Nanto Bank Ltd
TSE:8367
Balance Sheet
Balance Sheet Decomposition
Nanto Bank Ltd
Nanto Bank Ltd
Balance Sheet
Nanto Bank Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
2 266 367
|
2 328 878
|
2 373 786
|
2 425 428
|
2 525 048
|
2 587 433
|
2 640 284
|
2 817 808
|
2 695 041
|
2 677 988
|
2 757 140
|
2 870 486
|
2 945 845
|
3 052 681
|
3 164 523
|
3 226 556
|
3 310 701
|
3 373 939
|
3 436 466
|
3 765 110
|
3 848 289
|
3 920 926
|
4 149 124
|
4 441 259
|
|
| Investments |
1 583 526
|
1 559 699
|
1 584 720
|
1 606 977
|
1 967 321
|
1 862 640
|
1 689 497
|
1 535 781
|
1 649 503
|
1 746 568
|
1 851 076
|
1 937 085
|
2 009 312
|
1 851 614
|
1 960 292
|
1 937 601
|
1 799 499
|
1 695 175
|
1 558 344
|
1 795 961
|
1 928 432
|
1 653 631
|
1 757 138
|
1 756 230
|
|
| PP&E Net |
66 849
|
65 694
|
69 390
|
63 904
|
60 274
|
56 042
|
59 087
|
42 969
|
42 460
|
41 998
|
40 572
|
40 291
|
41 902
|
41 230
|
40 566
|
41 268
|
41 587
|
41 183
|
39 183
|
38 106
|
37 782
|
40 493
|
41 795
|
49 062
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
3 264
|
3 904
|
10 904
|
11 808
|
10 167
|
8 171
|
6 066
|
5 748
|
5 157
|
4 697
|
4 755
|
4 464
|
5 474
|
6 413
|
5 297
|
4 858
|
4 674
|
4 842
|
4 969
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
32
|
122
|
163
|
282
|
0
|
2 979
|
4 032
|
4 842
|
5 833
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
69 225
|
63 874
|
44 175
|
39 675
|
32 481
|
28 809
|
48 000
|
47 170
|
34 278
|
31 086
|
24 088
|
13 018
|
5 294
|
1 386
|
1 314
|
1 307
|
1 281
|
1 311
|
12 611
|
1 054
|
7 247
|
17 046
|
6 278
|
18 659
|
|
| Other Assets |
29 946
|
34 742
|
35 102
|
34 509
|
32 038
|
34 130
|
51 783
|
50 229
|
48 296
|
36 940
|
36 499
|
35 128
|
37 183
|
59 516
|
47 064
|
88 046
|
76 673
|
100 138
|
131 971
|
120 970
|
124 935
|
141 812
|
148 569
|
102 426
|
|
| Total Assets |
4 093 099
N/A
|
4 141 233
+1%
|
4 187 136
+1%
|
4 235 042
+1%
|
4 682 115
+11%
|
4 654 223
-1%
|
4 565 104
-2%
|
4 607 642
+1%
|
4 568 761
-1%
|
4 608 553
+1%
|
4 809 567
+4%
|
5 025 037
+4%
|
5 187 191
+3%
|
5 328 661
+3%
|
5 505 607
+3%
|
5 815 095
+6%
|
5 808 433
0%
|
5 798 870
0%
|
5 670 929
-2%
|
6 560 343
+16%
|
7 001 441
+7%
|
6 542 117
-7%
|
6 787 056
+4%
|
6 853 227
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Short-Term Debt |
61 005
|
109 651
|
138 450
|
157 085
|
463 490
|
176 371
|
198 620
|
284 470
|
146 716
|
143 628
|
168 197
|
138 375
|
141 797
|
135 254
|
233 850
|
533 431
|
423 581
|
328 887
|
189 978
|
150 385
|
297 949
|
144 626
|
258 038
|
304 936
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Deposits |
3 667 840
|
3 770 886
|
3 770 888
|
3 801 923
|
3 907 131
|
4 155 660
|
4 082 565
|
4 083 246
|
4 117 974
|
4 181 095
|
4 343 153
|
4 514 604
|
4 662 888
|
4 754 414
|
4 766 330
|
4 765 789
|
4 836 602
|
4 925 649
|
5 037 129
|
5 444 007
|
5 654 947
|
5 723 805
|
5 803 503
|
5 900 885
|
|
| Other Interest Bearing Liabilities |
58 574
|
50 941
|
46 557
|
42 592
|
37 244
|
28 901
|
25 252
|
22 811
|
17 809
|
15 410
|
13 278
|
13 591
|
11 477
|
10 963
|
10 191
|
8 995
|
8 748
|
7 556
|
6 615
|
7 172
|
8 261
|
8 759
|
7 216
|
6 999
|
|
| Total Current Liabilities |
61 005
|
109 651
|
138 450
|
157 085
|
463 490
|
176 371
|
198 620
|
284 470
|
146 716
|
143 628
|
168 197
|
138 375
|
141 797
|
135 254
|
233 850
|
533 431
|
423 581
|
328 887
|
189 978
|
150 385
|
297 949
|
144 626
|
258 038
|
304 937
|
|
| Long-Term Debt |
13 680
|
0
|
0
|
0
|
20 000
|
20 000
|
20 000
|
20 000
|
40 000
|
20 000
|
20 000
|
101 100
|
105 388
|
116 122
|
189 724
|
205 308
|
208 368
|
210 648
|
135 538
|
626 700
|
709 227
|
356 490
|
355 656
|
301 748
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 878
|
6 349
|
737
|
3 771
|
4 360
|
15
|
454
|
12
|
11
|
11
|
11
|
|
| Minority Interest |
4 255
|
4 322
|
4 196
|
4 621
|
4 784
|
24 222
|
24 852
|
24 447
|
24 621
|
25 125
|
25 971
|
6 658
|
7 336
|
7 935
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
124 605
|
37 026
|
40 184
|
39 565
|
53 368
|
45 429
|
39 560
|
34 483
|
39 168
|
41 248
|
52 700
|
41 622
|
44 993
|
50 712
|
47 451
|
49 696
|
43 194
|
31 918
|
46 601
|
38 066
|
44 572
|
45 628
|
64 001
|
60 852
|
|
| Total Liabilities |
3 929 959
N/A
|
3 972 826
+1%
|
4 000 275
+1%
|
4 045 786
+1%
|
4 486 017
+11%
|
4 450 583
-1%
|
4 390 849
-1%
|
4 469 457
+2%
|
4 386 288
-2%
|
4 426 506
+1%
|
4 623 299
+4%
|
4 815 950
+4%
|
4 973 879
+3%
|
5 085 278
+2%
|
5 253 895
+3%
|
5 563 956
+6%
|
5 524 264
-1%
|
5 509 018
0%
|
5 415 876
-2%
|
6 266 784
+16%
|
6 714 968
+7%
|
6 279 319
-6%
|
6 488 425
+3%
|
6 575 432
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
27 586
|
29 249
|
29 249
|
29 249
|
29 249
|
29 249
|
29 249
|
29 249
|
29 249
|
29 249
|
29 249
|
29 249
|
29 249
|
29 249
|
29 249
|
29 249
|
37 924
|
37 924
|
37 924
|
37 924
|
37 924
|
37 924
|
37 924
|
37 924
|
|
| Retained Earnings |
107 129
|
111 672
|
114 928
|
120 888
|
126 104
|
130 998
|
134 506
|
110 525
|
116 163
|
121 125
|
122 971
|
126 487
|
132 717
|
140 355
|
150 756
|
161 357
|
172 466
|
181 175
|
181 728
|
190 036
|
199 208
|
200 383
|
208 825
|
218 089
|
|
| Additional Paid In Capital |
17 159
|
18 813
|
18 814
|
18 816
|
18 817
|
18 819
|
18 820
|
18 830
|
18 830
|
18 830
|
18 829
|
18 813
|
18 813
|
18 813
|
26 075
|
26 075
|
34 749
|
34 749
|
34 749
|
34 749
|
34 749
|
34 749
|
34 749
|
34 749
|
|
| Unrealized Security Profit/Loss |
11 284
|
9 575
|
24 804
|
22 196
|
23 908
|
26 411
|
5 417
|
17 048
|
21 739
|
16 540
|
19 057
|
37 947
|
39 585
|
58 818
|
57 072
|
43 526
|
45 328
|
38 687
|
3 357
|
31 221
|
15 121
|
6 537
|
14 232
|
15 267
|
|
| Treasury Stock |
18
|
904
|
933
|
1 894
|
1 982
|
2 053
|
2 629
|
2 945
|
2 973
|
2 990
|
2 987
|
2 480
|
1 918
|
1 907
|
1 864
|
1 828
|
1 812
|
1 776
|
1 745
|
1 693
|
1 799
|
3 418
|
3 413
|
4 613
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
216
|
272
|
425
|
536
|
706
|
850
|
929
|
5 134
|
1 945
|
9 576
|
7 240
|
4 486
|
907
|
960
|
1 322
|
1 270
|
303
|
6 314
|
6 913
|
|
| Total Equity |
163 140
N/A
|
168 405
+3%
|
186 862
+11%
|
189 255
+1%
|
196 096
+4%
|
203 640
+4%
|
174 257
-14%
|
138 186
-21%
|
182 472
+32%
|
182 048
0%
|
186 269
+2%
|
209 087
+12%
|
213 312
+2%
|
243 383
+14%
|
251 712
+3%
|
251 139
0%
|
284 169
+13%
|
289 852
+2%
|
255 053
-12%
|
293 559
+15%
|
286 473
-2%
|
262 798
-8%
|
298 631
+14%
|
277 795
-7%
|
|
| Total Liabilities & Equity |
4 093 099
N/A
|
4 141 231
+1%
|
4 187 137
+1%
|
4 235 041
+1%
|
4 682 113
+11%
|
4 654 223
-1%
|
4 565 106
-2%
|
4 607 643
+1%
|
4 568 760
-1%
|
4 608 554
+1%
|
4 809 568
+4%
|
5 025 037
+4%
|
5 187 191
+3%
|
5 328 661
+3%
|
5 505 607
+3%
|
5 815 095
+6%
|
5 808 433
0%
|
5 798 870
0%
|
5 670 929
-2%
|
6 560 343
+16%
|
7 001 441
+7%
|
6 542 117
-7%
|
6 787 056
+4%
|
6 853 227
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
27
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
27
|
27
|
27
|
27
|
27
|
33
|
33
|
33
|
33
|
33
|
32
|
32
|
31
|
|