77 Bank Ltd
TSE:8341
Balance Sheet
Balance Sheet Decomposition
77 Bank Ltd
77 Bank Ltd
Balance Sheet
77 Bank Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
3 075 559
|
3 037 677
|
3 041 636
|
3 121 403
|
2 997 184
|
3 054 536
|
3 094 768
|
3 322 370
|
3 386 027
|
3 389 190
|
3 527 096
|
3 663 359
|
3 905 481
|
4 135 667
|
4 275 845
|
4 373 499
|
4 558 525
|
4 658 074
|
4 823 001
|
5 027 214
|
5 266 228
|
5 496 000
|
5 792 501
|
6 112 256
|
|
| Investments |
1 886 116
|
1 960 651
|
2 114 270
|
2 222 070
|
2 326 639
|
2 424 981
|
2 382 660
|
1 935 365
|
2 169 251
|
2 383 779
|
3 427 124
|
4 036 372
|
4 102 092
|
3 929 527
|
3 825 258
|
3 515 129
|
3 398 024
|
3 223 479
|
3 203 056
|
3 588 725
|
3 770 920
|
3 502 290
|
3 510 146
|
3 344 332
|
|
| PP&E Net |
55 386
|
54 879
|
53 965
|
50 502
|
46 441
|
71 267
|
70 372
|
42 695
|
40 706
|
37 197
|
34 976
|
35 026
|
37 023
|
37 407
|
35 969
|
35 458
|
35 128
|
32 442
|
32 251
|
33 286
|
31 650
|
30 672
|
30 779
|
30 356
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
3 301
|
4 518
|
1 528
|
1 211
|
915
|
591
|
364
|
360
|
325
|
308
|
301
|
341
|
317
|
384
|
347
|
313
|
134
|
112
|
104
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
996
|
951
|
1 896
|
2 796
|
3 605
|
4 558
|
4 774
|
6 241
|
8 251
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
26 206
|
34 648
|
13 672
|
14 617
|
2 214
|
2 361
|
19 314
|
59 088
|
25 869
|
41 112
|
32 081
|
8 687
|
2 656
|
2 292
|
1 687
|
1 144
|
859
|
1 136
|
4 173
|
984
|
915
|
852
|
6 885
|
6 616
|
|
| Other Assets |
55 799
|
51 544
|
62 657
|
53 490
|
74 808
|
28 135
|
40 825
|
62 342
|
56 542
|
54 937
|
50 948
|
100 451
|
104 446
|
123 013
|
119 371
|
226 587
|
230 375
|
212 449
|
181 403
|
225 110
|
235 979
|
240 463
|
252 139
|
219 972
|
|
| Total Assets |
5 192 870
N/A
|
5 245 579
+1%
|
5 404 205
+3%
|
5 616 218
+4%
|
5 551 930
-1%
|
5 647 763
+2%
|
5 659 207
+0%
|
5 644 245
0%
|
5 906 843
+5%
|
6 217 655
+5%
|
7 616 775
+23%
|
8 261 103
+8%
|
8 507 205
+3%
|
8 588 463
+1%
|
8 598 583
+0%
|
8 649 396
+1%
|
8 718 097
+1%
|
8 627 510
-1%
|
8 770 037
+2%
|
9 839 581
+12%
|
10 688 166
+9%
|
10 200 848
-5%
|
10 501 098
+3%
|
10 422 756
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
50
|
49
|
42
|
38
|
12
|
13
|
42
|
40
|
41
|
41
|
44
|
92
|
81
|
81
|
68
|
87
|
77
|
97
|
106
|
|
| Short-Term Debt |
36 456
|
33 628
|
29 141
|
104 715
|
95 854
|
91 276
|
105 993
|
68 957
|
73 153
|
169 944
|
29 464
|
21 420
|
97 073
|
106 614
|
20 990
|
111 061
|
27 341
|
33 857
|
20 808
|
26 024
|
30 559
|
28 657
|
10 349
|
32 700
|
|
| Total Deposits |
4 694 028
|
4 798 228
|
4 936 569
|
5 043 654
|
4 947 526
|
5 030 138
|
5 069 375
|
5 126 497
|
5 361 779
|
5 633 396
|
7 170 216
|
7 745 804
|
7 871 879
|
7 849 299
|
7 963 738
|
7 805 860
|
7 946 100
|
7 872 834
|
7 865 991
|
8 527 481
|
8 819 743
|
8 885 791
|
8 935 104
|
8 960 892
|
|
| Other Interest Bearing Liabilities |
80 487
|
42 407
|
44 970
|
47 029
|
46 223
|
34 532
|
36 221
|
35 273
|
31 679
|
27 804
|
25 039
|
26 403
|
32 677
|
37 650
|
35 302
|
30 448
|
29 060
|
24 622
|
45 258
|
43 735
|
33 355
|
27 155
|
30 254
|
27 569
|
|
| Total Current Liabilities |
36 456
|
33 628
|
29 141
|
104 715
|
95 854
|
91 326
|
106 042
|
68 999
|
73 191
|
169 956
|
29 477
|
21 462
|
97 113
|
106 655
|
21 031
|
111 105
|
27 433
|
33 938
|
20 889
|
26 092
|
30 646
|
28 734
|
10 446
|
32 806
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27 802
|
25 240
|
24 871
|
4 466
|
110 740
|
111 704
|
116 643
|
285 901
|
604 679
|
1 168 093
|
642 303
|
808 703
|
681 086
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1 881
|
9 947
|
0
|
0
|
0
|
0
|
0
|
0
|
5 928
|
36 714
|
17 371
|
22 377
|
28 100
|
20 462
|
0
|
22 037
|
15 044
|
4 443
|
36 024
|
14 058
|
|
| Minority Interest |
5 797
|
5 662
|
6 495
|
7 163
|
8 144
|
8 908
|
8 992
|
8 658
|
8 595
|
8 663
|
8 594
|
10 471
|
12 226
|
13 571
|
15 301
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
75 634
|
69 702
|
63 035
|
79 978
|
92 843
|
97 957
|
96 078
|
111 516
|
83 925
|
80 002
|
74 030
|
72 099
|
77 357
|
61 245
|
104 365
|
100 671
|
84 963
|
69 934
|
104 562
|
102 220
|
107 969
|
107 935
|
78 867
|
132 400
|
|
| Total Liabilities |
4 892 402
N/A
|
4 949 627
+1%
|
5 080 210
+3%
|
5 282 539
+4%
|
5 192 471
-2%
|
5 272 808
+2%
|
5 316 708
+1%
|
5 350 943
+1%
|
5 559 169
+4%
|
5 919 821
+6%
|
7 307 356
+23%
|
7 904 041
+8%
|
8 122 420
+3%
|
8 130 005
+0%
|
8 161 574
+0%
|
8 181 201
+0%
|
8 227 360
+1%
|
8 138 433
-1%
|
8 322 601
+2%
|
9 326 244
+12%
|
10 174 850
+9%
|
9 696 361
-5%
|
9 899 398
+2%
|
9 848 811
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
24 658
|
24 658
|
24 658
|
24 658
|
24 658
|
24 658
|
24 658
|
24 658
|
24 658
|
24 658
|
24 658
|
24 658
|
24 658
|
24 658
|
24 658
|
24 658
|
24 658
|
24 658
|
24 658
|
24 658
|
24 658
|
24 658
|
24 658
|
24 658
|
|
| Retained Earnings |
220 902
|
226 913
|
236 934
|
243 661
|
250 760
|
258 706
|
268 181
|
273 250
|
282 351
|
249 379
|
257 953
|
267 882
|
280 329
|
293 013
|
305 631
|
318 383
|
332 619
|
346 926
|
361 462
|
374 218
|
392 541
|
411 622
|
433 580
|
462 009
|
|
| Additional Paid In Capital |
7 835
|
7 835
|
7 836
|
7 838
|
7 841
|
7 845
|
7 848
|
7 843
|
7 843
|
7 842
|
7 840
|
7 835
|
7 835
|
7 835
|
7 835
|
20 267
|
20 517
|
20 517
|
20 517
|
20 517
|
20 075
|
20 075
|
20 076
|
20 350
|
|
| Unrealized Security Profit/Loss |
47 421
|
37 444
|
55 996
|
59 033
|
77 783
|
85 706
|
44 289
|
9 848
|
35 485
|
20 497
|
23 892
|
61 593
|
80 409
|
139 396
|
115 223
|
120 817
|
127 283
|
111 108
|
56 207
|
106 557
|
87 425
|
59 919
|
125 123
|
70 587
|
|
| Treasury Stock |
350
|
900
|
1 430
|
1 511
|
1 586
|
1 971
|
2 051
|
2 092
|
2 106
|
4 131
|
4 613
|
4 569
|
4 450
|
4 393
|
4 396
|
6 578
|
6 658
|
6 391
|
7 040
|
6 972
|
6 445
|
6 325
|
6 145
|
6 230
|
|
| Other Equity |
2
|
2
|
1
|
0
|
0
|
8
|
429
|
506
|
557
|
412
|
311
|
337
|
3 996
|
2 051
|
11 942
|
9 352
|
7 682
|
7 741
|
8 368
|
5 641
|
4 938
|
5 462
|
4 408
|
2 571
|
|
| Total Equity |
300 468
N/A
|
295 952
-2%
|
323 995
+9%
|
333 679
+3%
|
359 456
+8%
|
374 952
+4%
|
342 496
-9%
|
293 305
-14%
|
347 674
+19%
|
297 833
-14%
|
309 419
+4%
|
357 062
+15%
|
384 785
+8%
|
458 458
+19%
|
437 009
-5%
|
468 195
+7%
|
490 737
+5%
|
489 077
0%
|
447 436
-9%
|
513 337
+15%
|
513 316
0%
|
504 487
-2%
|
601 700
+19%
|
573 945
-5%
|
|
| Total Liabilities & Equity |
5 192 870
N/A
|
5 245 579
+1%
|
5 404 205
+3%
|
5 616 218
+4%
|
5 551 927
-1%
|
5 647 760
+2%
|
5 659 204
+0%
|
5 644 248
0%
|
5 906 843
+5%
|
6 217 654
+5%
|
7 616 775
+23%
|
8 261 103
+8%
|
8 507 205
+3%
|
8 588 463
+1%
|
8 598 583
+0%
|
8 649 396
+1%
|
8 718 097
+1%
|
8 627 510
-1%
|
8 770 037
+2%
|
9 839 581
+12%
|
10 688 166
+9%
|
10 200 848
-5%
|
10 501 098
+3%
|
10 422 756
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
77
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
75
|
75
|
75
|
75
|
75
|
75
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
|