltd
TSE:8273

Income Statement

Earnings Waterfall
Izumi Co Ltd

Income Statement
Izumi Co Ltd

See Also

Company

Help

Tools

Stocks

Izumi Co Ltd TSE:8273

Income Statement

Earnings Waterfall Izumi Co Ltd

Income Statement Izumi Co Ltd

See Also

Company

Help

Tools

Stocks

Izumi Co Ltd
TSE:8273

Earnings Waterfall
Izumi Co Ltd

Income Statement
Izumi Co Ltd