Yaoko Co Ltd
TSE:8279

Watchlist Manager
Yaoko Co Ltd Logo
Yaoko Co Ltd
TSE:8279
Watchlist
Price: 8 625 JPY -0.82% Market Closed
Market Cap: 361.3B JPY

Relative Value

The Relative Value of one Yaoko Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 8 625 JPY, Yaoko Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Yaoko Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
43
Median 3Y
0.5
Median 5Y
0.5
Industry
0.6
Forward
0.4
vs History
42
vs Industry
25
Median 3Y
17.7
Median 5Y
17.2
Industry
17.2
Forward
14.8
vs History
88
vs Industry
27
Median 3Y
8.9
Median 5Y
8.9
Industry
8.6
vs History
34
vs Industry
4
Median 3Y
51
Median 5Y
39.5
Industry
17.3
vs History
80
vs Industry
31
Median 3Y
2
Median 5Y
2
Industry
1.7
vs History
95
vs Industry
47
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.5
vs History
95
vs Industry
43
Median 3Y
2
Median 5Y
2
Industry
2.3
vs History
85
vs Industry
32
Median 3Y
8.4
Median 5Y
8.4
Industry
8.5
Forward
7.3
vs History
87
vs Industry
32
Median 3Y
12.2
Median 5Y
12.3
Industry
13.2
vs History
93
vs Industry
29
Median 3Y
9.7
Median 5Y
9.9
Industry
10.1
vs History
20
vs Industry
3
Median 3Y
31.8
Median 5Y
25.2
Industry
14.4
vs History
63
vs Industry
27
Median 3Y
1.4
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Yaoko Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yaoko Co Ltd
TSE:8279
351.2B JPY 0.5 17.4 7.8 11.1
ZA
Shoprite Holdings Ltd
JSE:SHP
150.1B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74.8B CAD 1.2 30.2 12.5 20.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
69.4B CAD 0.7 19.1 10.1 16.1
US
Kroger Co
NYSE:KR
41.9B USD 0.3 15.5 7.4 13.5
UK
Tesco PLC
LSE:TSCO
30.5B GBP 0.4 20 7.9 12.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.3B EUR 0.3 16.9 6.9 15.8
JP
Seven & i Holdings Co Ltd
TSE:3382
5.3T JPY 0.5 21.8 7.9 17.9
IN
Avenue Supermarts Ltd
NSE:DMART
2.6T INR 4 93.6 54.7 68.7
ZA
Pick N Pay Stores Ltd
JSE:PIK
26.7B Zac 0 0 0 0
CA
George Weston Ltd
TSX:WN
37.4B CAD 0.6 25.2 7.2 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Yaoko Co Ltd
TSE:8279
Average EV/EBITDA: 13.6
7.8
6%
1.3
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
29%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.5
5%
2.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.1
7%
1.4
US
Kroger Co
NYSE:KR
7.4
8%
0.9
UK
Tesco PLC
LSE:TSCO
7.9
3%
2.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
7%
1
JP
Seven & i Holdings Co Ltd
TSE:3382
7.9
-1%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
54.7
20%
2.7
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
13%
N/A
CA
George Weston Ltd
TSX:WN
7.2
4%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Yaoko Co Ltd
TSE:8279
Average EV/EBIT: 20.8
11.1
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
10%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.5
10%
2
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.1
8%
2
US
Kroger Co
NYSE:KR
13.5
10%
1.4
UK
Tesco PLC
LSE:TSCO
12.6
4%
3.2
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.8
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
17.9
-4%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
68.7
20%
3.4
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
28%
N/A
CA
George Weston Ltd
TSX:WN
10.7
9%
1.2