First Time Loading...

Yaoko Co Ltd
TSE:8279

Watchlist Manager
Yaoko Co Ltd Logo
Yaoko Co Ltd
TSE:8279
Watchlist
Price: 8 459 JPY -4.42% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Yaoko Co., Ltd. engages in the operation and management of supermarkets. [ Read More ]

The intrinsic value of one Yaoko Co Ltd stock under the Base Case scenario is 10 557.32 JPY. Compared to the current market price of 8 459 JPY, Yaoko Co Ltd is Undervalued by 20%.

Key Points:
Intrinsic Value
Base Case
10 557.32 JPY
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Yaoko Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Yaoko Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Yaoko Co Ltd

Provide an overview of the primary business activities
of Yaoko Co Ltd.

What unique competitive advantages
does Yaoko Co Ltd hold over its rivals?

What risks and challenges
does Yaoko Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yaoko Co Ltd.

Provide P/S
for Yaoko Co Ltd.

Provide P/E
for Yaoko Co Ltd.

Provide P/OCF
for Yaoko Co Ltd.

Provide P/FCFE
for Yaoko Co Ltd.

Provide P/B
for Yaoko Co Ltd.

Provide EV/S
for Yaoko Co Ltd.

Provide EV/GP
for Yaoko Co Ltd.

Provide EV/EBITDA
for Yaoko Co Ltd.

Provide EV/EBIT
for Yaoko Co Ltd.

Provide EV/OCF
for Yaoko Co Ltd.

Provide EV/FCFF
for Yaoko Co Ltd.

Provide EV/IC
for Yaoko Co Ltd.

Show me price targets
for Yaoko Co Ltd made by professional analysts.

What are the Revenue projections
for Yaoko Co Ltd?

How accurate were the past Revenue estimates
for Yaoko Co Ltd?

What are the Net Income projections
for Yaoko Co Ltd?

How accurate were the past Net Income estimates
for Yaoko Co Ltd?

What are the EPS projections
for Yaoko Co Ltd?

How accurate were the past EPS estimates
for Yaoko Co Ltd?

What are the EBIT projections
for Yaoko Co Ltd?

How accurate were the past EBIT estimates
for Yaoko Co Ltd?

Compare the revenue forecasts
for Yaoko Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Yaoko Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yaoko Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yaoko Co Ltd compared to its peers.

Compare the P/E ratios
of Yaoko Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Yaoko Co Ltd with its peers.

Analyze the financial leverage
of Yaoko Co Ltd compared to its main competitors.

Show all profitability ratios
for Yaoko Co Ltd.

Provide ROE
for Yaoko Co Ltd.

Provide ROA
for Yaoko Co Ltd.

Provide ROIC
for Yaoko Co Ltd.

Provide ROCE
for Yaoko Co Ltd.

Provide Gross Margin
for Yaoko Co Ltd.

Provide Operating Margin
for Yaoko Co Ltd.

Provide Net Margin
for Yaoko Co Ltd.

Provide FCF Margin
for Yaoko Co Ltd.

Show all solvency ratios
for Yaoko Co Ltd.

Provide D/E Ratio
for Yaoko Co Ltd.

Provide D/A Ratio
for Yaoko Co Ltd.

Provide Interest Coverage Ratio
for Yaoko Co Ltd.

Provide Altman Z-Score Ratio
for Yaoko Co Ltd.

Provide Quick Ratio
for Yaoko Co Ltd.

Provide Current Ratio
for Yaoko Co Ltd.

Provide Cash Ratio
for Yaoko Co Ltd.

What is the historical Revenue growth
over the last 5 years for Yaoko Co Ltd?

What is the historical Net Income growth
over the last 5 years for Yaoko Co Ltd?

What is the current Free Cash Flow
of Yaoko Co Ltd?

Financials

Balance Sheet Decomposition
Yaoko Co Ltd

Current Assets 94.8B
Cash & Short-Term Investments 49.9B
Receivables 14.1B
Other Current Assets 30.8B
Non-Current Assets 247.7B
PP&E 199.1B
Intangibles 5.7B
Other Non-Current Assets 42.9B
Current Liabilities 90.5B
Accounts Payable 46.7B
Accrued Liabilities 1.6B
Other Current Liabilities 42.2B
Non-Current Liabilities 91.7B
Long-Term Debt 65.5B
Other Non-Current Liabilities 26.2B
Efficiency

Earnings Waterfall
Yaoko Co Ltd

Revenue
604.1B JPY
Cost of Revenue
-434.5B JPY
Gross Profit
169.6B JPY
Operating Expenses
-137.8B JPY
Operating Income
31.8B JPY
Other Expenses
-10.7B JPY
Net Income
21.1B JPY

Free Cash Flow Analysis
Yaoko Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yaoko Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
51/100
Profitability
Score

Yaoko Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yaoko Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
73/100
Solvency
Score

Yaoko Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yaoko Co Ltd

Wall Street analysts forecast Yaoko Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Yaoko Co Ltd is 8 657.25 JPY with a low forecast of 8 332.5 JPY and a high forecast of 9 135 JPY.

Lowest
Price Target
8 332.5 JPY
1% Downside
Average
Price Target
8 657.25 JPY
2% Upside
Highest
Price Target
9 135 JPY
8% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Yaoko Co Ltd

1M 1M
-11%
6M 6M
+14%
1Y 1Y
+21%
3Y 3Y
+20%
5Y 5Y
+70%
10Y 10Y
+310%
Annual Price Range
8 459
52w Low
6 930
52w High
9 478
Price Metrics
Average Annual Return 8.45%
Standard Deviation of Annual Returns 16.81%
Max Drawdown -17%
Shares Statistics
Market Capitalization 328.7B JPY
Shares Outstanding 40 735 831
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Yaoko Co Ltd Logo
Yaoko Co Ltd

Country

Japan

Industry

Retail

Market Cap

328.7B JPY

Dividend Yield

0.96%

Description

Yaoko Co., Ltd. engages in the operation and management of supermarkets. The company is headquartered in Kawagoe-Shi, Saitama-Ken and currently employs 3,804 full-time employees. is a Japan-based company mainly engaged in the retail of foods. The Company’s Supermarket segment is engaged in the supermarket business centered on foods, the development, management and operation of shopping centers, store-related business, the import and wholesale of food and beverage, etc.

Contact

SAITAMA-KEN
Kawagoe-shi
1-10-1, Arajuku-machi
+81492467000.0
https://www.yaoko-net.com/

IPO

1993-11-02

Employees

3 804

Officers

Chairman of the Board
Mr. Yukio Kawano
President & Representative Director
Mr. Sumito Kawano
Senior MD, GM of Administration Headquarters & Director
Mr. Masanobu Kamiike
MD, GM of Sales Management Headquarters & Director
Mr. Takanori Ishiduka
GM of Development Division & Development Management Department and Director
Mr. Hiroaki Yagihashi

See Also

Discover More
What is the Intrinsic Value of one Yaoko Co Ltd stock?

The intrinsic value of one Yaoko Co Ltd stock under the Base Case scenario is 10 557.32 JPY.

Is Yaoko Co Ltd stock undervalued or overvalued?

Compared to the current market price of 8 459 JPY, Yaoko Co Ltd is Undervalued by 20%.