First Time Loading...

Watchlist Manager

Watchlist

Price: 4 425 JPY 2.19%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		70 207	70 149	70 003	70 479	70 732	70 281	71 358	70 689	71 230	70 908	71 164	71 060	67 767	67 679	67 059	66 607	70 064	69 644	67 970	67 865	65 270	65 218	65 928	67 754	67 572	67 886	69 079	65 610	68 098	69 877	69 519	73 474	71 250	71 611	73 558	72 894	76 851	77 870	82 668	86 572	88 194
Interest Income		73 714	73 675	73 421	73 930	74 312	74 032	75 317	74 836	75 449	74 888	74 726	74 173	70 622	70 556	70 148	69 749	73 183	72 787	71 100	71 214	68 748	68 779	69 388	70 818	70 293	70 229	71 170	67 526	69 737	71 209	70 545	74 288	71 948	72 214	74 176	73 568	77 689	79 107	84 370	88 712	90 449
Interest Expense		3 507	3 526	3 418	3 451	3 580	3 751	3 959	4 147	4 219	3 980	3 562	3 113	2 855	2 877	3 089	3 142	3 119	3 143	3 130	3 349	3 478	3 561	3 460	3 064	2 721	2 343	2 091	1 916	1 639	1 332	1 026	814	698	603	618	674	838	1 237	1 702	2 140	2 255
Non Interest Income		33 047	32 940	33 758	32 507	34 491	34 352	34 627	34 804	32 445	33 996	34 003	34 064	34 461	33 994	34 395	34 375	37 717	37 447	39 946	42 225	37 594	40 703	40 603	39 752	43 826	46 697	46 374	45 599	51 740	48 766	49 349	51 672	45 585	45 954	44 101	44 105	43 870	42 945	43 719	46 046	46 273
Revenue		103 254 N/A	103 089 0%	103 761 +1%	102 986 -1%	105 223 +2%	104 633 -1%	105 985 +1%	105 493 0%	103 675 -2%	104 904 +1%	105 167 +0%	105 124 0%	102 228 -3%	101 673 -1%	101 454 0%	100 982 0%	107 781 +7%	107 091 -1%	107 916 +1%	110 090 +2%	102 864 -7%	105 921 +3%	106 531 +1%	107 506 +1%	111 398 +4%	114 583 +3%	115 453 +1%	111 209 -4%	119 838 +8%	118 643 -1%	118 868 +0%	125 146 +5%	116 835 -7%	117 565 +1%	117 659 +0%	116 999 -1%	120 721 +3%	120 815 +0%	126 387 +5%	132 618 +5%	134 467 +1%
Pre-Tax Income
Loan Loss Provision		307	2 691	5 453	0	0	4 601	2 510	5 368	6 330	7 193	6 575	7 563	3 519	2 141	2 140	1 394	2 823	2 945	3 027	609	0	(1 521)	(1 041)	(2 940)	(5 179)	(6 644)	(7 647)	(9 084)	(7 275)	(7 126)	(5 775)	(4 003)	(3 789)	(4 147)	(3 725)	(4 579)	(5 297)	(809)	(612)	0	901
Non Interest Expense		(80 531)	(76 749)	(76 545)	(76 349)	(77 944)	(76 570)	(76 956)	(77 131)	(73 610)	(85 005)	(86 133)	(88 991)	(90 167)	(80 523)	(79 976)	(78 253)	(82 688)	(84 997)	(84 888)	(85 470)	(85 372)	(81 810)	(84 035)	(82 036)	(79 116)	(81 764)	(81 704)	(80 865)	(86 659)	(86 694)	(86 278)	(89 245)	(83 571)	(80 968)	(80 826)	(78 492)	(79 980)	(84 594)	(89 438)	(92 435)	(92 888)
Pre-Tax Income		23 030 N/A	29 031 +26%	32 669 +13%	30 869 -6%	32 568 +6%	32 664 +0%	31 539 -3%	33 730 +7%	36 395 +8%	27 092 -26%	25 609 -5%	23 696 -7%	15 580 -34%	23 291 +49%	23 618 +1%	24 123 +2%	27 916 +16%	25 039 -10%	26 055 +4%	25 229 -3%	19 754 -22%	22 590 +14%	21 455 -5%	22 530 +5%	27 103 +20%	26 175 -3%	26 102 0%	21 260 -19%	25 904 +22%	24 823 -4%	26 815 +8%	31 898 +19%	29 475 -8%	32 450 +10%	33 108 +2%	33 928 +2%	35 444 +4%	35 412 0%	36 337 +3%	41 307 +14%	42 480 +3%
Net Income
Tax Provision		(11 130)	(12 245)	(13 150)	(12 730)	(12 388)	(14 341)	(14 308)	(14 478)	(15 057)	(9 502)	(8 540)	(5 631)	(4 660)	(6 414)	(6 234)	(7 081)	(6 783)	(6 725)	(5 748)	(5 731)	(4 677)	(4 919)	(6 104)	(6 845)	(8 021)	(7 913)	(8 513)	(6 840)	(8 252)	(8 354)	(8 666)	(10 724)	(10 001)	(10 215)	(10 492)	(10 908)	(10 679)	(10 355)	(10 674)	(11 525)	(12 750)
Income from Continuing Operations		11 900	16 786	19 519	18 139	20 180	18 323	17 231	19 252	21 338	17 590	17 069	18 065	10 920	16 877	17 384	17 042	21 133	18 314	20 307	19 498	15 077	17 671	15 351	15 685	19 082	18 262	17 589	14 420	17 652	16 469	18 149	21 174	19 474	22 235	22 616	23 020	24 765	25 057	25 663	29 782	29 730
Income to Minority Interest		(1 442)	(1 727)	(1 720)	(1 397)	(1 305)	(1 273)	(1 305)	(1 313)	(1 425)	(1 731)	(1 625)	(1 848)	(1 357)	(763)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		10 456 N/A	15 059 +44%	17 799 +18%	16 742 -6%	18 875 +13%	17 049 -10%	15 925 -7%	17 937 +13%	19 912 +11%	15 857 -20%	15 442 -3%	16 217 +5%	9 562 -41%	16 114 +69%	16 879 +5%	17 042 +1%	21 132 +24%	18 314 -13%	20 307 +11%	19 497 -4%	15 078 -23%	17 670 +17%	15 349 -13%	15 685 +2%	19 080 +22%	18 261 -4%	17 588 -4%	14 418 -18%	17 651 +22%	16 468 -7%	18 149 +10%	21 174 +17%	19 473 -8%	22 234 +14%	22 615 +2%	23 019 +2%	24 764 +8%	25 056 +1%	25 661 +2%	29 780 +16%	29 729 0%
EPS (Diluted)		139.41 N/A	200.78 +44%	237.32 +18%	223.22 -6%	251.66 +13%	227.32 -10%	212.33 -7%	239.16 +13%	265.49 +11%	211.42 -20%	205.89 -3%	216.22 +5%	127.49 -41%	214.85 +69%	228.09 +6%	230.29 +1%	285.56 +24%	247.48 -13%	274.41 +11%	263.47 -4%	203.75 -23%	238.78 +17%	207.41 -13%	211.95 +2%	257.83 +22%	246.77 -4%	237.67 -4%	194.83 -18%	238.52 +22%	222.54 -7%	245.25 +10%	286.13 +17%	263.14 -8%	300.81 +14%	305.92 +2%	311.16 +2%	334.7 +8%	338.74 +1%	346.84 +2%	402.02 +16%	401.27 0%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,100+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.