Izumi Co Ltd
TSE:8273

Watchlist Manager
Izumi Co Ltd Logo
Izumi Co Ltd
TSE:8273
Watchlist
Price: 3 384 JPY -2% Market Closed
Market Cap: 242.5B JPY
Have any thoughts about
Izumi Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Izumi Co Ltd stock under the Base Case scenario is 4 598.1 JPY. Compared to the current market price of 3 384 JPY, Izumi Co Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 598.1 JPY
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
31
vs Industry
48
Median 3Y
0.5
Median 5Y
0.4
Industry
0.6
Forward
0.4
More Details
20.3
P/E
P/E
Price to Earnings
20.3
vs History
0
vs Industry
40
Median 3Y
12
Median 5Y
11.4
Industry
17.1
Forward
12.7
More Details
6
P/OCF
P/OCF
Price to OCF
6
vs History
47
vs Industry
55
Median 3Y
5.9
Median 5Y
5.9
Industry
8.3
More Details
2.9
P/FCFE
P/FCFE
Price to FCFE
2.9
vs History
61
vs Industry
50
Median 3Y
46.2
Median 5Y
36.9
Industry
17.1
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
66
vs Industry
64
Median 3Y
0.8
Median 5Y
0.9
Industry
1.6
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
9
vs Industry
43
Median 3Y
0.6
Median 5Y
0.5
Industry
0.7
Forward
0.6
More Details
1.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.7
vs History
33
vs Industry
54
Median 3Y
1.6
Median 5Y
1.6
Industry
2.3
More Details
7.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.6
vs History
3
vs Industry
41
Median 3Y
6.1
Median 5Y
6.3
Industry
8.4
Forward
6.9
More Details
13.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.7
vs History
0
vs Industry
35
Median 3Y
9.4
Median 5Y
9.5
Industry
12.8
More Details
8.6
EV/OCF
EV/OCF
Enterprise Value to OCF
8.6
vs History
23
vs Industry
53
Median 3Y
7.8
Median 5Y
7.8
Industry
9.7
More Details
16.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.2
vs History
33
vs Industry
38
Median 3Y
12.5
Median 5Y
12.5
Industry
13.7
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
50
vs Industry
65
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Izumi Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Izumi Co Ltd
TSE:8273
242.1B JPY 0.5 20.3 7.6 13.7
AU
Wesfarmers Ltd
ASX:WES
94.5B AUD 2.1 36.3 25.4 25.4
US
Target Corp
NYSE:TGT
46.5B USD 0.4 11.1 6.1 9.1
CA
Dollarama Inc
TSX:DOL
53.3B CAD 8.2 43.4 28 35.1
US
Dollar General Corp
NYSE:DG
24.7B USD 0.6 21.4 10.8 16.9
US
Dollar Tree Inc
NASDAQ:DLTR
22B USD 1.1 -7.4 12.5 16.4
JP
Pan Pacific International Holdings Corp
TSE:7532
3T JPY 1.3 32.2 15.3 19.9
JP
Ryohin Keikaku Co Ltd
TSE:7453
1.9T JPY 2.6 36.9 19 27.5
US
Ollie's Bargain Outlet Holdings Inc
NASDAQ:OLLI
7.8B USD 3.3 39 25.2 30
CA
Canadian Tire Corporation Ltd
TSX:CTC.A
10.4B CAD 0.6 12.3 7.5 11.4
CN
MINISO Group Holding Ltd
HKEX:9896
43.7B HKD 2.3 16.3 8.6 10.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 266,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.